Advance Powerinfra Tech Ltd - Stock Valuation and Financial Performance

BSE: 531047 | NSE: | Transmission Towers / Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Advance Powerinf.Tec

M-Cap below 100cr DeciZen not available

Advance Powerinfra Tech stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.5 Cr.
52-wk low:
1.2
52-wk high:
1.3

Is Advance Powerinfra Tech Ltd. an attractive stock to invest in?

1. Is Advance Powerinfra Tech Ltd. a good quality company?

Data is not available for this company.

2. Is Advance Powerinfra Tech Ltd. undervalued or overvalued?

No data found

3. Is Advance Powerinfra Tech Ltd. a good buy now?

No data found

10 Year X-Ray of Advance Powerinf.Tec:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0.4%-0.2%0.1%2.3%0.8%0.6%-2.9%-0.6%-4.5%-157.3%-
Value Creation
Index
-1.0-1.0-1.0-0.8-0.9-1.0-1.2-1.0-1.3-12.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.1008.54.411.310.59.812.17033
Sales YoY Gr.--100%NANA-48.1%156.5%-6.6%-7.3%24.4%476.9%-
Adj EPS 0.1-000.10.10.1-0.5-0.1-0.6-11.9-8.7
YoY Gr.--160%NA900%-10%-22.2%-742.9%NANANA-
BVPS (₹) 12.512.512.517.718.513.91414.312.70.4-1.3
Adj Net
Profit
00000.10.1-0.5-0.1-0.7-13.8-10
Cash Flow from Ops. 0-0.70-5.10.59.9-0.40-30.1-
Debt/CF from Ops. 0-00.2-0.910.30.3-0.7-7.4-0.419.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 99.5%74%88.1%476.9%
Adj EPS -283.7%-365.6%NANA
BVPS-32.6%-54.5%-70.5%-97.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0.4-0.20.10.40.50.5-3.2-0.7-4.7-182.71879.6
Op. Profit
Mgn %
-35.600-0.51-0.2-10.1-1.9-11.8-14.3-19.9
Net Profit
Mgn %
13.7000.42.30.8-4.9-1.1-6.1-19.8-30.4
Debt to
Equity
0000.70.30.2000.13-
Working Cap
Days
10,277002891,4604665245364081781,460
Cash Conv.
Cycle
-3280013579820421118018534-1,277

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Advance Powerinfra Tech Ltd.

Standalone Consolidated
TTM EPS (₹) -8.7 -
TTM Sales (₹ Cr.) 33.5 -
BVPS (₹.) -1.3 -
Reserves (₹ Cr.) -13 -
P/BV -1.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.15 / 1.32
All Time Low / High (₹) 1.00 / 50.00
Market Cap (₹ Cr.) 1.5
Equity (₹ Cr.) 11.6
Face Value (₹) 10
Industry PE 91.7

Management X-Ray of Advance Powerinf.Tec:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Advance Powerinf.Tec

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales0.140010.573.2911.2610.529.7512.1369.98
Operating Expenses 0.190.050.0710.623.2611.2811.589.9313.5680.51
Manufacturing Costs0000.380.270.240.020.020.240.12
Material Costs0.13009.572.6310.5110.988.4512.3078.27
Employee Cost 0.010.020.020.160.090.100.160.240.200.11
Other Costs 0.040.040.050.510.270.430.421.210.822
Operating Profit -0.05-0.05-0.07-0.050.03-0.02-1.06-0.18-1.43-10.53
Operating Profit Margin (%) -35.6%---0.5%1.0%-0.2%-10.1%-1.9%-11.8%-15.1%
Other Income 0.070.040.090.580.250.241.221.010.630.40
Interest 0000.360.130.0300.010.010.01
Depreciation 0.010.010.010.090.050.060.070.110.074.12
Exceptional Items 0000000000
Profit Before Tax 0.01-0.0200.080.110.120.090.71-0.88-14.26
Tax -0.01-0.0100.030.030.040.020.34-0.14-0.06
Profit After Tax 0.02-0.0100.050.080.080.070.38-0.74-14.21
PAT Margin (%) 13.7%--0.4%2.3%0.7%0.6%3.8%-6.1%-20.3%
Adjusted EPS (₹)0.10.00.00.10.10.10.10.3-0.6-12.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 4.704.694.698.0316.1116.1916.2616.6314.740.42
Share Capital 3.753.753.753.6411.6411.6411.6411.6411.6411.64
Reserves 0.950.940.944.394.474.554.624.993.10-11.22
Minority Interest0000000000
Debt0.030.010.015.414.062.700.260.221.191.25
Long Term Debt0.030.010.013.143.142.650.210.221.191.25
Short Term Debt0002.270.920.050.05000
Trade Payables0.950.150.0322.427.625.696.152.5953.74
Others Liabilities 0.090.060.069.230.820.740.610.820.702.14
Total Liabilities 5.764.914.7824.6623.4027.2422.8223.8119.2257.56

Fixed Assets

Gross Block0.500.550.555.585.625.625.625.605.605.61
Accumulated Depreciation0.080.090.110.440.490.550.610.260.324.51
Net Fixed Assets0.420.450.445.135.135.0755.345.281.11
CWIP 0.05000000000
Investments 0.780.780.783.513.513.512.802.800.590.08
Inventories0.090.090.098.479.0210.319.568.978.670.01
Trade Receivables0.380.300.332.062.035.182.193.440.5951.62
Cash Equivalents 0.720.030.051.010.040.130.120.260.310.86
Others Assets3.333.253.084.473.683.043.1533.793.89
Total Assets 5.764.914.7824.6623.4027.2422.8223.8119.2257.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 0-0.670.03-6.370.399.85-0.38-0.03-3.030.06
PBT 0-0.0200.080.110.120.090.71-0.88-14.26
Adjustment 00.010.010.610.140.10-0.78-0.55-1.064.46
Changes in Working Capital 0-0.660.01-70.149.640.31-0.15-1.099.86
Tax Paid 000-0.06000-0.0400
Cash Flow From Investing Activity 000-5.910.14-9.720.370.372.110.43
Capex 000-1.27-0.04000.240-0.01
Net Investments 000-2.8400-1.5502.110.05
Others 000-1.800.18-9.721.920.130.010.39
Cash Flow From Financing Activity 0-0.02-0.0113.25-1.51-0.030-0.210.970.05
Net Proceeds from Shares 0007.89000000
Net Proceeds from Borrowing 0-0.0200000000
Interest Paid 000-0.05-0.13-0.030-0.01-0.01-0.01
Dividend Paid 0000000000
Others 00-0.015.41-1.3800-0.200.980.06
Net Cash Flow 0-0.690.020.96-0.970.09-0.010.130.050.55
PARTICULARSMar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.4-0.230.050.710.620.520.422.28-4.73-187.45
ROCE (%)0.22-0.40.083.321.130.80.534.31-5.31-162.01
Asset Turnover Ratio0.02000.790.150.510.460.440.591.83
PAT to CFO Conversion(x)0N/AN/A-127.44.88123.13-5.43-0.08N/AN/A
Working Capital Days
Receivable Days925003720110111610058135
Inventory Days2360013485927131232825323
Payable Days1,7980039306174221256130131

Advance Powerinfra Tech Ltd Stock News

Advance Powerinfra Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Advance Powerinf.Tec on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Advance Powerinf.Tec stood at ₹1.54.
The latest P/E ratio of Advance Powerinf.Tec as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Advance Powerinf.Tec as of 01-Jan-1970 05:30 is -1.02.
The 52-week high of Advance Powerinf.Tec is ₹1.32 and the 52-week low is ₹1.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advance Powerinf.Tec is ₹33.48 ( Cr.) .

About Advance Powerinfra Tech Ltd

Advance Powerinfra Tech Limited was incorporated on June 15, 1995. The main activities of the company include hire purchase and leasing. It primarily engages in the financial/investing activities. The company, formerly known as Marson’s Power & Infrastructure Development Limited, is based in Kolkata, India.

The registered office of the company is located at 4, Chandni Chowk Street, Kolkata-700072, West Bengal.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.