CreditAccess Grameen Ltd - Stock Valuation and Financial Performance

BSE: 541770 | NSE: CREDITACC | Finance - NBFC | Small Cap

CreditAccess Grameen Share Price

1,427.15 8.15 0.57%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on CreditAccess Grameen

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

CreditAccess Grameen stock performance -

mw4me loader
P/E Ratio (SA):
17.05
Market Cap:
22,945.5 Cr.
52-wk low:
876.1
52-wk high:
1,794.4

Is CreditAccess Grameen Ltd an attractive stock to invest in?

1. Is CreditAccess Grameen Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that CreditAccess Grameen Ltd is a good quality company.

2. Is CreditAccess Grameen Ltd undervalued or overvalued?

The key valuation ratios of CreditAccess Grameen Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is CreditAccess Grameen Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CreditAccess Grameen Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of CreditAccess Grameen:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CreditAccess Grameen Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)1422684577028711,2821,6832,0282,7433,5454,723
YoY Gr. Rt. %-88.4%70.4%53.6%24.1%47.3%31.3%20.5%35.3%29.3%-
Adj EPS (₹ ) 3.56.811.58.816.522.422.79.222.75284.4
YoY Gr. Rt. %-93.7%69.3%-23.5%88.4%35.5%1.5%-59.8%147.5%129.5%-
BVPS (₹ )39.251.763.280.5111.5164.1184.8233.1266.6320.2386
YoY Gr. Rt. %-31.9%22.2%27.3%38.6%47.2%12.6%26.2%14.4%20.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.33.63.72.44.953.51.22.34.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income42.9%32.4%28.2%29.3%
Adj EPS35%25.7%31.7%129.5%
BVPS26.3%23.5%20.1%20.1%
Share Price - 23.3% 28.8% 59.9%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)1318.418.310.724.425.119.5712.923.328.5
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)11.616.92013.1201713.14.59.117.921.9

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 23.90%

Total Income has increased 28.18 CAGR in last 3 years

Net Profit has increased 31.73 CAGR in last 3 years

Total income growth is good in last 4 quarters

No data to display

Latest Financials - CreditAccess Grameen Ltd.

Standalone Consolidated
TTM EPS (₹) 84.4 84.4
TTM Sales (₹ Cr.) 4,723 4,723
BVPS (₹.) 386 386
Reserves (₹ Cr.) 5,992 5,992
P/BV 3.73 3.73
PE 17.05 17.05
From the Market
52 Week Low / High (₹) 876.10 / 1794.40
All Time Low / High (₹) 245.75 / 1794.40
Market Cap (₹ Cr.) 22,946
Equity (₹ Cr.) 159.4
Face Value (₹) 10
Industry PE 31

Management X-Ray of CreditAccess Grameen:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CreditAccess Grameen

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income1522814677091,0021,2831,6842,0312,7503,551
Interest Income1422684577028711,2821,6832,0282,7433,545
Other Income 101310813111376
Expenditure 1252053365936747861,2341,8372,2692,445
Interest Expense 691282073243544175757459871,216
Operating Expenses 4369109156193282404430665801
Provisions 1292011212786255662617428
Exceptional Items 0000000000
Profit Before Tax 28761301173284984511944811,105
Taxes 927474111617612352128279
Profit After Tax 19498475212322328142353826
Adjusted EPS (₹)3.56.811.58.816.522.422.79.222.752.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital2113814656911,4372,3652,6693,6354,1675,107
Share Capital 53737386128144144156156159
Reserves 1583083926051,3092,2222,5253,4794,0114,948
Minority Interest0000000000
Long Term Borrowings3725841,1251,1583,7375,1068,1929,20913,20316,735
Current Liabilities 4787621,2151,66751158191302595691
Trade Payables00003510480170259304
Short term borrowings0020003725252625
Other Liabilities00-200-35-141-105-195-284-329
Total Liabilities 1,0611,7282,8053,5165,2257,62911,05313,14617,96522,533

Assets

Non Current Asset 2053508226655,0706,96910,42611,08715,90420,673
Loan Asset 1532627666324,8966,6039,1739,71814,76519,043
Other Non Current Asset 538756331743661,2531,3691,1381,629
Current Asset 8521,3751,9802,8511566616272,0592,0611,861
Current Investment0000000000
Other Current Asset8521,3751,9802,8511566616272,0592,0611,861
Total Assets 1,0611,7282,8053,5165,2257,62911,05313,14617,96522,533

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -246-616-988-425-1,726-1,378-2,302-364-2,713-3,290
Cash Flow From Investing Activity -21-8353-554-7-636-32-33-314
Cash Flow From Financing Activity 4905979345791,4701,8292,9291,7061,9673,365
Net Cash Flow 222-102-1149-202444-91,310-780-239
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)4711917222392352
DPS (₹)0000000000
BVPS (₹)39526380112164185233267320

Performance Ratios

ROA (%)2.33.63.72.44.95.03.51.22.34.1
ROE (%)11.616.920.013.120.017.013.14.59.117.9
ROCE (%)12.815.215.514.616.214.911.68.210.012.1

Valuation Parameters

Price/Book(x)0.00.00.00.00.03.11.82.93.22.9

CreditAccess Grameen Ltd Stock News

CreditAccess Grameen Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CreditAccess Grameen on 28-Mar-2024 16:01 is ₹1,427.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of CreditAccess Grameen stood at ₹22,945.5.
The latest P/E ratio of CreditAccess Grameen as of 28-Mar-2024 16:01 is 17.05.
The latest P/B ratio of CreditAccess Grameen as of 28-Mar-2024 16:01 is 3.73.
The 52-week high of CreditAccess Grameen is ₹1,794.4 and the 52-week low is ₹876.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CreditAccess Grameen is ₹4,723 ( Cr.) .

About CreditAccess Grameen Ltd

The company was incorporated as ‘Sanni Collection Private Limited (SCPL)’ on June 12, 1991 at Calcutta, West Bengal, India as a private limited company under the Companies Act, 1956. In February 2007, the entire shareholding of SCPL was acquired by Vinatha M. Reddy, Vijitha Subbaiah and Suresh K. Krishna, in their respective individual capacity. At the time of the acquisition, SCPL also held a certificate of registration as a non-deposit taking NBFC dated March 30, 1998. Subsequently, in October 2007, the microfinance business being operated under T. Muniswamappa Trust (TMT), a public charitable trust engaged in the business of providing micro loans in Karnataka (including all associated assets, liabilities, goodwill, receivables, loan assets and intellectual property, including the brand name Grameen Koota) was transferred to SCPL. The microfinance business being operated under TMT was established as a programme under the name Grameen Koota in 1999. Subsequent to the acquisition of SCPL and the transfer of the microfinance business of TMT to SCPL, SCPL was rebranded under the Grameen name, and pursuant to a resolution of the shareholders of SCPL, its name was changed from SCPL to ‘Grameen Financial Services Private Limited (GFSPL)’. A fresh certificate of incorporation consequent upon change of name by the Registrar of Companies, West Bengal on March 14, 2008, post which the Reserve Bank of India (RBI) granted a certificate of registration dated July, 28, 2009 reflecting the change of name. Subsequently, the RBI granted a fresh certificate of registration dated February 6, 2012 for registration as an NBFC under Section 45 IA of the Reserve Bank of India Act, 1934. The company was granted NBFC-Microfinance Institution (NBFC-MFI) status by the RBI with effect from September 5, 2013. Subsequently, pursuant to a resolution passed by the shareholders of company, the name of company was changed to ‘Grameen Koota Financial Services Private Limited’, and a fresh certificate of incorporation consequent upon change of name was issued by the RoC on November 13, 2014.

Further, a fresh certificate of registration consequent upon change of name was issued to company by the RBI on December 16, 2014. Subsequently, the company was converted into a public limited company pursuant to a special resolution passed by its Shareholders at the EGM held on November 27, 2017 and the name of company was changed to ‘Grameen Koota Financial Services Limited (GFSL)’. A fresh certificate of incorporation consequent upon conversion to a public limited company was issued by the RoC on December 18, 2017. Subsequently, pursuant to a resolution passed by the shareholders of company at the EGM held on January 2, 2018, the name of company was changed to ‘CreditAccess Grameen Limited’, and a fresh certificate of incorporation consequent upon change of name was issued by the RoC on January 12, 2018. Subsequently, the RBI granted a fresh certificate of registration dated January 19, 2018 as an NBFC under Section 45 IA of the Reserve Bank of India Act, 1934 under the name ‘CreditAccess Grameen Limited’.

The company provides loans primarily under the joint liability group (JLG) model. Its primary focus is to provide income generation loans to its customers. It also provides other categories of loans such as family welfare loans, home improvement loans and emergency loans to its existing customers. In 2016, with a view to diversifying its product profile, it introduced individual retail finance loans for customers who had been its customers for at least three years and fulfill certain other eligibility criteria linked primarily to their credit history with it, income, and business position. It offers these loans to customers to establish a new enterprise or expand an existing business in their individual capacity (for instance, for the purchase of inventories, machinery or two wheelers).

Business area of the company

CreditAccess Grameen is a leading Indian micro-finance institution headquartered in Bangalore, focused on providing micro-loans to women customers predominantly in Rural Areas in India. Its wide range of lending products addresses the critical needs of its customers throughout their life cycle and includes income generation, family welfare, home improvement and emergency loans. It focuses predominantly on customers in Rural Areas in India, who largely lack access to the formal banking sector and present a latent opportunity for offering micro-loans. Its products are built on a deep understanding of the requirements of its customers (especially customers from Rural Areas) and the flexibility of products (in terms of ticket sizes, end-uses and repayment options) and the manner of their delivery differentiates it from its competitors and generates customer loyalty.

Awards and Accreditations

  • 2015: The company was awarded the Microfinance India Award - 2015 for Microfinance Organisation of the Year (large) by Access and HSBC.
  • 2015: The company was awarded the Smart Campaign Client Protection Certification by the Smart Campaign.
  • 2016: The company was awarded the COCA - 1 (Very High Level of Adherence) awarded by Smera Ratings Limited.
  • 2017: The company was awarded the Skoch Award - Resilient India Award 2017 for Sanitation Loan by the Skoch Group.
  • 2017: The company was awarded the ISC - FICCI Sanitation Award - Best Financial Accessibility for Sanitation by the FICCI.
  • 2017: The company was rated as “ICRA A1” for Rs 200 Commercial Programme of company by ICRA Limited.
  • 2018: The company was rated as “ICRA A” for Rs 2,013.27 crore credit limits by ICRA Limited.
  • 2018: The company was rated as “ICRA A” for Rs 887 crore NCD Programme of company by ICRA Limited.
  • 2018: ICRA Limited changed company's outlook rating from “stable” to “positive”.
  • 2019: CreditAccess Grameen has been adjudged as the winner in the Best NBFC category at one of India's most prestigious financial sector awards - FE Best Banks awards 2017-18.
  • 2019: Micro Finance Organization of the Year Award 2019.
  • 2020: CNBC-AWAAZ CEO Awards 2019.

Major events and milestones

  • 1991: The company was incorporated as Sanni Collection Private Limited.
  • 1998: The company obtained NBFC registration.
  • 2007: Acquired the microfinance business under the brand name “Grameen Koota” from TMT.
  • 2008: Launched Mifos software in all branches.
  • 2008: Commenced operations in Maharashtra.
  • 2010: Raised Rs 576 million through securitization.
  • 2011: Commenced integration with Credit Bureau for credit decisions.
  • 2013: Granted NBFC - MFI license with effect from September 5, 2013.
  • 2014: CAA acquired a majority stake in Company.
  • 2015: Commenced operations in Madhya Pradesh and Chhattisgarh.
  • 2015: Established seven regional processing centres across our Company’s operational geographies.
  • 2015: Launched a core banking IT solution - T24.
  • 2016: Introduced business loans facilities as part of the Retail Finance division of company.
  • 2017: Grameen Koota partners with Artoo to develop digital lending model.
  • 2017: Grameen Koota gets Rs 250 crore capital from CreditAccess Asia.
  • 2018: Launched IPO.
  • 2019: CreditAccess Grameen Strengthens Its Pan India Presence, Expands In Five New StatesView
  • 2020: CreditAccess Grameen has completed the acquisition of 75.64% of equity share capital of Madura Micro Finance (MMFL) on March 18, 2020.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.