Hawa Engineers Ltd - Stock Valuation and Financial Performance

BSE: 539176 | NSE: | Engineering - Industrial Equipments | Small Cap

Hawa Engineers Share Price

162.80 7.70 4.96%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Hawa Engineers

M-Cap below 100cr DeciZen not available

Hawa Engineers stock performance -

mw4me loader
P/E Ratio (SA):
34.45
Market Cap:
57.2 Cr.
52-wk low:
63.2
52-wk high:
170

Is Hawa Engineers Ltd an attractive stock to invest in?

1. Is Hawa Engineers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hawa Engineers Ltd is a below average quality company.

2. Is Hawa Engineers Ltd undervalued or overvalued?

The key valuation ratios of Hawa Engineers Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Hawa Engineers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hawa Engineers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hawa Engineers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hawa Engineers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.6%8.3%8.1%7.6%8.7%9.5%8.3%7.7%7.5%7.1%-
Value Creation
Index
-0.2-0.4-0.4-0.5-0.4-0.3-0.4-0.5-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.345.742.849.755.250.547.248.173.2102119
Sales YoY Gr.--5.6%-6.3%16.2%11.1%-8.5%-6.5%1.9%52.2%39.2%-
Adj EPS 2.61.91.922.822.42.23.124.7
YoY Gr.--25.1%-0.5%2.1%40.6%-29.6%23.1%-7.9%40.3%-35.8%-
BVPS (₹) 27.128.530.432.435.237.339.541.544.646.651.1
Adj Net
Profit
0.90.70.70.710.70.90.81.10.72
Cash Flow from Ops. 1.6-0.30.61.97.32.60.6-3.1-5.91.9-
Debt/CF from Ops. 4.5-2012.66.31.13.113-3-2.79.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%13.1%29.3%39.2%
Adj EPS -2.9%-6.4%-6.1%-35.8%
BVPS6.2%5.8%5.6%4.4%
Share Price - 34.6% 75.7% 134.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1076.56.38.25.46.35.57.24.49.6
Op. Profit
Mgn %
4.75.15.766.16.45.75.94.24.14.4
Net Profit
Mgn %
1.91.51.61.41.81.41.81.61.50.71.4
Debt to
Equity
0.80.70.710.60.60.50.611.1-
Working Cap
Days
12811814314314515115818715613571
Cash Conv.
Cycle
58515541465053758710026

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.60%

Sales growth is growing at healthy rate in last 3 years 29.27%

Sales growth is good in last 4 quarters at 25.22%

Net Profit has been subdued in last 3 years -6.05%

Debt to equity has increased versus last 3 years average to 1.06

Latest Financials - Hawa Engineers Ltd.

Standalone Consolidated
TTM EPS (₹) 4.7 -
TTM Sales (₹ Cr.) 119 -
BVPS (₹.) 51.1 -
Reserves (₹ Cr.) 15 -
P/BV 3.17 -
PE 34.45 -
From the Market
52 Week Low / High (₹) 63.15 / 170.00
All Time Low / High (₹) 14.55 / 170.00
Market Cap (₹ Cr.) 57.2
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 46

Management X-Ray of Hawa Engineers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hawa Engineers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales48.3445.6542.7649.6755.1950.5047.2048.1173.24101.96
Operating Expenses 46.0943.3340.3446.6851.8347.2644.5045.2970.1997.80
Manufacturing Costs1.791.622.092.513.112.534.766.287.907.80
Material Costs37.5034.8931.2135.8939.1332.3528.7931.0252.6579.27
Employee Cost 1.472.021.771.631.812.082.301.983.283.28
Other Costs 5.334.805.266.647.7910.318.646.026.367.44
Operating Profit 2.242.322.422.993.353.242.692.813.054.16
Operating Profit Margin (%) 4.6%5.1%5.7%6.0%6.1%6.4%5.7%5.9%4.2%4.1%
Other Income 0.240.290.320.280.330.530.320.400.530.46
Interest 0.941.011.081.281.301.801.301.371.392.32
Depreciation 0.410.580.650.760.900.920.850.830.830.85
Exceptional Items 0000000000
Profit Before Tax 1.131.011.011.241.491.050.861.011.351.45
Tax 0.220.330.330.530.510.310.020.220.260.76
Profit After Tax 0.910.680.680.710.980.740.850.801.090.70
PAT Margin (%) 1.9%1.5%1.6%1.4%1.8%1.5%1.8%1.7%1.5%0.7%
Adjusted EPS (₹)2.61.91.92.02.82.12.42.33.12.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9.5510.0510.7311.4312.4113.1613.9414.6315.7316.43
Share Capital 3.533.533.533.533.533.533.533.533.533.53
Reserves 6.026.527.207.918.889.6310.4111.1112.2012.90
Minority Interest0000000000
Debt7.286.817.8911.797.727.767.569.0316.0817.34
Long Term Debt0.630.181.772.622.361.100.822.282.101.50
Short Term Debt6.656.636.129.175.366.676.736.7613.9915.83
Trade Payables5.454.967.869.7010.778.568.4610.069.069.89
Others Liabilities 6.445.544.405.127.056.846.196.094.638.88
Total Liabilities 28.7227.3730.8838.0437.9536.3236.1539.8245.5052.53

Fixed Assets

Gross Block8.979.5910.5012.4314.4114.0914.0813.7813.9214.41
Accumulated Depreciation2.913.053.704.375.275.746.597.208.038.87
Net Fixed Assets6.066.546.808.069.148.357.496.585.885.55
CWIP 0000000000
Investments 000.350.350.550.550.500.500.100.01
Inventories4.424.547.117.959.178.999.8916.0816.7324.74
Trade Receivables9.178.469.559.519.647.176.066.5815.5917.77
Cash Equivalents 6.493.893.576.336.427.617.074.565.145.98
Others Assets2.583.943.505.843.033.655.145.512.06-1.51
Total Assets 28.7227.3730.8838.0437.9536.3236.1539.8245.5052.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.61-0.340.631.877.302.550.58-3.06-5.871.86
PBT 1.131.011.011.241.491.050.861.011.351.45
Adjustment 1.121.311.421.741.872.191.831.831.702.71
Changes in Working Capital -0.35-2.16-1.47-0.674.39-0.4-1.85-5.54-8.58-1.61
Tax Paid -0.29-0.51-0.33-0.44-0.45-0.29-0.26-0.36-0.34-0.68
Cash Flow From Investing Activity 0.08-0.77-0.95-1.72-1.850.390.380.450.39-0.05
Capex -0.17-1.06-0.92-2.01-1.98-0.070.010.08-0.13-0.51
Net Investments 00-0.350-0.2000.05000
Others 0.240.290.320.280.330.460.320.370.530.46
Cash Flow From Financing Activity 2.23-1.4802.62-5.36-1.76-1.500.116.06-0.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.11-0.451.590.85-0.26-1.26-0.271.450.22-0.51
Interest Paid -0.94-1.01-1.08-1.28-1.30-1.80-1.30-1.37-1.39-2.32
Dividend Paid 0000000000
Others 3.06-0.02-0.513.05-3.811.300.070.027.231.85
Net Cash Flow 3.92-2.60-0.332.770.091.18-0.54-2.500.580.83
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.916.986.526.388.25.756.255.597.24.34
ROCE (%)13.9612.0311.7712.0112.8313.8610.1910.549.8911.5
Asset Turnover Ratio1.811.821.631.611.51.361.31.271.722.08
PAT to CFO Conversion(x)1.77-0.50.932.637.453.450.68-3.83-5.392.66
Working Capital Days
Receivable Days84636963616151485560
Inventory Days30324550556673998274
Payable Days66547589951091081096644

Hawa Engineers Ltd Stock News

Hawa Engineers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hawa Engineers on 28-Mar-2024 16:01 is ₹162.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Hawa Engineers stood at ₹57.22.
The latest P/E ratio of Hawa Engineers as of 28-Mar-2024 16:01 is 34.45.
The latest P/B ratio of Hawa Engineers as of 28-Mar-2024 16:01 is 3.17.
The 52-week high of Hawa Engineers is ₹170.0 and the 52-week low is ₹63.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hawa Engineers is ₹118.6 ( Cr.) .

About Hawa Engineers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.