Paras Defence And Space Technologies Ltd - Stock Valuation and Financial Performance

BSE: 543367 | NSE: PARAS | Defence | Small Cap

Paras Defence &Space Share Price

1,068.25 -6.45 -0.60%
as on 02-Dec'24 16:59

DeciZen - make an informed investing decision on Paras Defence &Space

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Paras Defence And Space Technologies stock performance -

mw4me loader
P/E Ratio (SA):
87.15
Market Cap:
4,304.4 Cr.
52-wk low:
608.8
52-wk high:
1,592.8

Is Paras Defence And Space Technologies Ltd an attractive stock to invest in?

1. Is Paras Defence And Space Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Paras Defence And Space Technologies Ltd is a average quality company.

2. Is Paras Defence And Space Technologies Ltd undervalued or overvalued?

The key valuation ratios of Paras Defence And Space Technologies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Paras Defence And Space Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Paras Defence And Space Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Paras Defence &Space:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Paras Defence And Space Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 25.5%21.3%15%13.9%14.1%14.6%12.6%-
Value Creation
Index
0.80.50.10.00.00.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 143154147133180214232290
Sales YoY Gr.-7.9%-5.1%-9.4%35.5%19%8.5%-
Adj EPS 8.86.47.25.16.99.38.812.3
YoY Gr.--27.2%11.5%-28.5%35.4%34.3%-5.3%-
BVPS (₹) 29.438.946.255.186.195.2103.8141.7
Adj Net
Profit
24.618.220.315.32736.234.349
Cash Flow from Ops. 42.2-12-2.23.712.849.5-17.2-
Debt/CF from Ops. 1.6-7.1-47.828.42.30-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.5%20.5%8.5%
Adj EPS NA6.5%19.9%-5.3%
BVPSNA21.7%23.5%9%
Share Price - - 12% 50.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.813.212.589.39.2810
Op. Profit
Mgn %
28.828.127.532.82926.42325.1
Net Profit
Mgn %
17.211.813.911.51516.914.817.1
Debt to
Equity
0.80.80.80.60.100.10
Working Cap
Days
0282410500418430531253
Cash Conv.
Cycle
0132237364317313349159

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.00%

Sales growth is growing at healthy rate in last 3 years 20.51%

Net Profit is growing at healthy rate in last 3 years 19.86%

Sales growth is good in last 4 quarters at 32.70%

No data to display

Latest Financials - Paras Defence And Space Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 12.3 11.3
TTM Sales (₹ Cr.) 290 315
BVPS (₹.) 141.7 140.6
Reserves (₹ Cr.) 531 526
P/BV 7.54 7.60
PE 87.15 94.94
From the Market
52 Week Low / High (₹) 608.75 / 1592.75
All Time Low / High (₹) 447.10 / 1592.75
Market Cap (₹ Cr.) 4,304
Equity (₹ Cr.) 40.3
Face Value (₹) 10
Industry PE 39.6

Management X-Ray of Paras Defence &Space:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Paras Defence &Space

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales143154147133180214232
Operating Expenses 10211110790128158179
Manufacturing Costs771013181319
Material Costs7884725681103108
Employee Cost 791112142027
Other Costs 1011149142125
Operating Profit 41434043525653
Operating Profit Margin (%) 28.8%28.0%27.2%32.6%28.9%26.2%22.9%
Other Income 33213810
Interest 7101013876
Depreciation 791010101112
Exceptional Items 0000000
Profit Before Tax 30272222364745
Tax 582791110
Profit After Tax 25192015273634
PAT Margin (%) 17.5%12.3%13.6%11.4%14.9%16.8%14.7%
Adjusted EPS (₹)9.06.77.05.16.99.28.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 124152173206378413447
Share Capital 662830393939
Reserves 118147145177339374408
Minority Interest0000000
Debt6076969529034
Long Term Debt39383726000
Short Term Debt2138607029034
Trade Payables23532715152558
Others Liabilities 50484644336569
Total Liabilities 257330342362454503608

Fixed Assets

Gross Block180186185193178193220
Accumulated Depreciation8182736425163
Net Fixed Assets171168158157136141157
CWIP 1351044
Investments 000141931
Inventories446560746691141
Trade Receivables25839795122145180
Cash Equivalents 324874379
Others Assets1291726526686
Total Assets 257330342362454503608

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 42-12-241349-17
PBT 30272222364745
Adjustment 14192123211214
Changes in Working Capital 2-51-38-34-330-64
Tax Paid -4-7-7-7-12-9-11
Cash Flow From Investing Activity -49-10-5-6-7710-20
Capex -50-10-4-5-6-22-25
Net Investments 00-1-1-724714
Others 00000-15-9
Cash Flow From Financing Activity 6218562-4523
Net Proceeds from Shares 0001815700
Net Proceeds from Borrowing 272-4-5-3800
Interest Paid -7-8-10-11-9-5-3
Dividend Paid 0000000
Others -1328213-48-4026
Net Cash Flow -1013-214-14
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)30.5819.7716.5210.210.7610.168.82
ROCE (%)25.4621.315.0413.8514.1314.6312.55
Asset Turnover Ratio0.580.530.440.380.440.450.42
PAT to CFO Conversion(x)1.68-0.63-0.10.270.481.36-0.5
Working Capital Days
Receivable Days62128225264220227255
Inventory Days107128155185143134182
Payable Days1071662011376971140

Paras Defence And Space Technologies Ltd Stock News

Paras Defence And Space Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Paras Defence &Space on 02-Dec-2024 16:59 is ₹1,068.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Dec-2024 16:59 the market cap of Paras Defence &Space stood at ₹4,304.4.
The latest P/E ratio of Paras Defence &Space as of 02-Dec-2024 16:59 is 87.15.
The latest P/B ratio of Paras Defence &Space as of 02-Dec-2024 16:59 is 7.54.
The 52-week high of Paras Defence &Space is ₹1,592.8 and the 52-week low is ₹608.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paras Defence &Space is ₹289.6 ( Cr.) .

About Paras Defence And Space Technologies Ltd

Paras Defence And Space Technologies is an Indian private sector company engaged in designing, developing, manufacturing and testing of a wide range of defence and space engineering products and solutions. It is one of the leading ‘Indigenously Designed Developed and Manufactured’(IDDM) category private sector companies in India, which caters to four major segments of Indian defence sector i.e. defence and space optics, defence electronics, electro-magnetic pulse (EMP) protection solution and heavy engineering. It is also the sole Indian supplier of critical imaging components such as large size optics and diffractive gratings for space applications in India.

The company has five principal categories of product offerings: defence and space optics, defence electronics, EMP protection, heavy engineering for defence and niche technologies. Its defence and space optics operations include manufacturing high precision optics for defence and space applications such as thermal imaging and space imaging systems. It is one of the leading providers of optics for various Indian defence and space programmes, and the only Indian company with the design capability for space-optics and opto-mechanical assemblies. Its defence electronics operations include providing a wide array of high performance computing and electronic systems for defence applications, including sub systems for border defence, missiles, tanks and naval applications. The company has two manufacturing facilities in Maharashtra, located at Nerul in Navi Mumbai and Ambernath in Thane. Its Nerul facility is an advanced nano technology machining centre for producing high quality optics and ultra -precision components and is engaged in manufacturing of Optics, Design, Development, Manufacturing and Integration of Electronics and EMP protection products and solutions.

Business area of the company

The company is primarily engaged in the designing, developing, manufacturing, and testing of a variety of defence and space engineering products and solutions. The company has five major product category offerings - Defence & Space Optics, Defence Electronics, Heavy Engineering, Electromagnetic Pulse Protection Solutions, and Niche Technologies.

Awards and accreditations

  • 2017: The company received a certificate of appreciation by Bharat Electronic, Naval Systems (S&CS) SBU for meeting the quality standards and timely supplies.
  • 2020: The company received a certificate of recognition for outstanding contribution in quality and excellence in realm of customer satisfaction in India 5000 Best MSME Awards.
  • 2020: The company’s manufacturing facilities at Ambernath and Nerul have been accredited with quality management system certificate for compliance with ISO 9001:2015 requirements.
  • 2020: The company has been accredited with ISO 14001:2015 and ISO 45001:2018 for the environment management system and occupational, health and safety management system, respectively.

Major events and milestones

  • 2009: Incorporation of the company.
  • 2015: Bagged an order for developing electronic control system.
  • 2016: Started developing and manufacturing optics for space.
  • 2017: Secured order for developing and manufacturing EMP racks.
  • 2018: Expanded the presence of the company in Bangalore.
  • 2018: Amalgamation of Mechvac India and Concept Shapers and Electronics with the company
  • 2019: Established the subsidiary, Paras Aerospace, to venture into drone systems and services
  • 2020: MDAVF made an investment in the company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.