Aditya Birla Money Ltd - Stock Valuation and Financial Performance

BSE: 532974 | NSE: BIRLAMONEY | Finance - Stock Broking | Small Cap

Aditya Birla Money Share Price

139.20 -7.30 -4.98%
as on 07-Oct'24 16:01

DeciZen - make an informed investing decision on Aditya Birla Money

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Aditya Birla Money stock performance -

mw4me loader
P/E Ratio (SA):
13.13
Market Cap:
786.6 Cr.
52-wk low:
79
52-wk high:
189

Is Aditya Birla Money Ltd an attractive stock to invest in?

1. Is Aditya Birla Money Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aditya Birla Money Ltd is a below average quality company.

2. Is Aditya Birla Money Ltd undervalued or overvalued?

The key valuation ratios of Aditya Birla Money Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Aditya Birla Money Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Birla Money Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aditya Birla Money:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Birla Money Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.8%8.6%14%12.5%12.8%13.2%13.5%10.4%11%12.8%-
Value Creation
Index
-0.1-0.4-0-0.1-0.1-0.10.0-0.3-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 112111123163168167193231263390430
Sales YoY Gr.--0.6%10.8%31.8%3.3%-0.8%16.1%19.6%13.7%48.4%-
Adj EPS 1.30.21.11.31.82.12.84.669.410.6
YoY Gr.--82.8%404.6%17.1%36.2%20.3%31.5%65.7%29.5%55.9%-
BVPS (₹) 4.74.961.63.65.48.313.219.328.831.7
Adj Net
Profit
7.11.26.27.3101215.826.133.95360
Cash Flow from Ops. -21.6-22.851.3-169-147257-155-284-76.5-444-
Debt/CF from Ops. -3.2-3.30.7-1.6-2.80.9-2.4-2.5-11.5-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.9%18.4%26.3%48.4%
Adj EPS 24.8%39.6%49.6%55.9%
BVPS22.3%51.3%51.3%49%
Share Price 18.8% 32.4% 27.5% 67%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
26.64.520.334.668.147.340.943.2373935.1
Op. Profit
Mgn %
7.85.41213.626.32727.429.333.642.442.9
Net Profit
Mgn %
6.31.154.567.28.211.312.913.613.9
Debt to
Equity
1.920.83020.47.489.788.5-
Working Cap
Days
4164685085277967416459651,065907796
Cash Conv.
Cycle
25031733534357946845363056639053

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 26.34%

Net Profit is growing at healthy rate in last 3 years 49.58%

Debt to equity has declined versus last 3 years average to 8.45

Sales growth is good in last 4 quarters at 54.02%

Return on Equity has declined versus last 3 years average to 35.10%

Latest Financials - Aditya Birla Money Ltd.

Standalone Consolidated
TTM EPS (₹) 10.6 1.9
TTM Sales (₹ Cr.) 430 172
BVPS (₹.) 31.7 0
Reserves (₹ Cr.) 173 11
P/BV 4.39 0.00
PE 13.13 75.35
From the Market
52 Week Low / High (₹) 79.01 / 188.95
All Time Low / High (₹) 7.50 / 188.95
Market Cap (₹ Cr.) 787
Equity (₹ Cr.) 5.7
Face Value (₹) 1
Industry PE 24.5

Management X-Ray of Aditya Birla Money:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aditya Birla Money

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income119119125165172174196234279395
Interest Income112111123163168167193231263390
Other Income 77234733165
Expenditure 112117118155158157174198232326
Interest Expense 37612322924285193
Operating Expenses 106106107888790145167173229
Provisions 2345539385384
Exceptional Items 0000000000
Profit Before Tax 72710141722364769
Taxes 0113457101316
Profit After Tax 7167101216263453
Adjusted EPS (₹)1.30.21.11.31.82.12.84.66.09.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital3637431121314874109163
Share Capital 1616166666666
Reserves 202228516264269104157
Minority Interest0000000000
Long Term Borrowings111-2-3-4-5-6-7-11
Current Liabilities 1761992215286725178361,1921,2541,953
Trade Payables10112122273129331924
Short term borrowings6975352664172243777178761,375
Other Liabilities-79-85-55-288-445-254-406-751-895-1,398
Total Liabilities 2122372655376905448781,2611,3562,105

Assets

Non Current Asset 18202120264140506172
Loan Asset 0000000000
Other Non Current Asset 18202120264140506172
Current Asset 1942172455176645038381,2111,2952,034
Current Investment00024000000
Other Current Asset1942172454936645038381,2111,2952,034
Total Assets 2122372655376905448781,2611,3562,105

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -22-2351-169-147257-155-284-77-444
Cash Flow From Investing Activity -3321-2-2324100-4-4
Cash Flow From Financing Activity 57-1-46182122-226127311106403
Net Cash Flow 3-33-10-132-282726-45
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)1011223569
DPS (₹)0000000000
BVPS (₹)5562458131929

Performance Ratios

ROA (%)3.40.52.51.81.61.92.22.42.63.1
ROE (%)26.64.520.334.668.147.340.943.237.039.0
ROCE (%)12.88.614.012.512.813.213.510.411.012.8

Valuation Parameters

Price/Book(x)5.14.15.331.812.83.54.94.62.43.3

Aditya Birla Money Ltd Stock News

Aditya Birla Money Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aditya Birla Money on 07-Oct-2024 16:01 is ₹139.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Oct-2024 16:01 the market cap of Aditya Birla Money stood at ₹786.6.
The latest P/E ratio of Aditya Birla Money as of 07-Oct-2024 16:01 is 13.13.
The latest P/B ratio of Aditya Birla Money as of 07-Oct-2024 16:01 is 4.39.
The 52-week high of Aditya Birla Money is ₹188.9 and the 52-week low is ₹79.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Birla Money is ₹429.6 ( Cr.) .

About Aditya Birla Money Ltd

Aditya Birla Money Limited, incorporated in 1995, was formerly known as Apollo Sindhoori Capital Investments. The company is a leading player in the broking space with nearly 15 years of experience.

It became a part of the Aditya Birla Group in March 2009, when the Group acquired 76% stake of the company.

The company has a strong distribution network of over 800 own and franchisee branches, a large customer base in excess of 1,80,000, a strong technology backbone and a range of products delivered through a robust online and offline model.

The company boasts of an immense talent pool and vertical specialists, which add to its positioning as a competitive entity in this segment.

Aditya Birla Money is listed on National Stock Exchange of India (NSE) and the Bombay Stock Exchange (BSE). It is also registered as a depository participant with both NSDL and CDSL.

Services offerings

  • Trading facility in the equity derivative segments on NSE and BSE through a single platform
  • Trading facility in the commodity segment, including bullion, oils, gaur seed, etc. through its subsidiary, Aditya Birla Commodities Broking Limited 
  • Depository participant (DP) services of NSDL and CDSL
  • Portfolio management services
  • Online bidding for IPO and mutual funds
  • Subscription based brokerage plans 
  • Distribution of mutual funds
  • Insurance solutions
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.