Metalyst Forgings Ltd - Stock Valuation and Financial Performance

BSE: 513335 | NSE: METALFORGE | Forgings | Small Cap

Metalyst Forgings Share Price

3.70 -0.19 -4.88%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Metalyst Forgings

M-Cap below 100cr DeciZen not available

Metalyst Forgings stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16.1 Cr.
52-wk low:
2.4
52-wk high:
5.4

Is Metalyst Forgings Ltd an attractive stock to invest in?

1. Is Metalyst Forgings Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Metalyst Forgings Ltd is a below average quality company.

2. Is Metalyst Forgings Ltd undervalued or overvalued?

The key valuation ratios of Metalyst Forgings Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Metalyst Forgings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Metalyst Forgings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Metalyst Forgings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Metalyst Forgings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Sep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.8%5.8%0.5%-1.4%-21.5%-10.7%-13.3%-21.7%-15%-18.8%-
Value Creation
Index
-0.3-0.6-1.0-1.1NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3972,3451,7381,106374380188174231262262
Sales YoY Gr.--2.2%-25.9%-36.4%-66.2%1.7%-50.5%-7.5%32.4%13.4%-
Adj EPS 52-10-65.9-82.4-207.3-67.1-69.7-97.6-58-60.3-72.1
YoY Gr.--119.2%NANANANANANANANA-
BVPS (₹) 298.2294441.450.4-159.8-226.9-296.2-449.7-507.9-579.9-579.9
Adj Net
Profit
191-36.6-242-336-903-292-303-425-252-262-314
Cash Flow from Ops. 33174531770957.5-0.92.7-7.5-2.1-2-
Debt/CF from Ops. 7.83.817.54.659.1-4028.71283.7-503.7-1823.3-1861.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21.8%-6.9%11.6%13.4%
Adj EPS -201.7%NANANA
BVPS-207.7%NANANA
Share Price -29.7% -17.9% -11.6% 41.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.5-3.4-12.8-64.5387.134.726.626.212.111.112.4
Op. Profit
Mgn %
2521.217.315.9-10.32.9-25.7-42.4-0.61.71.7
Net Profit
Mgn %
8-1.6-13.9-30.4-241.6-76.9-161.2-244.1-109.4-100.3-120
Debt to
Equity
2.32.63.415.8-4.9-3.5-2.7-1.9-1.7-1.5-
Working Cap
Days
135217656387629411762693468363101
Cash Conv.
Cycle
107190567275352230467391228143-2,561

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.58%

Sales growth is good in last 4 quarters at 14.79%

Return on Equity has declined versus last 3 years average to 12.40%

Latest Financials - Metalyst Forgings Ltd.

Standalone Consolidated
TTM EPS (₹) -72.1 -
TTM Sales (₹ Cr.) 262 -
BVPS (₹.) -579.9 -
Reserves (₹ Cr.) -2,569 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.37 / 5.40
All Time Low / High (₹) 1.13 / 519.80
Market Cap (₹ Cr.) 16.1
Equity (₹ Cr.) 43.6
Face Value (₹) 10
Industry PE 37.4

Management X-Ray of Metalyst Forgings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Metalyst Forgings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2,397.042,344.84869.011,106.28373.77380.04188.28174.18230.69261.59
Operating Expenses 1,798.521,848.48718.63930.15412.65368.92236.61247.97232.15257.03
Manufacturing Costs112.39138.7553.9586.6260.4478.8943.9349.7545.4349.35
Material Costs1,568.081,587.35614.45792.91263.47234.49114.98106.72150.52170.30
Employee Cost 98.2993.9838.9032.6431.8833.1629.5521.8724.2625.16
Other Costs 19.7628.4011.3317.9856.8622.3848.1569.6311.9412.22
Operating Profit 598.52496.36150.38176.13-38.8811.13-48.33-73.80-1.464.56
Operating Profit Margin (%) 25.0%21.2%17.3%15.9%-10.4%2.9%-25.7%-42.4%-0.6%1.7%
Other Income 19.865.949.572.1739.320.6433.845.010.590.45
Interest 199.41368.15197.58408.36341.8727.202.250.111.451.57
Depreciation 136.58189.70105.24223.27259.93255.31253.81252.15250.15243.83
Exceptional Items 0-25.13-216.90-442.48-411.950-32.90-346.970-73.48
Profit Before Tax 282.39-80.67-359.76-895.81-1,013.30-270.75-303.43-668.02-252.47-313.88
Tax 89.30-26.79-86.88-250.78-83.1221.620000
Profit After Tax 193.09-53.88-272.89-645.03-930.18-292.37-303.43-668.02-252.47-313.88
PAT Margin (%) 8.1%-2.3%-31.4%-58.3%-248.0%-76.9%-161.0%-383.0%-109.0%-120.0%
Adjusted EPS (₹)52.5-14.7-74.3-158.0-213.0-67.1-69.7-153.0-58.0-72.1
Dividend Payout Ratio (%)2%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,095.971,081.84811.01205.40-695.96-988.21-1,289.96-1,958.63-2,211.88-2,525.26
Share Capital 36.7538.0936.7540.7543.5543.5543.5543.5543.5543.55
Reserves 1,059.221,043.74774.26164.65-739.51-1,031.76-1,333.51-2,002.18-2,255.43-2,568.81
Minority Interest0000000000
Debt2,092.152,373.512,321.511,146.421,295.931,296.451,297.351,643.321,644.461,645.76
Long Term Debt1,573.111,229.351,248.725.636.357.158.06354.04355.19356.49
Short Term Debt519.041,144.161,072.781,140.791,289.581,289.301,289.291,289.281,289.271,289.27
Trade Payables122.7888.55118.14115.48142.53132.31122.84120.10119.27118.89
Others Liabilities 9011,270.561,356.372,608.732,703.052,747.492,746.672,397.942,393.642,394.62
Total Liabilities 4,211.904,814.464,607.024,076.033,445.563,188.042,876.902,202.731,945.491,634

Fixed Assets

Gross Block3,222.683,318.552,720.233,463.123,485.743,486.933,487.683,482.373,482.433,482.65
Accumulated Depreciation449.79639.20142.03714.72973.561,228.871,482.581,733.561,983.632,227.46
Net Fixed Assets2,772.892,679.352,578.202,748.412,512.182,258.062,005.091,748.811,498.811,255.19
CWIP 147.10115.09145.2895.47138.19138.19138.21138.21139.47140.58
Investments 0.94347.09347.09347.07347.07347.07347.070.100.100.10
Inventories595.61992.72969279.62125.75115.21111.5695.0592.7590.52
Trade Receivables512.45575.41374.89228.56205.27206.97155.08108.50108.5539.01
Cash Equivalents 134.0143.3844.5229.1016.3221.2923.3616.9713.9911.07
Others Assets48.9161.43148.04347.80100.78101.2596.5395.0991.8297.53
Total Assets 4,211.904,814.464,607.024,076.033,445.563,188.042,876.902,202.731,945.491,634

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 330.84745.07158.39708.8157.45-0.852.66-7.46-2.06-2.02
PBT 282.39-80.67-359.76-895.81-1,013.30-270.75-303.43-669.04-252.47-313.88
Adjustment 312.63543.89326.88975.59600.73281.56254.95650.85250.80318.18
Changes in Working Capital -190.84284.86191.43629.32470.16-11.351.1510.73-0.4-6.32
Tax Paid -73.33-3-0.16-0.29-0.13-0.35-0.01000
Cash Flow From Investing Activity -339.27-400.02-58.47-690.34-66.08-0.550.031.371.950.79
Capex -915.76-59.94-36.33-742.01-24.13-1.19-0.89-0.03-0.15-0.22
Net Investments 1.34-346.1500.02000000
Others 575.156.06-22.1451.65-41.950.640.921.402.101.01
Cash Flow From Financing Activity -95.89-435.68-98.78-33.88-4.176.37-0.62-0.01-0.010
Net Proceeds from Shares -60200402800000
Net Proceeds from Borrowing 164.71061.7393.04000000
Interest Paid -196.24-317.18-174.86-224.68-3.696.65-0.61000
Dividend Paid -4.27-4.4400000000
Others -0.09-134.0614.3557.75-28.48-0.28-0.01-0.01-0.010
Net Cash Flow -104.31-90.641.14-15.41-12.794.972.07-6.10-0.12-1.23
PARTICULARSSep'14Sep'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.28-4.95-28.85-126.92N/AN/AN/AN/AN/AN/A
ROCE (%)14.257.56-4.31-13.83N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.620.520.180.250.10.110.060.070.110.15
PAT to CFO Conversion(x)1.71N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days5985200100212198351276172103
Inventory Days68124412206198116220216149128
Payable Days25235954179214405415290255

Metalyst Forgings Ltd Stock News

Metalyst Forgings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Metalyst Forgings on 28-Mar-2024 16:01 is ₹3.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Metalyst Forgings stood at ₹16.11.
The latest P/E ratio of Metalyst Forgings as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Metalyst Forgings as of 28-Mar-2024 16:01 is -0.01.
The 52-week high of Metalyst Forgings is ₹5.40 and the 52-week low is ₹2.37.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Metalyst Forgings is ₹261.6 ( Cr.) .

About Metalyst Forgings Ltd

Ahmednagar Forgings (AFL) was incorporated under the Companies Act and registered with the Registrar of Companies, Mumbai on March 21, 1977. The registered office of AFL is currently situated at Gat No. 614 at Village Kuruli, Khed Taluka, Pune District, 410501.

Amtek acquired AFL in order to establish a manufacturing business in western India, as there were a number of automotive companies which were being supplied by AFL in that region.

AFL is a manufacturer of forging and machined automotive components, cold forged parts and high tensile fasteners.

AFL operates four plants; two of them are located at Ahmednagar, Maharashtra and the other two near Pune, Maharashtra.

One of AFL's plants at Ahmednagar also manufactures high tensile fasteners and cold-formed components. It supplies products to its customers based on the technical specifications provided by them.

The shares of the company are listed on Bombay Stock Exchange and National Stock Exchange.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.