Future Consumer Ltd Stock Analysis

BSE: 533400 | NSE: FCONSUMER | Trading | Small Cap

BSE Share Price Jan 21, 18:01
7.53 -0.04 (-0.53%)

DeciZen - Make an Informed Decision on Future Consumer

Overall Rating

1. Quality

2. Valuation

Fair
P/E P/S EV/EBITDA

3. Price Trend

FAQ's

1. Is Future Consumer Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Future Consumer Ltd is a below average quality company.

2. Is Future Consumer Ltd undervalued or overvalued?

The key valuation ratios of Future Consumer Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Future Consumer Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Future Consumer Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Future Consumer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Future Consumer Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0.7%-0.8%-3.3%-4.5%-1%2.5%3.8%4.2%-3%-18%-
Value Creation Index -1.0-1.1-1.2-1.3-1.1-0.8-0.7-0.7-1.2-2.3-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 55.33093431,0831,3381,6452,4312,9903,026587803
YoY Gr. Rt. %-459.4%10.9%215.7%23.6%22.9%47.8%23%1.2%-80.6%-
Adj EPS 0.1-0.1-0.2-0.5-0.40.10.20.2-0.6-1.8-1.4
YoY Gr. Rt. %--240%NANANANA240%11.8%-421.1%NA-
BVPS (₹) 9.95.965.64.36.76.77.16.84.84.9
Adj Net Profit 8-11.1-32.3-75.6-57.18.631.936.1-117-357-282
Cash Flow from Ops. -222-35.3-97.8-20988.9-52.6-80.5-48.164.551.7-
Debt/CF from Ops. 0-0-0.1-2.65-7.5-6.8-15.38.910.9-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 30%-15.2%-37.7%-80.6%
Adj EPS -249%NA-320%NA
BVPS -7.82.2-10.9-30.4
Share Price -1.7% -20.1% -42.9% -16.1%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 0.7-0.9-3.4-8.1-6.90.92.62.7-8.6-31.1-29.3
Op. Profit Mgn % 40.8-13.5-18.4-3.7-0.51.82.63.41.8-43.1-20.2
Net Profit Mgn % 14.5-3.6-9.4-7-4.30.51.31.2-3.9-60.7-35.1
Debt to Equity 0000.60.60.40.40.60.40.60.2
Working Cap Days 1,228310277130122124131140158753148
Cash Conv. Cycle -31052441515458622920

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.60

Sales growth is good in last 4 quarters at 38.35%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -37.71%

Latest Financials - Future Consumer Ltd.

Standalone Consolidated
TTM EPS (₹) -1.4 -1.6
TTM Sales (₹ Cr.) 803 1,321
BVPS (₹.) 4.9 2.9
Reserves (₹ Cr.) -225 -613
P/BV 1.54 2.57
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 5.94 / 11.92
All Time Low / High (₹) 4.51 / 79.45
Market Cap (₹ Cr.) 1,504
Equity (₹ Cr.) 1,198.2
Face Value (₹) 6
Industry PE 81.5

Management X-Ray of Future Consumer :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *62.0891.9092.9792.4591.1895.4588.3788.3788.2886.12
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Future Consumer Ltd

Future Consumer Limited (Formerly known as Future Consumer Enterprise Limited) (FCL), India’s first sourcing-to-supermarket food company by Future Group is built on the virtue of sharing. Starting from the seeding of food at the farm to its consumption from the plate, FCL acts as a catalyst for each of its stakeholders. From sourcing, processing, retailing to final act of consumption - FCL strikes a widespread cord between the lives of the farmer, a factory laborer, a worker on the shop floor and the housewife.

It is a leading data driven FMCG company that is guided by FMCG 2.0 principles to drive imagination, velocity, efficiencies to achieve scale in the business. The company combines cutting-edge consumer insights, technology and innovation to develop and grow these brands across multiple categories of Food, Personal Care and Home Care that deliver needs and aspirations of India’s next generation, young customers. It is building brands that reflect the shift in thinking of consumers and the category.

Business area of the company

It is engaged in branding, marketing, sourcing, manufacturing, and distribution of a wide portfolio of established food, home/personal care brands.

Brands

Food

  • Tasty Treat
  • Golden Harvest &
  • Golden Harvest Premium
  • Karmiq
  • Ektaa
  • Mother Earth
  • Desi Atta
  • Fresh & Pure
  • Sangi's Kitchen
  • Nilgiris
  • Sunkist
  • Veg Affaire

Home Care

  • Voom
  • CleanMate
  • CareMate
  • Prim
  • Pratha
  • Mysst

Personal Care

  • Think Skin

Beauty

  • Kara
  • TS

JV Brands

  • Terra
  • Swiss Tempelle
  • Sensible Portions
  • Dreamery

Certifications

  • The F&V unit was certified against BRC standard in 2019 by Intertek. This management system is applicable to food testing lab, production line work centres and batch tracking of manufactured products.
  • Additionally the F&V units has been certified as conforming to ISO 14001:2015 and ISO 45001:2018 in March 2020, this management system is applicable to storing, processing, pulping of Fruits and Vegetables, quick freezing of ready to cook products.
  • The Company’s F&V unit was certified for FSSC 22000 V 4.1 standard by Intertek.
  • The F&V unit in Food Park cleared the mandatory food safety audit as per the compliance of FSSAI with A plus grade.
  • The FCL unit processes whole wheat to create whole wheat flour (Atta), Resultant Atta, Maida (Refined Wheat flour) and Rawa (Semolina). It has received certification against FSSC 22000 V 4.1 standard by TUV NORD.
  • Sublime Foods Limited unit in Food Park that manufactures vegetable chutneys, culinary sauces and ketchup including processing and packing of emulsified products got certified for FSSC 22000 V 4.1 standard by TUV NORD.
  • MNS Foods Limited unit in Food Park that manufactures cream wafer biscuits got certified for FSSC 22000 V 4.1 standard by Intertek.
  • Nilgiris Bakery unit and Nilgiris Dairy unit is certified against ISO 22000 standard.
Read More Read Less