Frontier Capital Ltd - Stock Valuation and Financial Performance

BSE: 508980 | NSE: | Finance - NBFC | Small Cap

Frontier Capital Share Price

22.82 -0.93 -3.92%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Frontier Capital

M-Cap below 100cr DeciZen not available

Frontier Capital stock performance -

mw4me loader
P/E Ratio (SA):
83.52
Market Cap:
38.3 Cr.
52-wk low:
2.7
52-wk high:
40.6

Is Frontier Capital Ltd an attractive stock to invest in?

1. Is Frontier Capital Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Frontier Capital Ltd is a below average quality company.

2. Is Frontier Capital Ltd undervalued or overvalued?

The key valuation ratios of Frontier Capital Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Frontier Capital Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Frontier Capital Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Frontier Capital:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Frontier Capital Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)32.92.20.8000.20.31.10.30
YoY Gr. Rt. %--3%-25.6%-64.7%-98.7%-100%NA22.7%311.1%-72.1%-
Adj EPS (₹ ) 31.44.511.8-47.4-336.2-45.5-3.8-0.50.50.20.3
YoY Gr. Rt. %--85.7%162%-501.9%NANANANANA-66%-
BVPS (₹ )128.6132.2143130.8-205.4-310.71.20.71.21.41.5
YoY Gr. Rt. %-2.8%8.2%-8.5%-257%NANA-41.1%68.5%13.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)4.70.72-6.5-47.3-12.8-395.6-3429.99.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-22.2%98.7%12.1%-72.1%
Adj EPS-44%NANA-66%
BVPS-39.5%NA4.1%13.8%
Share Price 17.7% 43.7% 83.1% 650.7%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)34.55.117.9-163.400-2856-31175.291174
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)27.73.58.6-30.7000-51.550.912.916.4

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.90%

Total Income has increased 12.11 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Frontier Capital Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -0.3
TTM Sales (₹ Cr.) 0.3 2.4
BVPS (₹.) 1.5 0
Reserves (₹ Cr.) -14 4
P/BV 15.78 0.00
PE 83.52 0.00
From the Market
52 Week Low / High (₹) 2.68 / 40.58
All Time Low / High (₹) 2.16 / 40.58
Market Cap (₹ Cr.) 38.3
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 31.3

Management X-Ray of Frontier Capital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Frontier Capital

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income3.042.962.210.940.050.020.830.311.110.74
Interest Income2.982.892.150.760.0100.220.271.110.31
Other Income 0.060.080.070.180.040.010.610.0400.43
Expenditure 1.422.651.692.548.501.150.951.160.280.50
Interest Expense 0.160.020.180.5500.760.350.010.010
Operating Expenses 1.232.410.750.700.640.390.570.390.260.49
Provisions 0.020.220.771.297.860.010.030.760.010.01
Exceptional Items 000000-6.16000
Profit Before Tax 1.630.310.52-1.61-8.45-1.13-6.28-0.850.840.24
Taxes 0.600.160.14-0.370.360.06000-0.04
Profit After Tax 1.030.150.38-1.24-8.81-1.19-6.28-0.850.840.28
Adjusted EPS (₹)31.44.511.8-47.4-336.0-45.5-3.8-0.50.50.2
Dividend Payout Ratio (%)2%17%6%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital4.2018.3218.6717.438.62-8.152.071.222.062.34
Share Capital 0.2514.2514.2514.2614.260.2616.7616.7616.7616.76
Reserves 3.964.074.433.17-5.65-8.41-14.69-15.54-14.70-14.42
Minority Interest0000000000
Long Term Borrowings0.010.100.06-0.363.737.500000
Current Liabilities 0.790.210.3225.861.090.661.041.270.60
Trade Payables0.180.120.060.120.120.360.280.430.310.50
Short term borrowings000.040.590.580.580.040.090.390.07
Other Liabilities19.82-0.12-0.10-0.71-0.71-0.95-0.32-0.52-0.69-0.57
Total Liabilities 2518.6219.0619.0718.210.442.732.263.332.95

Assets

Non Current Asset 5.921.760.890.357.4700000
Loan Asset 0000000000
Other Non Current Asset 5.921.760.890.357.4700000
Current Asset 19.0916.8718.1718.7110.740.442.732.263.332.95
Current Investment0000000000
Other Current Asset19.0916.8718.1718.7110.740.442.732.263.332.95
Total Assets 2518.6219.0619.0718.210.442.732.263.332.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -6.337.050.16-0.08-0.700.01-2.53-0.05-0.220.61
Cash Flow From Investing Activity -0.11-1.100.010000000
Cash Flow From Financing Activity 4.97-6.0400.51-0.0102.510.050.30-0.32
Net Cash Flow -1.46-0.090.180.44-0.710.01-0.0200.070.29
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)42616-47-336-45-4-110
DPS (₹)1110000000
BVPS (₹)171176191131-205-3111111

Performance Ratios

ROA (%)4.70.72.0-6.5-47.3-12.8-395.0-34.029.99.1
ROE (%)27.73.58.6-30.70.00.00.0-51.550.912.9
ROCE (%)8.41.63.8-5.8-62.1-8.2-578.0-48.844.710.1

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.01.8

Frontier Capital Ltd Stock News

Frontier Capital Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Frontier Capital on 19-Apr-2024 16:01 is ₹22.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Frontier Capital stood at ₹38.25.
The latest P/E ratio of Frontier Capital as of 19-Apr-2024 16:01 is 83.52.
The latest P/B ratio of Frontier Capital as of 19-Apr-2024 16:01 is 15.78.
The 52-week high of Frontier Capital is ₹40.58 and the 52-week low is ₹2.68.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Frontier Capital is ₹0.26 ( Cr.) .

About Frontier Capital Ltd

Frontier Leasing and Finance was incorporated on June 13, 1984 as a public limited and received a certificate of incorporation for the commencement of the business from Registrar of the company, Maharashtra on July 15,1984.The company’s registered office of the company is located near Kennedy Bridge, Mumbai.

Shraddha Sawant, Vishaka Chaugle and Anand Naik collectively known as acquirers entered into share purchase agreement on August 2,2007 with Balpreet Kaur Chawla -81,200 shares (33.14%), Jeet Machine Tools - 34,300 shares (14%), Jagjit Singh Chawla - 22,250 shares (9.08%) and subway finance and investment company - 11,700 shares (4.78%) (promter group of the target company- (Frontier Leasing and Finance),collectively known as sellers to acquire in aggregate 1,49,450 fully equity paid up equity shares of Rs 10 each, representing 61% of total voting capital of the target company at price of Rs 25 per equity share.

Business area of the company:-

Frontier Leasing and Finance is a finance and investment company. The company invests in shares, securities, debentures and involved in other finance related activities like hire purchase.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.