X

Williamson Financial Services Ltd. Stock Analysis

Small Cap
Evaluated by 105 users | BSE: 519214 | NSE: |
Finance - NBFC
Williamson Financial Services Ltd.a Williamson Magor Group company was established on December 20, 1994. The company's principal activity is to provide financial services. The services include lease financing, financial advisory and consultancy services and capital market operations. It is a...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Operating Income (Rs. Cr.)2.90.11.51.18.612.629.23035.337.4
Y-o-Y Gr. Rt.--96.9%1611.1%-29.2%685.3%46.6%132.5%2.7%17.7%6.1%
Adjusted EPS (Rs.)
Adjusted Earning per Share is the company’s net profit per share after adjusting for extra-ordinary/exceptional items
1.750.95-55.07-11.7110.9930.07-7.72-17.49-35.39-230.14
Y-o-Y Gr. Rt.--45.7%-5896.8%NANA173.6%-125.7%NANANA
Book Value per Share (Rs.)
The total value that a company will fetch upon liquidation (if it is closed down), after settling all obligations is called its Book Value. Book value of a company includes only tangible assets. Book value allocated to each outstanding share is called Book Value per share
86.3187.2632.1920.4831.4761.5353.8236.330.94-229.2
Y-o-Y Gr. Rt.-1.1%-63.1%-36.4%53.7%95.5%-12.5%-32.5%-97.4%-24483%
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%): Colour Rating Guide
  • >1.25 : Very Good
  • 1-1.25 : Somewhat Good
  • <1: Not Good
Net Profit/Total Funds (%)1.220.73-47.57-10.168.9817.04-2.98-4.95-7.07-38.27
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Williamson Financial Services Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Operating Income32.8%34.3%8.6%6.1%
Adjusted EPS
Adjusted Earnings per Share is the Company’s net profit per share after adjusting for extra-ordinary/exceptional items.
-272%-283.7%NANA
Book Value per Share
-211.5%-248.8%-262.1%-24483%
Share Price -19.4% -33.3% -47.3% -63.2%
Key Financial Ratios
RATIOS \ YEARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Asset Quality Ratio
To view Asset Quality Ratio Colour Rating Guide click here
Asset Quality Ratio: Colour Rating Guide
  • <0.5 : Very Good
  • 0.5-1 : Somewhat Good
  • >1 : Not Good
Net NPA to Net Advances (%)0000000000
Capitalization Ratio
To view Capitalization Ratio Colour Rating Guide click here
Capitalization Ratio: Colour Rating Guide
  • >17% : Very Good
  • 15%-17% : Somewhat Good
  • <15% : Not Good
Capital Adequacy Ratio (%)0000000000
Margins
Net Profit Margin (%) 49.99931.68-2987.04-900.23107.38200.26-22.1-48.79-83.85-514.09
Performance Ratios
To view Performance Ratios Colour Rating Guide click here
Performance Ratios: Colour Rating Guide
  • >15 : Very Good
  • 12-15 : Somewhat Good
  • <12 : Not Good
Return on Equity (%) 2.051.1-92.21-44.4842.3164.66-13.38-38.8-189.90
Entity Percentage Holding
Promoters 61.60%
Institutions 1.12%
Non-Institutions 37.28%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Williamson Financial Services Ltd.'s performance infers:

Williamson Financial Services Ltd. earnings have declined by -283.7%, whereas share price has depreciated -33.3% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Williamson Financial Services Ltd. share prices over the last 10 years. Here is what we found out:

Williamson Financial Services Ltd. share price has depreciated -21.4% annually over the past ten years.

Williamson Financial Services Ltd.a Williamson Magor Group company was established on December 20, 1994. The company's principal activity is to provide financial services. The services include lease financing, financial advisory and consultancy services and capital market operations. It is a non banking financial company.

The Williamson Magor Group is one of the foremost producers of Assam quality tea. Established in the year 1868 as a tea company, the group now produces an

Williamson Financial Services Ltd.a Williamson Magor Group company was established on December 20, 1994. The company's principal activity is to provide financial services. The services include lease financing, financial advisory and consultancy services and capital market operations. It is a non banking financial company.

The Williamson Magor Group is one of the foremost producers of Assam quality tea. Established in the year 1868 as a tea company, the group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars.

The Makum Tea Co. (India) Limited was incorporated on December 17, 1971 in the State of Assam and it received the certificate of Commencement of Business on August 18, 1972 from the Registrar of Companies, Assam. The company was acquired as a going concern undertaking in India of The Makum (Assam) Tea Company Limited, UK. The main activity was growing, cultivation and manufacturer of tea.

In accordance with a Scheme of Arrangement approved by the shareholder of Makum Tea Co. (India).  And McLeod Russel (India) Limited. and confirmed by the Hon'ble High Courts at Gauhati and Calcutta the three tea estates of the company viz. Dehing, Drink and Margherita Tea Estates were transferred to McLeod Russel (India) Limited with effect from April 1, 1994.

Similarly Namdang Tea Co. (India) under a Scheme of Arrangement approved by the shareholders of Namdang Tea Co. (India), and McLeod Russel (India) and confirmed by the High Courts at Gauhati and Calcutta the two tea estates of the company viz. Namdang and Bogapani Tea Estates were transferred to McLeod Russel (India) with effect from April 1, 1994.

Subsequently Namdang Tea Co. (India) was amalgamated with Makum Tea Co. (India) in accordance with a Scheme of Amalgamation approved by the Hon'ble High Court at Gauhati with effect from April 1, 1994.

Consequent to the amalgamation and transfer of tea estates the activities of the company were not germane to its name. Hence, the name of Makum Tea Co. (India) was changed to Williamson Financial Services with effect from December 20, 1994.

Services offered by the company:

The company provides financial services including

  • Lease financing
  • Financial advisory
  • Consultancy services
  • Capital market operations
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback