Yogi Ltd - Stock Valuation and Financial Performance

BSE: 511702 | NSE: | Finance - NBFC | Small Cap

Yogi Share Price

44.84 -0.04 -0.09%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Yogi

M-Cap below 100cr DeciZen not available

Yogi stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
98.3 Cr.
52-wk low:
22.3
52-wk high:
53.1

Is Yogi Ltd an attractive stock to invest in?

1. Is Yogi Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yogi Ltd is a below average quality company.

2. Is Yogi Ltd undervalued or overvalued?

The key valuation ratios of Yogi Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Yogi Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yogi Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yogi:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yogi Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.20.30.90.30.60.50.20.11.100
YoY Gr. Rt. %-66.7%210%-64.5%87.9%-16.1%-61.5%-40%850%-100%-
Adj EPS (₹ ) -0.600.50.20.10.4-0.40.2-0-0.4-0.2
YoY Gr. Rt. %-NANA-70%-13.3%207.7%-195%NA-106.3%NA-
BVPS (₹ )2.92.93.43.63.76.76.36.56.517.118.8
YoY Gr. Rt. %-0%17.2%4.4%3.7%81.3%-5.6%3%-0.3%164.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)-18.9-0.115.64.23.48.1-6.12.7-0.1-1.60

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%-100%-100%
Adj EPSNA-223.3%NANA
BVPS21.8%36%39.5%164.5%
Share Price 12.2% 36.7% 125.7% 58.3%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)-102.2-0.316.414.16.325.7-63.845.5-0.20-INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)-19-0.1164.43.67.9-5.82.6-0.1-3.7-0.9

Recent Performance Summary

No data to display

Return on Equity is Poor

Total Income has declined -25.00 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Yogi Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 18.8 -
Reserves (₹ Cr.) 19 -
P/BV 2.39 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 22.33 / 53.10
All Time Low / High (₹) 1.00 / 53.10
Market Cap (₹ Cr.) 98.3
Equity (₹ Cr.) 21.9
Face Value (₹) 10
Industry PE 31.5

Management X-Ray of Yogi:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income0.180.321.010.330.620.520.200.131.160.18
Interest Income0.180.300.930.330.620.520.200.121.140
Other Income 00.030.0900000.010.020.18
Expenditure 0.370.330.830.270.570.460.450.071.020.58
Interest Expense 0000000000.01
Operating Expenses 0.360.310.820.260.570.450.450.0510.51
Provisions 0.010.020.010.0100.010.010.020.020.06
Exceptional Items 0000000000
Profit Before Tax -0.1800.190.060.050.06-0.260.060.14-0.40
Taxes 000.040.010.01-0.07-0.1300.14-0.10
Profit After Tax -0.1800.150.050.040.13-0.130.060-0.30
Adjusted EPS (₹)-0.60.00.50.20.10.4-0.40.20.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital0.880.881.031.071.112.242.112.182.1714.13
Share Capital 3.023.023.023.023.023.363.363.363.368.26
Reserves -2.15-2.15-2-1.95-1.91-1.12-1.24-1.18-1.185.87
Minority Interest0000000000
Long Term Borrowings00000-0.08-0.15-0.15-0.07-0.17
Current Liabilities 000.040.050.0200.010.050.0217.57
Trade Payables0000000000.56
Short term borrowings00000000016.96
Other Liabilities000000000-14.33
Total Liabilities 0.880.881.071.131.132.161.972.082.1234.71

Assets

Non Current Asset 0.050.050.050.050.060.050.110.130.203.36
Loan Asset 0000000000
Other Non Current Asset 0.050.050.050.050.060.050.110.130.203.36
Current Asset 0.830.831.021.081.082.111.861.951.9231.35
Current Investment0000000000
Other Current Asset0.830.831.021.081.082.111.861.951.9231.35
Total Assets 0.880.881.071.131.132.161.972.082.1234.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.0100.010.020.02-0.140.070.050.92-31.25
Cash Flow From Investing Activity 0000-0.01000.01-0.13-2.98
Cash Flow From Financing Activity 0000.020.01100032.40
Net Cash Flow -0.0100.020.040.020.860.070.060.80-1.83
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)-1010000000
DPS (₹)0000000000
BVPS (₹)33344766617

Performance Ratios

ROA (%)-18.9-0.115.64.23.48.1-6.12.7-0.1-1.6
ROE (%)-19.0-0.116.04.43.67.9-5.82.6-0.1-3.7
ROCE (%)-18.9-0.119.65.74.33.7-11.82.76.4-2.1

Valuation Parameters

Price/Book(x)4.74.12.42.51.91.51.10.62.41.1

Yogi Ltd Stock News

Yogi Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yogi on 18-Apr-2024 16:01 is ₹44.84.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Yogi stood at ₹98.30.
The latest P/E ratio of Yogi as of 18-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Yogi as of 18-Apr-2024 16:01 is 2.39.
The 52-week high of Yogi is ₹53.10 and the 52-week low is ₹22.33.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yogi is ₹0.00 ( Cr.) .

About Yogi Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.