X

Future Consumer Ltd Stock Analysis

Small Cap
Evaluated by 2156 users | BSE: 533400 | NSE: FCONSUMER |
Trading

Future Consumer Limited (Formerly known as Future Consumer Enterprise Limited) (FCL), India’s first sourcing-to-supermarket food company by Future Group is built on the virtue of sharing. Starting from the seeding of food at the farm to its consumption...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Consumer Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 0.35%0.67%-0.77%-3.34%-4.49%-0.99%2.54%3.77%4.17%-3.02%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 13.155.33093431,0831,3381,6452,4312,9903,026
Y-o-Y Gr. Rt.-321.2%459.4%10.9%215.7%23.6%22.9%47.8%23%1.2%
Adjusted EPS (Rs.) 0.030.05-0.07-0.2-0.46-0.350.050.170.19-0.61
Y-o-Y Gr. Rt.-66.7%-240%NANANANA240%11.8%-421.1%
Book Value per Share (Rs.) 10.029.925.95.975.584.286.666.727.066.84
Adjusted Net Profit 2.58-11.1-32.3-75.6-57.18.631.936.1-117
Net Op. Cash Flow (Rs. Cr.) 44.8-222-35.3-97.8-20988.9-52.6-80.5-48.164.5
Debt to Cash Flow from Ops 00-0.02-0.11-2.635.02-7.52-6.77-15.288.85
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Future Consumer Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 83%22.8%22.5%1.2%
Adjusted EPS -239.8%NA-330.2%-421.1%
Book Value per Share -4.24.20.9-3.1
Share Price -2.5% -20.2% -50.7% -14.8%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 0.350.67-0.89-3.41-8.05-6.890.922.622.7-8.61
Operating Profit Margin (%) 27.4840.78-13.48-18.37-3.66-0.541.762.63.421.8
Net Profit Margin (%) 18.8814.54-3.59-9.41-6.98-4.270.521.311.21-3.86
Debt to Equity 0000.010.590.630.360.430.550.44
Working Capital Days 2,8771,228310277130122124131140158
Cash Conversion Cycle -34-3105244151545862
Entity Percentage Holding
Promoters 14.47%
Institutions 9.98%
Non-Institutions 75.56%
Pledged *59.9161.0461.1062.0891.9092.9792.4591.1895.4588.37
* Pledged shares as % of Promoter's holding (%)

MoneyWorks4Me analysed the past 10-year performance of Future Consumer Ltd and arrived at the following conclusion:

Past 10 year's financial track record indicates that Future Consumer Ltd is a below average quality company. However, for specific investment actions please connect with your investment advisor.

The 5-year analysis of Future Consumer Ltd's performance infers:

Future Consumer Ltd earnings have grown by 0%, whereas share price has depreciated -20.2% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Future Consumer Ltd share prices over the last 10 years. Here is what we found out:

Future Consumer Ltd share price has depreciated -2.6% annually over the past ten years.

Future Consumer Limited (Formerly known as Future Consumer Enterprise Limited) (FCL), India’s first sourcing-to-supermarket food company by Future Group is built on the virtue of sharing. Starting from the seeding of food at the farm to its consumption from the plate, FCL acts as a catalyst for each of its stakeholders. From sourcing, processing, retailing to final act of consumption - FCL strikes a widespread cord between the lives of the farmer, a

Future Consumer Limited (Formerly known as Future Consumer Enterprise Limited) (FCL), India’s first sourcing-to-supermarket food company by Future Group is built on the virtue of sharing. Starting from the seeding of food at the farm to its consumption from the plate, FCL acts as a catalyst for each of its stakeholders. From sourcing, processing, retailing to final act of consumption - FCL strikes a widespread cord between the lives of the farmer, a factory laborer, a worker on the shop floor and the housewife.

It is a leading data driven FMCG company that is guided by FMCG 2.0 principles to drive imagination, velocity, efficiencies to achieve scale in the business. The company combines cutting-edge consumer insights, technology and innovation to develop and grow these brands across multiple categories of Food, Personal Care and Home Care that deliver needs and aspirations of India’s next generation, young customers. It is building brands that reflect the shift in thinking of consumers and the category.

Business area of the company

It is engaged in branding, marketing, sourcing, manufacturing, and distribution of a wide portfolio of established food, home/personal care brands.

Brands

Food

  • Tasty Treat
  • Golden Harvest &
  • Golden Harvest Premium
  • Karmiq
  • Ektaa
  • Mother Earth
  • Desi Atta
  • Fresh & Pure
  • Sangi's Kitchen
  • Nilgiris
  • Sunkist
  • Veg Affaire

Home Care

  • Voom
  • CleanMate
  • CareMate
  • Prim
  • Pratha
  • Mysst

Personal Care

  • Think Skin

Beauty

  • Kara
  • TS

JV Brands

  • Terra
  • Swiss Tempelle
  • Sensible Portions
  • Dreamery

Certifications

  • The F&V unit was certified against BRC standard in 2019 by Intertek. This management system is applicable to food testing lab, production line work centres and batch tracking of manufactured products.
  • Additionally the F&V units has been certified as conforming to ISO 14001:2015 and ISO 45001:2018 in March 2020, this management system is applicable to storing, processing, pulping of Fruits and Vegetables, quick freezing of ready to cook products.
  • The Company’s F&V unit was certified for FSSC 22000 V 4.1 standard by Intertek.
  • The F&V unit in Food Park cleared the mandatory food safety audit as per the compliance of FSSAI with A plus grade.
  • The FCL unit processes whole wheat to create whole wheat flour (Atta), Resultant Atta, Maida (Refined Wheat flour) and Rawa (Semolina). It has received certification against FSSC 22000 V 4.1 standard by TUV NORD.
  • Sublime Foods Limited unit in Food Park that manufactures vegetable chutneys, culinary sauces and ketchup including processing and packing of emulsified products got certified for FSSC 22000 V 4.1 standard by TUV NORD.
  • MNS Foods Limited unit in Food Park that manufactures cream wafer biscuits got certified for FSSC 22000 V 4.1 standard by Intertek.
  • Nilgiris Bakery unit and Nilgiris Dairy unit is certified against ISO 22000 standard.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback