Luharuka Media & Infra Ltd - Stock Valuation and Financial Performance

BSE: 512048 | NSE: | Finance - NBFC | Small Cap

Luharuka Media Share Price

4.03 0.00 0.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Luharuka Media

M-Cap below 100cr DeciZen not available

uharuka Media & Infra stock performance -

mw4me loader
P/E Ratio (SA):
60.62
Market Cap:
37.8 Cr.
52-wk low:
2.6
52-wk high:
6.7

Is Luharuka Media & Infra Ltd an attractive stock to invest in?

1. Is Luharuka Media & Infra Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Luharuka Media & Infra Ltd is a below average quality company.

2. Is Luharuka Media & Infra Ltd undervalued or overvalued?

The key valuation ratios of Luharuka Media & Infra Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Luharuka Media & Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Luharuka Media & Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Luharuka Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Luharuka Media & Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.20.60.81.521.10.91.21.71.92
YoY Gr. Rt. %-166.7%42.9%87.5%32.7%-46.2%-16.8%34.8%40%14.9%-
Adj EPS (₹ ) 0000.10.10-000.10.10.1
YoY Gr. Rt. %-100%0%250%-28.6%-40%-133.3%NA200%16.7%-
BVPS (₹ )1.31.31.31.41.41.41.41.51.51.61.6
YoY Gr. Rt. %-1.6%1.5%4.6%2.9%1.4%0%0.7%4.1%4.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.81.11.55.131.9-0.30.93.23.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income28%-0.6%29.4%14.9%
Adj EPS24.1%7%NA16.7%
BVPS2.4%2.2%3.1%4.6%
Share Price 9.5% 37.5% 103.3% 43.4%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)47.825.924.845.321.225.2-5.511.734.134.643.7
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0.91.21.65.43.22-0.414.14.64.3

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.30%

Total Income has increased 29.44 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Luharuka Media & Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 1.5 -
BVPS (₹.) 1.6 -
Reserves (₹ Cr.) 6 -
P/BV 2.46 -
PE 60.62 -
From the Market
52 Week Low / High (₹) 2.60 / 6.72
All Time Low / High (₹) 0.25 / 133.05
Market Cap (₹ Cr.) 37.8
Equity (₹ Cr.) 9.4
Face Value (₹) 1
Industry PE 30.6

Management X-Ray of Luharuka Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Luharuka Media

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income0.480.580.801.501.991.081.011.211.681.93
Interest Income0.210.560.801.501.991.070.891.201.681.93
Other Income 0.270.020000.010.12000
Expenditure 0.330.340.490.551.450.711.060.980.911.03
Interest Expense 0.030.040.040.030.040.030.060.110.170.38
Operating Expenses 0.230.210.250.421.330.580.820.710.510.51
Provisions 0.070.090.210.100.080.110.180.150.220.14
Exceptional Items 0000000000
Profit Before Tax 0.160.240.300.950.540.36-0.050.230.770.90
Taxes 0.060.090.110.270.120.0900.090.200.23
Profit After Tax 0.100.140.200.680.420.27-0.050.140.570.67
Adjusted EPS (₹)0.00.00.00.10.00.00.00.00.10.1
Dividend Payout Ratio (%)0%0%48%14%22%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital12.1312.2712.3512.9213.3413.5013.4513.5914.1614.83
Share Capital 9.379.379.379.379.379.379.379.379.379.37
Reserves 2.752.902.983.553.974.124.084.224.795.46
Minority Interest0000000000
Long Term Borrowings0.010.0100000000
Current Liabilities 0.710.660.530.820.991.102.341.586.590.21
Trade Payables0000.0500.030.02000
Short term borrowings0.650.520.020.560.590.872.011.306.360
Other Liabilities-0.65-0.52-0.02-0.61-0.59-0.90-2.02-1.30-6.360
Total Liabilities 12.8412.9412.8813.7414.3314.5915.7915.1720.7615.04

Assets

Non Current Asset 11.7711.8110.829.767.339.087.395.375.375.37
Loan Asset 0000000000
Other Non Current Asset 11.7711.8110.829.767.339.087.395.375.375.37
Current Asset 0.981.052.063.9875.528.409.8015.389.67
Current Investment0000000000
Other Current Asset0.981.052.063.9875.528.409.8015.389.67
Total Assets 12.8412.9412.8813.7414.3314.5915.7915.1720.7615.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.93-0.040.97-2.03-0.661.18-2.35-0.37-6.724.23
Cash Flow From Investing Activity 0.500.02-11.030-1.751.750.0100
Cash Flow From Financing Activity 0.490.13-0.180.920.641.151.930.366.23-4.96
Net Cash Flow 0.060.12-0.20-0.08-0.020.581.320-0.49-0.73
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)0000000000
DPS (₹)0000000000
BVPS (₹)1111111122

Performance Ratios

ROA (%)0.81.11.55.13.01.9-0.30.93.23.7
ROE (%)0.91.21.65.43.22.0-0.41.04.14.6
ROCE (%)1.52.22.77.64.22.80.12.25.37.3

Valuation Parameters

Price/Book(x)1.30.50.60.50.40.60.30.32.21.8

Luharuka Media & Infra Ltd Stock News

Luharuka Media & Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Luharuka Media on 28-Mar-2024 16:01 is ₹4.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Luharuka Media stood at ₹37.77.
The latest P/E ratio of Luharuka Media as of 28-Mar-2024 16:01 is 60.62.
The latest P/B ratio of Luharuka Media as of 28-Mar-2024 16:01 is 2.46.
The 52-week high of Luharuka Media is ₹6.72 and the 52-week low is ₹2.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Luharuka Media is ₹1.50 ( Cr.) .

About Luharuka Media & Infra Ltd

Splash Media Works (SML) was originally incorporated in the name and style of 'Indus Commercials ' in July 1981. The name of the company was changed to 'Hindustan Stockland ' in September 1991 and later on the same was further changed to 'Splash Mediaworks’ in May 2002.

The registered office of the company is situated at Office No. 2. Gulmohar Complex, Station Road, Goregaon (East), Mumbai-400 062.

SML is presently engaged in the business of media and its related activities. The equity shares of SML are listed on Bombay Stock Exchange Limited, Mumbai (BSE) and Vadodara Stock Exchange, Vadodara (VSE).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.