Integrated Finance Company Ltd - Stock Valuation and Financial Performance

BSE: 511031 | NSE: INTEGRFIN | Finance - NBFC | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Integrated Finance

M-Cap below 100cr DeciZen not available

Integrated Finance Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4 Cr.
52-wk low:
2.5
52-wk high:
3.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Integrated Finance:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Operating Income (₹ Cr.)3542.45.63.62.41.70.812.70.90
YoY Gr. Rt. %-21%-86.8%-35.1%-33.2%-29.6%-55%24.7%181.3%-68.5%-
Adj EPS (₹ ) 1-3.1-29.8-66.5-42-49.4-7-8.12.6-5.5-5.8
YoY Gr. Rt. %--405%NANANANANANANA-309.1%-
BVPS (₹ )22.819.7-10.1-76.6-114.2-161.3-168.3-176.5-173.8-179.3-176.5
YoY Gr. Rt. %--13.5%-151%NANANANANANANA-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.6-1.6-15.7-36.8-24.3-28.9-4-4.81.6-3.30

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-33.8%-19%3.4%-68.5%
Adj EPS-220.8%NANA-309.1%
BVPS-225.7%NANANA
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)3.8-8.9-704.2-2417.8-2293-3834.9-1201.8-1124.7129.8-861.4-INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)4.5-13.4-616.800000003.3

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Latest Financials - Integrated Finance Company Ltd.

Standalone Consolidated
TTM EPS (₹) -5.8 -8.3
TTM Sales (₹ Cr.) 0 1.6
BVPS (₹.) -176.5 -182.4
Reserves (₹ Cr.) -247 -255
P/BV -0.02 -0.02
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.52 / 3.06
All Time Low / High (₹) 0.50 / 275.00
Market Cap (₹ Cr.) 4
Equity (₹ Cr.) 13.3
Face Value (₹) 10
Industry PE 31.7

Management X-Ray of Integrated Finance:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Integrated Finance

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Income38.3644.318.524.352.542.071.261.497.731.62
Interest Income35.0142.365.613.642.431.710.770.962.700.85
Other Income 3.351.952.910.710.110.370.490.535.030.77
Expenditure 36.8948.1048.0292.3957.5667.5010.4912.284.238.93
Interest Expense 24.1423.6528.2612.128.998.578.568.562.697.79
Operating Expenses 10.489.8511.387.4117.151.651.811.091.511.05
Provisions 2.2714.608.3972.8631.4257.280.122.640.020.09
Exceptional Items 0000000000
Profit Before Tax 1.47-3.79-39.50-88.04-55.02-65.43-9.23-10.793.50-7.31
Taxes 0.1300.010.060.680.020.01000
Profit After Tax 1.34-3.79-39.52-88.10-55.71-65.44-9.24-10.793.50-7.31
Adjusted EPS (₹)1.0-3.1-29.8-66.5-42.0-49.4-7.0-8.12.6-5.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Equity Capital38.0533.27-6.33-94.51-144.43-207.03-216.35-227.22-223.80-231.18
Share Capital 18.8718.2518.2518.2518.2518.2518.2518.2518.2518.25
Reserves 19.1815.02-24.58-112.76-162.68-225.28-234.60-245.47-242.05-249.44
Minority Interest0000000000
Long Term Borrowings151.85176.33200.39207.35221.36224.04233.33241.55195.48193.68
Current Liabilities 37.7748.9250.87120.47147.57211.71211.57207.18248.98257.82
Trade Payables11.1815.4910.5515.59000000
Short term borrowings0000000015.3315.33
Other Liabilities-11.18-15.49-10.55-15.590000-15.33-15.33
Total Liabilities 227.67258.52244.93233.31224.49228.71228.55221.51220.67220.32

Assets

Non Current Asset 24.985.955.154.3911.9011.7119.8220.18215.84217.43
Loan Asset 00000000159.79159.76
Other Non Current Asset 24.985.955.154.3911.9011.7119.8220.1856.0557.68
Current Asset 202.69252.58239.77228.93212.59217208.73201.334.832.88
Current Investment013.4314.4413.418.498.64001.070
Other Current Asset202.69239.14225.33215.52204.09208.36208.73201.333.762.88
Total Assets 227.67258.52244.93233.31224.49228.71228.55221.51220.67220.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity -11.93-16.63-20.65-6.071.75-1.15-0.02-0.020.55-0.50
Cash Flow From Investing Activity 5.421.392.622.100.820.680.870.020.52-0.45
Cash Flow From Financing Activity 6.7714.0619.384.49-0.35-1.12-0.03-0.34-0.54-0.21
Net Cash Flow 0.26-1.171.360.522.21-1.580.82-0.330.53-1.16
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Operational & Financial Ratios

EPS (₹)1-3-30-66-42-49-7-83-6
DPS (₹)0000000000
BVPS (₹)2320-10-77-114-161-168-176-174-179

Performance Ratios

ROA (%)0.6-1.6-15.7-36.8-24.3-28.9-4.0-4.81.6-3.3
ROE (%)4.5-13.4-616.00.00.00.00.00.00.00.0
ROCE (%)13.910.1-5.6-50.1-49.5-126.0-4.4-16.00.00.0

Valuation Parameters

Price/Book(x)0.10.2-0.8-0.1-0.10.00.00.00.00.0

Integrated Finance Company Ltd Stock News

Integrated Finance Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Integrated Finance on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Integrated Finance stood at ₹4.04.
The latest P/E ratio of Integrated Finance as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Integrated Finance as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Integrated Finance is ₹3.06 and the 52-week low is ₹2.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Finance is ₹0.00 ( Cr.) .

About Integrated Finance Company Ltd

Integrated Finance Company is engaged in the business of financing and business process outsourcing (BPO) services. It was incorporated on Aug 26, 1983.

The business activities of the company include equipment leasing, hire purchase, investments and credit factoring. It finances the Kinetic brand of vehicles, which has a significant market share in South India. In FY07, the restructuring of business by stopping direct lending and shifting focus to BPO operations has led to a steep drop in gross revenue.

Subsidiaries of the company include Industrial Venture Capital, an investment company, and Integrated Stock Broking Services, which engages in broking and depository services.

Milestones:

1983 The company was incorporated on 26th August, at Chennai. It was promoted by a group of companies including MRF Limited, OEN India, Malayalam Manorama Company etc. and individuals such as K.M. Philip, V. S. Dempo and V.S. Natarajan. The main objects of the company are equipment leasing, hire purchase investment and credit factor. 1995 Industrial Venture Capital is the subsidiary of the Company holding share to the extent of 1,08,993 number of equity shares. Integrated Stock Broking Services is the subsidiary of the company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.