Hindusthan Udyog Ltd - Stock Valuation and Financial Performance

BSE: 513039 | NSE: | Castings/Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hindustan Udyog

M-Cap below 100cr DeciZen not available

Hindusthan Udyog stock performance -

mw4me loader
P/E Ratio (SA):
0.06
Market Cap:
2 Cr.
52-wk low:
3.2
52-wk high:
3.2

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hindusthan Udyog Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hindustan Udyog:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindusthan Udyog Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.3%3.7%-1%-0.7%3.7%-1.4%4.4%-0.5%4.9%11.2%-
Value Creation
Index
-0.8-0.7-1.1-1.1-0.7-1.1-0.7-1.0-0.7-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.142.435.124.32316.512.59.8000
Sales YoY Gr.--3.9%-17.3%-30.6%-5.6%-28%-24.4%-21.5%-100%NA-
Adj EPS 11.4-2-1.61.2-2.31.8-1.17.721.452.4
YoY Gr.-37%-243.8%NANA-291.6%NA-157.7%NA178.7%-
BVPS (₹) 40.341.439.838.245.843.445.4145.3146.419142.8
Adj Net
Profit
0.71-1.4-1.10.9-1.61.3-0.74.713.232
Cash Flow from Ops. -2-0.511.701.36.9-10.1-3-3.517.5-
Debt/CF from Ops. -11.6-481.3-1191.3150.7-0.5-1.9-1.41.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS 40.5%78.1%127.2%178.7%
BVPS18.9%33.1%61.5%30.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
22.8-4-3.32.6-54.1-1.15.212.644.8
Op. Profit
Mgn %
4.97.7-0.7-3.1-0.8-21.9-22.7-6000NAN
Net Profit
Mgn %
1.62.3-4-4.73.7-9.910.5-6.700INF
Debt to
Equity
0.70.70.40.50.60.20.20.10.10.3-
Working Cap
Days
4805055757088381,5522,2043,860000
Cash Conv.
Cycle
210239256333249330346378000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hindusthan Udyog Ltd.

Standalone Consolidated
TTM EPS (₹) 52.4 159.3
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 42.8 688.1
Reserves (₹ Cr.) 20 420
P/BV 0.07 0.00
PE 0.06 0.02
From the Market
52 Week Low / High (₹) 3.16 / 3.16
All Time Low / High (₹) 3.10 / 3.16
Market Cap (₹ Cr.) 2
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 33.9

Management X-Ray of Hindustan Udyog:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hindustan Udyog

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales44.1042.3835.0524.3122.9516.5312.499.8000
Operating Expenses 41.9339.9235.3025.0723.1520.1415.3315.692.192.14
Manufacturing Costs15.1314.2412.248.248.726.015.824.050.080.11
Material Costs17.2714.0512.176.664.957.202.294.6300
Employee Cost 6.937.807.147.215.654.875.034.961.081.13
Other Costs 2.603.823.752.963.822.062.182.061.030.90
Operating Profit 2.162.46-0.25-0.76-0.19-3.62-2.84-5.89-2.19-2.14
Operating Profit Margin (%) 4.9%5.8%-0.7%-3.1%-0.8%-21.9%-22.7%-60.0%--
Other Income 2.071.961.712.053.974.565.606.757.218.25
Interest 1.691.761.241.121.501.450.450.4800.88
Depreciation 1.741.801.411.291.241.110.980.940.260.25
Exceptional Items 00000000027.46
Profit Before Tax 0.810.85-1.18-1.131.04-1.621.34-0.564.7532.45
Tax 0.060.06000000.090.010
Profit After Tax 0.750.79-1.18-1.131.04-1.621.34-0.654.7432.45
PAT Margin (%) 1.7%1.9%-3.4%-4.6%4.5%-9.8%10.7%-6.7%--
Adjusted EPS (₹)1.01.1-1.6-1.61.5-2.31.9-1.17.752.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 35.4336.2235.0333.9033.3331.6333.0690.4791.15118.81
Share Capital 13.1813.1813.1813.187.187.187.186.206.206.20
Reserves 22.2523.0421.8620.7326.1524.4525.8884.2884.96112.62
Minority Interest0000000000
Debt23.5525.6715.1615.6819.924.865.205.624.7332.05
Long Term Debt0.410.350.270.195.624.735.165.624.7332.05
Short Term Debt23.1425.3214.8815.4914.290.130.04000
Trade Payables10.489.327.495.445.064.363.623.193.031.92
Others Liabilities 13.3516.5218.6211.3540.3254.6765.0351.4553.6412.20
Total Liabilities 82.8187.7276.3166.3898.6295.52106.90150.74152.55164.99

Fixed Assets

Gross Block61.4261.5462.1762.5515.9315.9815.5619.3619.6350.79
Accumulated Depreciation44.1545.9647.0248.322.523.604.116.607.483.50
Net Fixed Assets17.2715.5815.1514.2313.4112.3811.4512.7612.1547.29
CWIP 0.040.22000.0100000
Investments 4.624.624.624.609.959.9510.1414.9215.8913.36
Inventories16.3116.7514.6113.7813.069.439.616.947.990.30
Trade Receivables2622.9319.1314.268.376.834.703.513.843.57
Cash Equivalents 0.841.291.421.350.537.440.190.791.038.86
Others Assets17.7226.3321.3818.1753.3049.5070.82111.82111.6591.61
Total Assets 82.8187.7276.3166.3898.6295.52106.90150.74152.55164.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.03-0.5411.65-0.011.326.91-10.08-2.97-3.4517.53
PBT 0.810.85-1.18-1.131.04-1.621.34-0.560.410.21
Adjustment 2.692.871.881.210.040.55-1.86-2.66-3.73-2.70
Changes in Working Capital -5.52-4.2510.950.170.758.26-9.430.550.620.71
Tax Paid 000-0.26-0.50-0.29-0.13-0.29-0.74-0.70
Cash Flow From Investing Activity 1.010.550.200.490.581.592.933.043.57-37.02
Capex 0.06-0.29-0.87-0.37-0.42-0.08-0.01-0.04-0.26-44.10
Net Investments 000.260.0200.0100.1502.99
Others 0.950.850.810.8411.662.942.933.844.08
Cash Flow From Financing Activity 0.400.43-11.71-0.54-2.38-1.59-0.09-0.04027.51
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.40-0.07-0.07-0.080.1200-0.04026.89
Interest Paid -1.64-1.69-1.20-1.07-1.01-0.92-0.0100-0.87
Dividend Paid 0000000000
Others 1.642.19-10.440.60-1.49-0.67-0.09001.49
Net Cash Flow -0.620.440.13-0.07-0.486.91-7.240.040.138.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.622.7-4.05-4.043.44-5.054.19-1.075.2531.05
ROCE (%)4.374.350.11-0.024.98-0.374.84-0.124.9826.96
Asset Turnover Ratio0.550.530.470.370.320.170.120.0800
PAT to CFO Conversion(x)-2.71-0.68N/AN/A1.27N/A-7.52N/A-0.730.54
Working Capital Days
Receivable Days18319620023315716816815300
Inventory Days13713214919818624827830800
Payable Days23825725235438823963526800

Hindusthan Udyog Ltd Stock News

Hindusthan Udyog Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hindustan Udyog on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hindustan Udyog stood at ₹1.96.
The latest P/E ratio of Hindustan Udyog as of 01-Jan-1970 05:30 is 0.06.
The latest P/B ratio of Hindustan Udyog as of 01-Jan-1970 05:30 is 0.07.
The 52-week high of Hindustan Udyog is ₹3.16 and the 52-week low is ₹3.16.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Udyog is ₹0.00 ( Cr.) .

About Hindusthan Udyog Ltd

Hindusthan Udyog Limited was incorporated in 1947 and it is located at Biren Roy Road (West),Ganipur, Maheshtala, 24 Parganas (South) West Bengal. Foundary division was established with state of art technology in technical collaboration with Bohler Ggusstechnik Gmbh, Germany, well renowned in the field of foundry technology.

Business profile:

The company is specialized in the manufacture of alloy steel, Gray iron and Non ferrous alloy casting for critical engineering applications for domestic as well as foreign markets.

Manufacturing Activities:

  • Modules and core making
  • Melting
  • Dressing and finishing
  • Heat treatment
  • Quality assurance

Products:

  • Hydro turbine
  • Sugar Machinery
  • Traction Motors
  • Earthmoving equipments
  • General heavy engineering
  • Oil field equipment value
  • Cement plant casting

Certifications :

  • ISO 9001:2000 Quality system certification by TUV, Germany-Works approval by Lloyd’s Register of shipping, London.
  • Works approvals by DNV, Norway.
  • Central Boiler Board, Ministry of Industries for Valves and Pressure Tight Casting.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.