Jaihind Projects Ltd - Stock Valuation and Financial Performance

BSE: 531339 | NSE: JAIHINDPRO | Engineering - Construction | Small Cap

Jaihind Projects Share Price

3.04 0.00 0.00%
as on 25-Jan'21 18:59

DeciZen - make an informed investing decision on Jaihind Projects

M-Cap below 100cr DeciZen not available

Jaihind Projects stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3 Cr.
52-wk low:
3
52-wk high:
3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Jaihind Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Jaihind Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 23.5%16.1%13.2%-1.4%2.7%3%-4.1%-0.8%-61.3%-26.5%-
Value Creation
Index
0.70.2-0.1-1.1-0.8-0.8-1.3-1.1NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41043652830430127812061.143.829.516
Sales YoY Gr.-6.3%21.1%-42.5%-0.9%-7.7%-56.9%-49%-28.3%-32.6%-
Adj EPS 33.435.524.6-55.2-20.3-7.4-30.1-7.9-280.9-72.1-15.9
YoY Gr.-6.4%-30.9%-324.8%NANANANANANA-
BVPS (₹) 108.4143.1141.493.769.731.811.521-283.3-355.3-356.5
Adj Net
Profit
24.225.824-53.9-19.8-7.2-29.4-7.8-274-70.3-15
Cash Flow from Ops. -67.133-76.5-10.23.88.6-39.9-0.2-73.79.1-
Debt/CF from Ops. -3.27.9-6-51145.165.3-14.8-3203.4-7.962.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -25.4%-37.2%-37.3%-32.6%
Adj EPS -208.9%NANANA
BVPS-214.1%-238.5%-413.5%NA
Share Price -13.2% 7.6% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
34.725.418.7-47-24.8-14.5-138.9-48.8214.322.64.5
Op. Profit
Mgn %
18.818.117.73.611.78.9-910-571.9-209.2-43.5
Net Profit
Mgn %
5.95.94.5-17.8-6.6-2.6-24.5-12.7-626.6-238.6-99.6
Debt to
Equity
2.72.53.35.78.11852.427.5-2.1-1.7-
Working Cap
Days
1632733517387266851,4852,9033,1173,0194,147
Cash Conv.
Cycle
191101593042823981,1062,2622,4622,226-2,073

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jaihind Projects Ltd.

Standalone Consolidated
TTM EPS (₹) -15.9 -7.6
TTM Sales (₹ Cr.) 15.5 61.1
BVPS (₹.) -356.5 3.1
Reserves (₹ Cr.) -358 -7
P/BV -0.01 0.99
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.04 / 3.04
All Time Low / High (₹) 0.75 / 315.00
Market Cap (₹ Cr.) 3
Equity (₹ Cr.) 9.8
Face Value (₹) 10
Industry PE 41

Management X-Ray of Jaihind Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9399.9399.9399.9399.9399.9399.9399.9399.9399.93
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jaihind Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales409.90435.73527.50303.56300.80277.62119.7961.0543.7529.47
Operating Expenses 332.80356.95435.01293.73268.77268.34131.5554.93330.1591.11
Manufacturing Costs124.07231.93316.95178.55183.74182.10120.7848.5137.5025.33
Material Costs154.1575.3161.0641.1843.7153.802.170.560.251.57
Employee Cost 16.2421.7729.5621.3722.407.433.131.702.480.53
Other Costs 38.3327.9527.4352.6318.9225.015.474.16289.9263.68
Operating Profit 77.1178.7892.499.8232.039.28-11.766.11-286.40-61.64
Operating Profit Margin (%) 18.8%18.1%17.5%3.2%10.6%3.3%-9.8%10.0%-654.0%-209.0%
Other Income 3.986.559.226.563.7015.952.1930.930.16
Interest 37.7340.6557.3565.1751.7135.666.844.631.920.02
Depreciation 4.9267.6612.5811.2416.7913.7012.2412.067.21
Exceptional Items 0000000000
Profit Before Tax 38.4438.6836.70-61.36-27.24-27.22-30.10-7.76-299.45-68.72
Tax 13.7812.8913.18-6.66-5.25-9.290001.59
Profit After Tax 24.6625.8023.51-54.70-21.99-17.92-30.10-7.76-299.45-70.31
PAT Margin (%) 6.0%5.9%4.5%-18.0%-7.3%-6.5%-25.1%-12.7%-684.0%-238.0%
Adjusted EPS (₹)34.035.624.1-56.1-22.5-18.4-30.9-8.0-306.0-72.1
Dividend Payout Ratio (%)3%3%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 78.68103.83137.9991.436831.0711.2520.51-276.38-346.69
Share Capital 7.267.269.769.769.769.769.769.769.769.76
Reserves 71.4296.57128.2381.6758.2421.311.4910.75-286.13-356.45
Minority Interest0000000000
Debt211.94259.90400.83504.96536.11534.58580.44564.11581.91571.62
Long Term Debt211.94259.90103.71283.45350.29339.03336.55334.18317.66308.94
Short Term Debt00297.12221.50185.83195.56243.89229.94264.24262.68
Trade Payables53.37135.81137.35155.7378.3436.5237.2415.4845.5554.38
Others Liabilities 58.22132.46202.42130.76100.7941.2824.1811.397.774.59
Total Liabilities 402.21632878.59882.88783.25643.46653.11611.49358.85283.90

Fixed Assets

Gross Block103.78137.46243.19241.66232.22200.86196.09191.53115.55115.55
Accumulated Depreciation15.6921.0427.5238.6347.3254.2265.4973.2540.6547.86
Net Fixed Assets88.10116.43215.66203.04184.90146.64130.60118.2774.9067.69
CWIP 16.250.720.520.520.5200000
Investments 7.348.4415.3215.308.218.208.158.180.080.08
Inventories16.8225.5647.4027.6512.373.631.571.571.570
Trade Receivables153.68308.25423.51356.55337.11375.29408.87395.23242.85199.80
Cash Equivalents 57.7188.5049.4533.6422.9613.6914.3113.907.964.52
Others Assets62.3084.10126.71246.18217.1896.0189.6074.3531.4911.81
Total Assets 402.21632878.59882.88783.25643.46653.11611.49358.85283.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -67.1233.03-76.49-10.163.798.56-39.92-0.18-73.749.10
PBT 38.4438.6836.70-61.36-27.24-27.22-30.10-7.76-299.45-68.72
Adjustment 54.0455.2055.7590.6063.8656.7629.6233.3212.067.21
Changes in Working Capital -153.17-50.51-161.5-28.49-32.2-22.68-41.5-25.73213.6570.61
Tax Paid -6.43-10.34-7.44-10.90-0.631.692.07000
Cash Flow From Investing Activity -28.11-17.25-103.452.285.988.131.970.6339.441.73
Capex -13.93-34.73-107.58-2.49-0.39-1.3500.0700
Net Investments -0.67-0.55-0.67-0.090.02-0.01-0.0208.130
Others -13.5118.024.794.866.369.481.990.5531.311.73
Cash Flow From Financing Activity 84.2115.01143.53-7.93-20.45-25.9638.57-0.9331.53-10.28
Net Proceeds from Shares 000000002.570
Net Proceeds from Borrowing 0000000000
Interest Paid -37.21-40.22-55.79-65.17-51.40-35.66-6.84-4.6300
Dividend Paid 0-0.82-1.100000000
Others 121.4256.05200.4257.2430.949.7045.413.7028.96-10.28
Net Cash Flow -11.0230.79-36.41-15.81-10.68-9.270.62-0.48-2.780.55
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)38.0528.2719.45-47.68-27.58-36.18-142.28-48.9N/AN/A
ROCE (%)35.2723.5119.280.633.991.4-3.91-0.53N/AN/A
Asset Turnover Ratio1.20.840.70.340.360.390.180.10.090.09
PAT to CFO Conversion(x)-2.721.28-3.25N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1061932534694214681,1952,4042,6622,741
Inventory Days14182545241189130
Payable Days2054588161,2999773906,210000

Jaihind Projects Ltd Stock News

Jaihind Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jaihind Projects on 25-Jan-2021 18:59 is ₹3.04.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Jan-2021 18:59 the market cap of Jaihind Projects stood at ₹2.97.
The latest P/E ratio of Jaihind Projects as of 25-Jan-2021 18:59 is 0.00.
The latest P/B ratio of Jaihind Projects as of 25-Jan-2021 18:59 is -0.01.
The 52-week high of Jaihind Projects is ₹3.04 and the 52-week low is ₹3.04.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jaihind Projects is ₹15.54 ( Cr.) .

About Jaihind Projects Ltd

Jaihind Projects Ltd. is an Engineering & Construction company serving the Oil & Gas, Steel, Water Supply, and Power industries since 1963

Jaihind Projects is engaged in engineering, procurement & construction (EPC) with a focus on the hydrocarbons, water & infrastructure sectors. Jaihind Projects is a public Listed Company with its shares listed on the Bombay Stock Exchange (BSE).

Jaihind complies with all applicable legal requirements and, additionally, tries to maintain industry's best practices for its Occupational Health & Safety and Environmental initiatives for operations.

Jaihind owns one of the largest fleet of pipeline equipment in India. With over 40 side booms, 8 pipe bending machines, 6 Horizontal Directional Drilling rigs/machines and many other earth moving heavy equipment. Jaihind is continuously investing in equipment to expand its project capabilities and increase the number of spreads & projects it can simultaneously work on.

Business area of the company:

  • Cross Country & Onshore Pipelines
  • Horizontal Directional Drilling
  • Pipe Installation
  • Micro Tunnelling
  • BOT/BOO Projects
  • Bulk Storage Tanks
  • Water Supply & Sewerage Systems
  • Civil Construction
  • City Gas Distribution
  • Refinery, Process & Power Plants
  • Onshore & Offshore Fabrication

Projects undertaken by the company :

  • Panvel-Dabhol Pipeline Project (Phase-II, Section 1)
  • Vijaipur-Kota Pipeline Project (Spread-II)
  • GSPC – Nadiad
  • Essar Refinery (Jamnagar)
  • IOCL (Panipat)
  • Supply & Installation of Gas Pipeline and Tie in system to CB-X-1 to Suvali Terminal

Achievements/ recognition:

  • An ISO 9001:2000 certified company
  • IPLOCA 2008 Membership Certificate
  • Intal Quality Certification
  • Jaihind Projects Limited is a member of IPLOCA (the International Pipeline and Offshore contractors association) since 2006
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.