Shetron Ltd - Stock Valuation and Financial Performance

BSE: 526137 | NSE: SHETRON | Engineering - Industrial Equipments | Small Cap

Shetron Share Price

103.05 -0.10 -0.10%
as on 28-Mar'24 14:14

DeciZen - make an informed investing decision on Shetron

M-Cap below 100cr DeciZen not available

Shetron stock performance -

mw4me loader
P/E Ratio (SA):
14.07
Market Cap:
92.9 Cr.
52-wk low:
52.3
52-wk high:
153.7

Is Shetron Ltd an attractive stock to invest in?

1. Is Shetron Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shetron Ltd is a below average quality company.

2. Is Shetron Ltd undervalued or overvalued?

The key valuation ratios of Shetron Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shetron Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shetron Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shetron:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shetron Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.5%8.9%9.5%8.3%8.1%9.2%7.1%4.2%11.2%11.1%-
Value Creation
Index
-0.5-0.4-0.3-0.4-0.4-0.4-0.5-0.7-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 132161158149168165162171226245243
Sales YoY Gr.-21.8%-2%-5.7%13.1%-2.1%-1.5%5%32.4%8.4%-
Adj EPS -0.91.22.41.31.52.7-0-2.35.36.37.3
YoY Gr.-NA96.8%-44.6%11.2%83.9%-100.4%NANA17.5%-
BVPS (₹) 43.744.546.141.443.245.446.744.349.85661.5
Adj Net
Profit
-0.81.12.21.21.32.50-24.85.67
Cash Flow from Ops. 6.78.917.416.411.4-12.62.4-0.16.811-
Debt/CF from Ops. 15.5125.65.36.4-632.7-581.79.66.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.1%7.8%14.6%8.4%
Adj EPS NA33.3%NA17.5%
BVPS2.8%5.3%6.2%12.4%
Share Price 31.9% 27.4% 76.3% 91.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-22.85.43.13.56.2-0-511.311.812.5
Op. Profit
Mgn %
16.615.916.8151211.79.77.29.49.39.7
Net Profit
Mgn %
-0.60.71.40.80.81.5-0-1.22.12.32.7
Debt to
Equity
2.72.72.32.31.91.91.81.91.51.4-
Working Cap
Days
22620821621520321721920716415280
Cash Conv.
Cycle
7166696872879998746826

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.50%

Sales growth is growing at healthy rate in last 3 years 14.63%

Debt to equity has declined versus last 3 years average to 1.35

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 1.43%

Latest Financials - Shetron Ltd.

Standalone Consolidated
TTM EPS (₹) 7.3 1.3
TTM Sales (₹ Cr.) 243 163
BVPS (₹.) 61.5 0
Reserves (₹ Cr.) 46 33
P/BV 1.68 0.00
PE 14.07 76.75
From the Market
52 Week Low / High (₹) 52.25 / 153.70
All Time Low / High (₹) 3.00 / 153.70
Market Cap (₹ Cr.) 92.9
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 45.7

Management X-Ray of Shetron:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *10.068.338.328.328.368.364.970.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shetron

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales132.21160.96157.79148.74168.25164.75162.36170.53225.72244.56
Operating Expenses 110.57135.97132.32126.44147.46145.94146.63158.28204.56221.95
Manufacturing Costs7.338.068.557.538.899.6810.0710.2710.7713.42
Material Costs85.50106.51101.3897.39116.66113.34112.16122.59165.75177.58
Employee Cost 9.1710.2611.1613.0814.4914.7916.8317.2518.6921.54
Other Costs 8.5711.1411.238.447.428.137.578.179.359.41
Operating Profit 21.6424.9925.4722.3020.7918.8115.7312.2521.1622.61
Operating Profit Margin (%) 16.4%15.5%16.1%15.0%12.4%11.4%9.7%7.2%9.4%9.2%
Other Income 1.330.590.621.620.641.872.901.452.191.66
Interest 16.5416.8616.3213.7511.8211.4411.9210.0211.1310.05
Depreciation 7.947.607.517.536.895.935.585.475.505.42
Exceptional Items 0000000000
Profit Before Tax -1.511.122.262.642.723.311.13-1.796.728.80
Tax -0.510.380.750.780.901.110.250.191.602.60
Profit After Tax -10.741.511.861.822.200.88-1.985.126.20
PAT Margin (%) -0.8%0.5%1.0%1.3%1.1%1.3%0.5%-1.2%2.3%2.5%
Adjusted EPS (₹)-1.10.81.72.12.02.41.0-2.25.76.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 39.3040.0541.5337.2238.8540.8442.0639.9044.8250.36
Share Capital 9999999999
Reserves 30.3031.0532.5328.2229.8531.8433.0630.9035.8241.36
Minority Interest0000000000
Debt100.4299.7086.747355.3572.4571.7668.7361.4463.90
Long Term Debt72.2561.9951.4639.6921.3435.9034.4035.6130.8931.86
Short Term Debt28.1737.7135.2833.3134.0136.5537.3633.1230.5532.04
Trade Payables24.7127.6024.6030.7936.6229.3425.2026.3736.1426.99
Others Liabilities 11.7915.8819.6223.5528.1512.6611.2112.0510.688.88
Total Liabilities 176.22183.23172.49164.56158.97155.29150.23147.05153.08150.13

Fixed Assets

Gross Block154.21156.24156.76134.28137.66142.16155.21157.08159.76170
Accumulated Depreciation81.8689.4296.9482.1389.0194.82108.26113.74119.23124.18
Net Fixed Assets72.3566.8259.8252.1548.6547.3446.9543.3440.5345.82
CWIP 3.452.403.053.513.0500000.64
Investments 1.331.334.184.244.294.290.110.110.110.16
Inventories30.5133.6832.5535.2940.3146.6042.9647.6156.3447.75
Trade Receivables27.2436.0728.6632.6436.1129.1428.7326.8828.4727.58
Cash Equivalents 8.966.619.4711.015.065.386.196.816.046
Others Assets32.3836.3234.7625.7221.5022.5425.2922.3021.5922.18
Total Assets 176.22183.23172.49164.56158.97155.29150.23147.05153.08150.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 6.728.9117.4016.3711.44-12.602.37-0.136.7711.02
PBT -1.511.122.252.642.723.311.14-1.796.728.80
Adjustment 24.4824.4623.837.3818.5617.1617.8315.3116.4315.27
Changes in Working Capital 0.290.418.096.832.5-21.03-4.43-3.63-3.25-0.4
Tax Paid 0-0.22-0.45-0.48-0.52-0.60-0.250-2-2.60
Cash Flow From Investing Activity -3.37-1-4.01-3.561.02-1.46-1.01-1.87-2.70-11.40
Capex -3.37-1-1.16-3.501.07-1.58-5.19-1.87-2.70-11.35
Net Investments 00-2.85-0.06-0.050.124.1800-0.05
Others 0000000000
Cash Flow From Financing Activity -2.18-10.26-10.53-11.28-18.5214.42-1.552.25-4.720.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.18-10.26-10.53-11.28-18.5214.42-1.552.25-4.720.97
Interest Paid 0000000000
Dividend Paid 000000000-0.45
Others 0000000000
Net Cash Flow 1.17-2.352.861.53-6.060.36-0.190.25-0.650.14
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.511.873.74.724.795.522.12-4.8312.0913.03
ROCE (%)10.4612.3713.0212.512.312.8911.06715.8316.51
Asset Turnover Ratio0.810.960.960.951.061.051.061.151.51.61
PAT to CFO Conversion(x)N/A12.0411.528.86.29-5.732.69N/A1.321.78
Working Capital Days
Receivable Days70676970737265604542
Inventory Days716871778096101978478
Payable Days94909410410510689776965

Shetron Ltd Stock News

Shetron Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shetron on 28-Mar-2024 14:14 is ₹103.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 14:14 the market cap of Shetron stood at ₹92.87.
The latest P/E ratio of Shetron as of 28-Mar-2024 14:14 is 14.07.
The latest P/B ratio of Shetron as of 28-Mar-2024 14:14 is 1.68.
The 52-week high of Shetron is ₹153.7 and the 52-week low is ₹52.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shetron is ₹243.4 ( Cr.) .

About Shetron Ltd

Shetron was incorporated in 1980 and commenced production in 1984 for the manufacturing of metal cans for food and dry cell battery jackets / components.

The company is the largest integrated  producer of dry cell battery jackets in  the South East Asian region and a single source supplier for many multinatoinal industries. 

Shetron Technology focuses on two vital sectors - food and energy. As one of the leading manufacturers of metal packaging, printed metal sheets and dry-cell battery jackets and components, SHETRON is rightly 'The Name Behind the Names'. With world class manufacturing facilities, Shetron offers products of international standards.

During the last over 2 decades, the company has attained the number one position as the most preferred supplier to a large number of leading organizations.

Shetron is an organisation dedicated to excellence in packaging, packaging that protects, preserves and promotes products and that offers value.

An ISO 9001:2000 company, Shetron has facilities that match some of the world’s best can-making units.The growing list of satisfied clients, which includes leading names in food and food processing industry.  

Product range of the company includes:

  • Metal Cans 
  • Cans Ends 
  • Dry Cell Battery Jackets
  • Dry Cell Battery Components 
  • Printed & Lacquered Metal Sheets 
  •  e-Brochures 

Achievements/ recognition:

  • ISO 9001:2000 certified company
  • International Awards for Best Packaging.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.