Williamson Magor & Company Ltd Stock Analysis

BSE: 519224 | NSE: WILLAMAGOR | Finance - NBFC | Small Cap

BSE Share Price 29-May-2023 18:01
20.20 -0.35 (-1.70%)

DeciZen - Make an Informed Decision on Williamson Magor &Co

M-Cap below 100cr DeciZen not available

Williamson Magor &Co Price Chart

P/E Ratio ( SA) :
Market Cap :
22.1 Cr.
52-wk low :
52-wk high :
Bole Toh?

1. Is Williamson Magor & Company Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Williamson Magor & Company Ltd is a below average quality company.

2. Is Williamson Magor & Company Ltd undervalued or overvalued?

The key valuation ratios of Williamson Magor & Company Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Williamson Magor & Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Williamson Magor & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Williamson Magor &Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Williamson Magor & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Operating Income (₹ Cr.)22.627.235.834.751.948.551.539.520.22642
YoY Gr. Rt. %-20.6%31.7%-3.2%49.6%-6.4%6.2%-23.4%-48.9%28.6%-
Adj EPS (₹ ) 4-7.7-3.8-14.5-13.6-44.8-24.3-69.746.1-13.218.6
YoY Gr. Rt. %--291.3%NANANANANANANA-128.7%-
BVPS (₹ )123.6115.911297.68439.1-111.8-272.2-130.2-139.4-114.4
YoY Gr. Rt. %--6.2%-3.3%-12.9%-13.9%-53.4%-385.7%NANANA-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.2-2.6-1.3-3.7-2.6-7.5-3.9-12.69.5-3.10


CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Net Interest Income1.6%-12.9%-20.4%28.6%
Adj EPS-214.1%NANA-128.7%
Share Price -5.1% -23.1% 13% -7.8%

Key Financial Ratios

RATIOS \ YEARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Net Profit Margin (%)19.6-31.1-11.7-45.7-28.7-101.2-51.6-193.3250.2-55.847.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)3.3-6.4-3.4-13.8-15-72.80000-16.3

Recent Performance Summary

Total income growth is good in last 4 quarters

Return on Equity is Poor

Total Income has declined 109.76 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Latest Financials - Williamson Magor & Company Ltd.

Standalone Consolidated
TTM EPS (₹) 18.6 18.6
TTM Sales (₹ Cr.) 42.4 42.4
BVPS (₹.) -114.4 -119.3
Reserves (₹ Cr.) -136 -142
P/BV -0.18 -0.17
PE 1.09 1.09
From the Market
52 Week Low / High (₹) 16.50 / 41.65
All Time Low / High (₹) 4.60 / 147.80
Market Cap (₹ Cr.) 22.1
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 18.8

Management X-Ray of Williamson Magor &Co :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Williamson Magor &Co

Adj EPS (Rs.)
Total Income (Cr.)
ROE (%)
BVPS (Rs.)


Williamson Magor & Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Williamson Magor &Co on 29-May-2023 18:01 is : 20.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-May-2023 18:01 the market cap of Williamson Magor &Co stood at ₹ 22.13.
The latest PE ratio of Williamson Magor &Co as of 29-May-2023 18:01 is 1.09.
The latest PB ratio of Williamson Magor &Co as of 29-May-2023 18:01 is -0.18
The 52-week high of Williamson Magor &Co is ₹ 41.65 and the 52-week low is ₹ 16.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue / sales of Williamson Magor &Co is ₹ 42.43 ( Cr.) .

About Williamson Magor & Company Ltd

Williamson Magor & Company Ltd. was established in the year 1868 as a tea company, The group now produces an output of 30 million Kg of tea per year from its 23 tea estates in Assam and 5 million Kg from its 5 tea estates in Dooars.

The Williamson Magor story began in 1868 when two young and enterprising Englishmen, James Hay Williamson and Richard Manuel Blamey Magor, got together at the Great Eastern Hotel In Calcutta and signed a partnership deed in April 1869. Over the following few decades, while remaining almost exclusively in the hands of the Williamson and Magor families, the company consolidated its position, expanding through mergers. Running the tea estates was left to the visiting agent, and the partners generally came to India only in winter, for a couple of months, for a leisurely trip around Assam.

The group has grown in size and experience. Today their gardens stretch from the foothills of the Himalayas to the banks of the Brahamputra, producing that magic brew, tea. More importantly, it has grown to become the world's largest producer of tea, having 28 tea estates with an output of 35 million Kgs of tea per year. The group's reliability and efficiency as a supplier of bulk tea has helped increase tea exports steadily up to 15% per year for the past few years. 

With an average fine leaf count targeted at over 75% on a 7 day round, the WM Group is aimed at achieving consistency in quality. From the handling of leaf to its transportation their systems and processes cater to preserve the leaf quality on its way to the factory.

The group is well established in the bulk tea selling network, both at home and overseas. They have installed state-of-the-art machinery and have centralised research facilities to enhance yield and quality.

As consumer tastes become more sophisticated, the group is on course at satisfying this demand and adding value to its products and has successfully launched three brands of packet tea - Tez, Premium Gold and Jaago.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now