Hinduja Foundries Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 505982 | NSE: HINDUJAFO | Castings/Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hinduja Foundries

M-Cap below 100cr DeciZen not available

Hinduja Foundries Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
769.2 Cr.
52-wk low:
36.9
52-wk high:
38.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hinduja Foundries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13Sep'14Mar'16TTM
ROCE % 12.2%8.2%6.9%1.1%2.8%3.4%-20.7%-8.6%-21.8%-28.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 330395451363392553688613666563619
Sales YoY Gr.-19.9%14.2%-19.6%7.8%41.2%24.5%-10.8%8.6%-15.4%-
Adj EPS 5.877.7-5.3-2.61.6-63.6-72.2-23.6-9.7-6.7
YoY Gr.-20.9%10.7%-167.8%NANA-4002.5%NANANA-
BVPS (₹) 35.839.744.856.675.268.9-23.9-144.3-29.8-10.4-19.7
Adj Net
Profit
12.41516.6-12.9-4.84.7-183-207-172-200-138
Cash Flow from Ops. 16.59.124.2-1620.5-5547-139-34.1-81.4-
Debt/CF from Ops. 418.312.2-22.821.7-10.49.6-8.3-11.7-3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.1%7.6%-6.4%-15.4%
Adj EPS -205.9%NANANA
BVPS-187.2%-167.3%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13Sep'14Mar'16TTM
Return on
Equity %
16.513.413.9-5.4-1.41.2-92.4-42.1-103.8-15844.4
Op. Profit
Mgn %
9.29.611.26.512.411.6-10.7-12.5-7.8-6-4.9
Net Profit
Mgn %
3.83.83.7-3.6-1.20.8-26.6-33.8-25.8-35.5-22.3
Debt to
Equity
0.71.52.42.32.82.6-108.25-172.5-296.4-
Working Cap
Days
9211513520825023413238210111596
Cash Conv.
Cycle
3447569212212556103281511

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hinduja Foundries Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -6.7 0
TTM Sales (₹ Cr.) 619 0
BVPS (₹.) -19.7 10
Reserves (₹ Cr.) -610 -
P/BV -1.89 3.71
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 36.90 / 38.50
All Time Low / High (₹) 1.52 / 239.31
Market Cap (₹ Cr.) 769
Equity (₹ Cr.) 207.1
Face Value (₹) 10
Industry PE 35

Management X-Ray of Hinduja Foundries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hinduja Foundries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13Sep'14Mar'16
Sales329.52395.24451.42363.13391.54552.661,031.68306.72999.11845.18
Operating Expenses 299.34357.23400.80339.51342.98489.021,146.40345.271,077.05896.88
Manufacturing Costs97.91116.14124.95120.88136.22148.99322.9298.11310.38260.75
Material Costs123.21146.81173.50121.38118.25237.65578.47167.97511.22393.14
Employee Cost 61.3072.8880.1779.5979.08101.22181.9261.56192.76168.66
Other Costs 16.9121.4022.1717.679.431.1563.0917.6462.6974.33
Operating Profit 30.1838.0150.6223.6248.5663.64-114.71-38.55-77.94-51.71
Operating Profit Margin (%) 9.2%9.6%11.2%6.5%12.4%11.5%-11.1%-12.6%-7.8%-6.1%
Other Income 6.243.332.117.0510.525.185.111.216.957.92
Interest 4.545.2510.6727.0337.5336.20119.7441.40107.91138.08
Depreciation 9.4711.0716.1622.2220.9124.1751.6620.3372.2575.88
Exceptional Items 000000-20.380-11.30-136.51
Profit Before Tax 22.4125.0225.90-18.590.658.45-301.38-99.08-262.44-394.25
Tax 8.458.868.98-6.610.300.97-10.044.7000
Profit After Tax 13.9616.1616.92-11.980.357.48-291.34-103.78-262.44-394.25
PAT Margin (%) 4.2%4.1%3.7%-3.3%0.1%1.4%-28.2%-33.8%-26.3%-46.6%
Adjusted EPS (₹)5.13.27.2-4.90.22.6-101.0-36.1-36.1-19.0
Dividend Payout Ratio (%)0%0%21%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13Sep'14Mar'16

Equity and Liabilities

Shareholders Fund 108.48114.50125.01351.42351.32408.52185.18307.32188.65190.97
Share Capital 41.2941.2941.2940.3440.3450.40125.40350.40394.32528.72
Reserves 67.1873.2083.71311.08310.98358.1259.78-43.07-205.67-337.75
Minority Interest0000000000
Debt66.62166.95295.02365.91445.34510.80597.70487.79518.66408.80
Long Term Debt66.62166.95295.02365.91445.34229.53219.85267.02361.38393.73
Short Term Debt00000281.27377.84220.77157.2815.07
Trade Payables39.3844.2850.3853.5873.9387.82196.60139.57140.01130.99
Others Liabilities 24.6133.8145.9831.0659.1991.60132.98147.04142.5289.43
Total Liabilities 239.09359.53516.38801.97929.781,098.741,112.451,081.72989.85820.19

Fixed Assets

Gross Block173.39180.79381.85621.12631.87703.67814.39838.35971.47867.33
Accumulated Depreciation79.5485.7199.03119.84140.89165.73216.44236.82306.79396.28
Net Fixed Assets93.8695.07282.82501.29490.98537.94597.94601.54664.68471.06
CWIP 15.4397.8810.5548.72106.23102.83101.11110.9523.768.37
Investments 0.010.010.010.030.0312.0412.0412.0412.154.55
Inventories35.7050.3765.5697.57126.12144.18117.64101.0287.1679.20
Trade Receivables64.5979.9991.0280.86130.29208.54162.35143.18124.7966.36
Cash Equivalents 0.761.420.380.470.840.1520.6212.354.9311.51
Others Assets28.7434.7866.0473.0475.3093.05100.74100.6472.37179.14
Total Assets 239.09359.53516.38801.97929.781,098.741,112.451,081.72989.85820.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13Sep'14Mar'16
Cash Flow From Operating Activity 16.519.1124.16-16.0220.54-5570.53-69.26-51.08-122.09
PBT 22.4125.0225.90-18.590.658.45-301.38-99.08-262.44-394.25
Adjustment 14.1517.4726.3550.3156.4959.31186.8560.90191.02280.85
Changes in Working Capital -17.67-27.43-24.56-41.29-36.48-121.32182.35-31.0920.63-8.42
Tax Paid -2.33-5.86-3.39-3.65-0.11-1.432.710-0.30-0.27
Cash Flow From Investing Activity -97.02-94.75-139.31-54.86-74.06-67.86-97.81-27.66-7.65-14.81
Capex -36.22-94.89-139.42-56.05-74.32-56.79-102.59-28.16-28.43-17.77
Net Investments 000-0.020-12.0200-0.11-0.07
Others -60.790.150.101.200.260.954.780.5020.893.03
Cash Flow From Financing Activity 79.8186.30114.1070.9853.90122.8247.7580.3358.21144.54
Net Proceeds from Shares 57.020060.07050.2800140.96397.74
Net Proceeds from Borrowing 28.48100.33128.0748.930-272.67-6.845587.6626.81
Interest Paid -5.69-5.16-8.84-27.19-39.11-52.28-115.46-42.59-106.94-137.79
Dividend Paid 000-4.37000000
Others 0-8.88-5.13-6.4793.01397.48170.0467.92-63.48-142.22
Net Cash Flow -0.700.66-1.040.090.37-0.0420.47-16.59-0.527.63
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13Sep'14Mar'16
Ratios
ROE (%)33.219.9518.68-10.20.254.42-612.6000
ROCE (%)22.5713.5910.551.796.736.39-24.93-8.5-24.05-48.63
Asset Turnover Ratio2.181.541.20.630.490.61.030.311.091.05
PAT to CFO Conversion(x)1.180.561.43N/A58.69-7.35N/AN/AN/AN/A
Working Capital Days
Receivable Days4457607691102591624437
Inventory Days293440729681421163132
Payable Days9010410015619712490365100126

Hinduja Foundries Ltd. - (Amalgamated) Stock News

Hinduja Foundries Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hinduja Foundries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hinduja Foundries stood at ₹769.2.
The latest P/E ratio of Hinduja Foundries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Hinduja Foundries as of 01-Jan-1970 05:30 is -1.89.
The 52-week high of Hinduja Foundries is ₹38.50 and the 52-week low is ₹36.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hinduja Foundries is ₹619.4 ( Cr.) .

About Hinduja Foundries Ltd. - (Amalgamated)

Hinduja Foundries was established in 1959, when the Indian automotive industries started growing. Hinduja Foundry is the first largest automobile-jobbing foundry in India and is part of Hinduja Group.

Initially promoted by British Leyland, the foundry commenced commercial production in 1961. Since then the intricate castings manufactured at its high capacity plant has been catering to the major Automobile Industries across India.

Hinduja Foundries is the largest automotive jobbing foundry with production capacity of 143000 MT of grey iron casting and 3000 MT of aluminum gravity die-casting.

It makes grey iron and aluminum gravity die, casting for automobile, industrial engine, power generator, tractors as well as for defence application.Their foundry products are ranging from 10Kg to 300 Kg in grey iron and 0.5 to 16.5 Kg in Aluminum gravity die castings.

Product ranges include Cylinder Blocks, Cylinder Heads, Flywheels, Flywheel Housings, Transmission Casings, Clutch Plates, Brake Drums, Intake Manifolds and Clutch Housings for HCV,LCV and Car segments.In fact in India, one vehicle out 3 in India is fitted with HFL made Cylinder Block Casting.

Their commitment to quality was recognized when HFL was given ISO 9000 certification and QS 9000 certification. Hinduja Foundries is certified for ISO 14001 also since April 2005.

Products  range of the company includes:

Cylinder Blocks, Cylinder Heads, Flywheels, Flywheel Housings, Transmission Casings, Clutch Plates, Brake Drums, Intake Manifolds and Clutch Housings.

Milestones of the company:

  • 2008   Achieved Rs100 crore turnover in all 4 quarters in 2007-08 
  • 2007   Commencement of trail production at new greenfiled foundry at Sriperumbudur Commissioning of design centre and tool making facility ISO TS 16949 Quality System Certification
  • 2006   IVECO interests in LRLIH acquired by Hinduja Group 
  • 2005   Acquisition of Ductron Castings ISO 14001 Awarded
  • 2003   Computer Solidification simulation for Casting Design Introduced 
  • 2000   Certified QS- 9000 Quality System
  • 1997  Certified ISO 9001 Quality System
  • 1996  CAD-CAD PRO-E workstation Installed
  • 1991  Second High Pressure Moulding Line Installed
  • 1990  Aluminium Foundry Expansion
  • 1987  Ownership of Hinduja Foundries changes from British Leyland to LRLIH Ltd Combine of HINDUJA and IVECO
  • 1984  CNC Machine for Pattern Making Installed
  • 1982  First High Pressure Moulding Line Installed
  • 1961  Commercial Production Commenced
  • 1959   Promoted by British Leyland

Future plans:

  • Expansion by a greenfield project near Hyderabad with a capacity of 10000 tons of GI castings per annum. With planned additional investment proposal of Rs 150 crore in coming year.
  • Hinduja Foundries has got plans to invest Rs. 30 to 40 crore for modernizing and revamping the existing two lines to enhance the capacity from 48000 MT to 55000 MT per annum.
  • It has planned to put up a new Hand Moulding line with little bit of automation for producing heavy castings / low volumes to meet the domestic and export requirements.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.