Sarvamangal Mercantile Company Ltd - Stock Valuation and Financial Performance

BSE: 506190 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sarvamangal Mercant.

M-Cap below 100cr DeciZen not available

Sarvamangal Mercantile Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
50
52-wk high:
50

Is Sarvamangal Mercantile Company Ltd an attractive stock to invest in?

1. Is Sarvamangal Mercantile Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sarvamangal Mercantile Company Ltd is a average quality company.

2. Is Sarvamangal Mercantile Company Ltd undervalued or overvalued?

No data found

3. Is Sarvamangal Mercantile Company Ltd a good buy now?

No data found

10 Year X-Ray of Sarvamangal Mercant.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sarvamangal Mercantile Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.1%2.4%-2.1%-2.3%-0.2%0.4%2.2%1.6%0.5%0.5%-
Value Creation
Index
-1.0-0.8-1.2-1.2-1.0-1.0-0.8-0.9-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.65.802.703.22.60.5000
Sales YoY Gr.-820.6%-100%NA-100%NA-20.2%-79%-100%NA-
Adj EPS -9.411.4-19.3-34.9-17.2-10.7-4.12.13.24.89.3
YoY Gr.-NA-268.9%NANANANANA50.5%52.2%-
BVPS (₹) 165.6375.9365.71,620.31,262.5797.1333.31,398.83,663.71,479.2190
Adj Net
Profit
-0.20.3-0.5-0.9-0.4-0.3-0.10.10.10.10
Cash Flow from Ops. -516.13.95.80.40.11.80.3-1.2-1.1-
Debt/CF from Ops. -60.20.70.22.227.50.96.6-3.5-3.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%NA
Adj EPS NANANA52.2%
BVPS27.5%3.2%64.3%-59.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-5.34.1-5.1-3.5-1.2-1-0.70.20.10.21.1
Op. Profit
Mgn %
-35.4-28.50-25.70-3-8-15.400NAN
Net Profit
Mgn %
-37.54.90-32.60-8.2-49.700INF
Debt to
Equity
6.90.30.3000.10.20.10.10.1-
Working Cap
Days
10,965936092007931,0644,877000
Cash Conv.
Cycle
5,81342203400319375968000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.50%

Sales growth has been subdued in last 3 years -100.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sarvamangal Mercantile Company Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 190 -
Reserves (₹ Cr.) 4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 50.00 / 50.00
All Time Low / High (₹) 50.00 / 50.00
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0.3
Face Value (₹) 10
Industry PE 75.9

Management X-Ray of Sarvamangal Mercant.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sarvamangal Mercant.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.635.8002.6703.222.570.5400
Operating Expenses 0.857.460.713.420.243.322.770.650.260.85
Manufacturing Costs0000000000
Material Costs0.056.37-0.082.46-0.012.912.460.3900.11
Employee Cost 0.020.030.090.090.080.090.130.130.140.16
Other Costs 0.791.070.700.870.170.320.180.130.120.58
Operating Profit -0.23-1.65-0.71-0.75-0.24-0.10-0.21-0.10-0.26-0.85
Operating Profit Margin (%) -36.6%-28.5%--28.0%--3.0%-8.0%-19.3%--
Other Income 0.397.330.790.200.400.420.990.600.911.55
Interest 0.310.410.330.360.500.530.640.450.390.30
Depreciation 0.010.0100000000
Exceptional Items 0000000000
Profit Before Tax -0.165.26-0.25-0.91-0.34-0.220.140.050.260.40
Tax 00.010.0100.02000.010.060.17
Profit After Tax -0.165.25-0.25-0.91-0.36-0.220.140.040.210.23
PAT Margin (%) -25.0%90.5%--34.1%--6.7%5.6%7.0%--
Adjusted EPS (₹)-6.3210.9-10.2-36.6-14.6-8.75.71.58.39.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.379.619.3540.3431.4419.858.3034.8391.2336.83
Share Capital 0.500.500.500.250.250.250.250.250.250.25
Reserves 3.879.118.8640.1031.1919.608.0534.5890.9836.58
Minority Interest0000000000
Debt30.202.892.720.850.771.811.572.024.244.37
Long Term Debt23.99000.290.330.060.060.064.244.37
Short Term Debt6.212.892.720.560.441.751.511.9600
Trade Payables0.010.010.011.070.610.600.560.860.550.55
Others Liabilities 10.647.107.0112.9213.4214.9013.7213.758.747.66
Total Liabilities 45.2319.6219.1055.1946.2437.1624.1451.46104.7649.41

Fixed Assets

Gross Block0.260.260.260.010.010.010.010.010.010.01
Accumulated Depreciation0.230.250.250000000
Net Fixed Assets0.030.010.010000000
CWIP 0000000000
Investments 22.1812.6811.8848.9040.3628.9917.2943.7999.9444.83
Inventories9.653.293.370000.060.110.110.13
Trade Receivables0.660.070.072.692.624.322.032.032.032.03
Cash Equivalents 0.1600.010.020.020.030.020.010.160.20
Others Assets12.543.573.773.573.253.824.745.512.512.21
Total Assets 45.2319.6219.1055.1946.2437.1624.1451.46104.7649.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -516.063.875.750.350.071.800.31-1.21-1.14
PBT -0.165.26-0.25-0.91-0.34-0.220.140.050.260.40
Adjustment 0.57-1.090.330.360.590.610.99-0.01-0.19-0.33
Changes in Working Capital -5.4211.93.796.30.11-0.320.660.3-1.25-1.12
Tax Paid 0-0.01-0.010-0.0200-0.04-0.04-0.08
Cash Flow From Investing Activity -7.2111.501.320.620.01000.440.721.26
Capex 0000000000
Net Investments -7.4011.340.927.87-8.540000.120.02
Others 0.200.170.40-7.258.55000.440.601.23
Cash Flow From Financing Activity 12.24-27.72-5.18-6.35-0.35-0.06-1.81-0.740.64-0.08
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.31-0.41-0.33-0.36-0.60-0.53-0.64-0.45-0.39-0.30
Dividend Paid 0000000000
Others 12.55-27.31-4.86-5.990.250.48-1.17-0.301.030.23
Net Cash Flow 0.03-0.1600.0200.01-0.0100.150.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-3.7277.9-2.76-3.68-1.01-0.851.020.180.330.36
ROCE (%)0.5624.110.64-2.070.421.1852.120.981.03
Asset Turnover Ratio0.020.1800.0700.080.080.0100
PAT to CFO Conversion(x)N/A3.06N/AN/AN/AN/A12.867.75-5.76-4.96
Working Capital Days
Receivable Days41323018903934511,36700
Inventory Days5,403407000085800
Payable Days821-52800768667401,767

Sarvamangal Mercantile Company Ltd Stock News

Sarvamangal Mercantile Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sarvamangal Mercant. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sarvamangal Mercant. stood at ₹0.00.
The latest P/E ratio of Sarvamangal Mercant. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sarvamangal Mercant. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sarvamangal Mercant. is ₹50.00 and the 52-week low is ₹50.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarvamangal Mercant. is ₹0.00 ( Cr.) .

About Sarvamangal Mercantile Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.