PNB Gilts Ltd - Stock Valuation and Financial Performance

BSE: 532366 | NSE: PNBGILTS | Finance - NBFC | Small Cap

PNB Gilts Share Price

109.50 3.50 3.30%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on PNB Gilts

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

PNB Gilts stock performance -

mw4me loader
P/E Ratio (SA):
129.18
Market Cap:
1,908.1 Cr.
52-wk low:
55.3
52-wk high:
128.4

Is PNB Gilts Ltd an attractive stock to invest in?

1. Is PNB Gilts Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that PNB Gilts Ltd is a average quality company.

2. Is PNB Gilts Ltd undervalued or overvalued?

The key valuation ratios of PNB Gilts Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is PNB Gilts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of PNB Gilts Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PNB Gilts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PNB Gilts Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)3464103665034025219261,0521,0511,2301,418
YoY Gr. Rt. %-18.5%-10.6%37.3%-20.1%29.6%77.6%13.6%-0.1%17%-
Adj EPS (₹ ) 3.44.91.99.30.12.910.425.29.2-4.30.8
YoY Gr. Rt. %-43.7%-60.8%383.9%-99.1%3575%252%143.8%-63.5%-146.6%-
BVPS (₹ )3740.140.749.947.649.357.973.179.37070.1
YoY Gr. Rt. %-8.3%1.5%22.8%-4.7%3.6%17.5%26.3%8.4%-11.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.51.90.73.200.71.63.41.2-0.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income15.1%25%9.9%17%
Adj EPS-202.6%-321.8%-174.6%-146.6%
BVPS7.4%8%6.5%-11.7%
Share Price 20.6% 27.9% 32.2% 96.1%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)17.721.59.433.20.410.120.143.215.8-6.31
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)9.512.74.820.50.26.119.338.512.1-5.81.2

Recent Performance Summary

Total Income has increased 9.93 CAGR in last 3 years

Return on Equity has declined versus last 3 years average to 1.20%

Net Profit has declined -174.56 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - PNB Gilts Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 1,418 -
BVPS (₹.) 70.1 -
Reserves (₹ Cr.) 1,081 -
P/BV 1.51 -
PE 129.18 -
From the Market
52 Week Low / High (₹) 55.25 / 128.38
All Time Low / High (₹) 9.07 / 128.38
Market Cap (₹ Cr.) 1,908
Equity (₹ Cr.) 180
Face Value (₹) 10
Industry PE 30.6

Management X-Ray of PNB Gilts:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of PNB Gilts

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income3464103675034025229271,0531,0521,230
Interest Income3464103665034025219261,0521,0511,230
Other Income 0000001111
Expenditure 2562773152474014395954308501,323
Interest Expense 243261276226331404522397513976
Operating Expenses 11141415161929313637
Provisions 222665416442301311
Exceptional Items 000000-81-988
Profit Before Tax 9113351257183250614210-85
Taxes 294417890306316044-8
Profit After Tax 618834167153186454166-77
Adjusted EPS (₹)3.44.91.99.30.12.910.425.29.2-4.3
Dividend Payout Ratio (%)26%31%57%27%1,272%48%29%40%54%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital6667217328998578881,0431,3161,4271,260
Share Capital 180180180180180180180180180180
Reserves 4865415527196777088631,1361,2471,080
Minority Interest0000000000
Long Term Borrowings-2-211-14-192-1-10
Current Liabilities 3,8914,0385,0373,6664,3958,63413,20710,82115,32320,237
Trade Payables0000011127
Short term borrowings3,7673,8584,9213,5144,3698,23412,1649,86314,53019,238
Other Liabilities-3,768-3,858-4,921-3,514-4,369-8,235-12,165-9,864-14,532-19,246
Total Liabilities 4,5544,7575,7694,5655,2399,52114,25812,14016,74921,487

Assets

Non Current Asset 7063406544615,0168,83964882,2743,720
Loan Asset 0000000000
Other Non Current Asset 7063406544615,0168,83964882,2743,720
Current Asset 3,8484,4185,1164,10422368214,19412,05214,47517,767
Current Investment00000012,96510,90713,13414,998
Other Current Asset3,8484,4185,1164,1042236821,2301,1451,3412,769
Total Assets 4,5544,7575,7694,5655,2399,52114,25812,14016,74921,487

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -94-366-1,0881,213-800-3,843-3,8982,483-4,564-4,638
Cash Flow From Investing Activity -513368-31319700-1-1-1-14
Cash Flow From Financing Activity 630711,030-1,4318003,8443,900-2,4814,6134,618
Net Cash Flow 2274-370-20001149-35
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)35290310259-4
DPS (₹)12131131050
BVPS (₹)37404150484958737970

Performance Ratios

ROA (%)1.51.90.73.20.00.71.63.41.2-0.4
ROE (%)9.512.74.820.50.26.119.338.512.1-5.8
ROCE (%)8.28.76.49.66.96.86.98.35.34.9

Valuation Parameters

Price/Book(x)0.50.70.61.10.70.60.40.70.80.8

PNB Gilts Ltd Stock News

PNB Gilts Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PNB Gilts on 28-Mar-2024 16:01 is ₹109.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of PNB Gilts stood at ₹1,908.1.
The latest P/E ratio of PNB Gilts as of 28-Mar-2024 16:01 is 129.2.
The latest P/B ratio of PNB Gilts as of 28-Mar-2024 16:01 is 1.51.
The 52-week high of PNB Gilts is ₹128.4 and the 52-week low is ₹55.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PNB Gilts is ₹1,418 ( Cr.) .

About PNB Gilts Ltd

In the year 1996 the Reserve Bank of India introduced the system of Primary Dealers with a view to strengthen the institutional infrastructure of government securities market. Six entities were granted licenses of which PNB Gilts was one. The company was established as a wholly owned subsidiary of Punjab National Bank with an initial paid up capital of Rs 50 crore, which is also the minimum capital requirement for a Primary Dealer.

RBI, New Delhi, granted PNB Gilts a certificate of registration vide its letter dated 10th February 1998, to carry on the business of a non-banking finance company. The company decided to expand its capital base & came with an IPO of Rs 3.5 crore shares at an offer price of Rs 30 per share aggregating Rs 105 crore in July 2000. This increased the paid up capital of the company to Rs 135.01 crore and reduced the holding of Punjab National Bank to 74.07%.

In February 2009 Punjab National Bank (PNB) decided to merge its primary dealership subsidiary PNB Gilts with self instead of selling the company,. Punjab National Bank was holding 74.07% stake in PNB Gilts.Punjab National Bank hopes to complete the merger of PNB Gilts with itself by March 2010 and expects net profit to grow 20-23% in the current fiscal.

Products and services offered by the company:

  • Treasury Bills
  • Central Government Dated Securities
  • State Government Securities
  • PSU Bonds
  • Inter-Corporate Deposits
  • CSGL accounts
  • Money market instruments
  • Merchant Banking
  • Mutual Fund Distribution
  • Investment/ trading in Equity and Equity derivatives

In addition to the above, it also offers advisory services to its clients to manage the government securities portfolio.

Achievements/ recognition:

  • The first stand alone Primary Dealer to come up with an IPO & get listed
  • The first PD to achieve ISO 9001:2000 certification.
  • The first to obtain a P1+ rating from CRISIL for its short-term borrowing program. At present the rating from CRISIL is for borrowing up to Rs 250 crore.
  •  The company achieved a turnover of Rs.53,390 crore during 2005-2006.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.