Ramkrishna Forgings Ltd - Stock Valuation and Financial Performance

BSE: 532527 | NSE: RKFORGE | Forgings | Small Cap

Ramkrishna Forgings Share Price

691.05 -3.85 -0.55%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Ramkrishna Forgings

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Ramkrishna Forgings stock performance -

mw4me loader
P/E Ratio (CD):
39.77
Market Cap:
12,567.8 Cr.
52-wk low:
274.8
52-wk high:
815

Is Ramkrishna Forgings Ltd an attractive stock to invest in?

1. Is Ramkrishna Forgings Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ramkrishna Forgings Ltd is a below average quality company.

2. Is Ramkrishna Forgings Ltd undervalued or overvalued?

The key valuation ratios of Ramkrishna Forgings Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Ramkrishna Forgings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ramkrishna Forgings Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ramkrishna Forgings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ramkrishna Forgings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.5%9.5%7.6%4.5%9.6%10.5%3.8%3.8%11.1%12.9%-
Value Creation
Index
-0.8-0.3-0.5-0.7-0.3-0.3-0.7-0.7-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5609071,0889211,4911,9311,2161,2892,3203,1933,823
Sales YoY Gr.-61.8%19.9%-15.4%61.9%29.5%-37%6%80%37.6%-
Adj EPS 0.65.23.90.55.87.30.81.212.41617.5
YoY Gr.-801.7%-24.7%-86.3%966.7%27.3%-89.2%55.7%907.3%29.1%-
BVPS (₹) 24.129.432.732.446.253.153.354.86780.7145.5
Adj Net
Profit
7.671.956.47.893.911912.819.7198256316
Cash Flow from Ops. 19.843.710414412726725414043.1745-
Debt/CF from Ops. 25.916.88.56.76.73.43.98.8371.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.3%16.5%37.9%37.6%
Adj EPS 44.6%22.7%172.5%29.1%
BVPS14.4%11.8%14.8%20.5%
Share Price 42% 45.1% 91.1% 147.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.619.612.81.715.314.71.52.220.221.315.4
Op. Profit
Mgn %
10.414.716.917.619.42017.617.422.322.121.4
Net Profit
Mgn %
1.47.95.20.86.36.21.11.58.588.3
Debt to
Equity
1.61.81.92.11.11.11.11.41.51-
Working Cap
Days
23319520527321118427427723221796
Cash Conv.
Cycle
1018510011911812618618514913416

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.40%

Sales growth is growing at healthy rate in last 3 years 37.94%

Net Profit is growing at healthy rate in last 3 years 172.53%

Sales growth is good in last 4 quarters at 26.69%

Debt to equity has increased versus last 3 years average to 1.01

Latest Financials - Ramkrishna Forgings Ltd.

Standalone Consolidated
TTM EPS (₹) 16.9 17.5
TTM Sales (₹ Cr.) 3,439 3,823
BVPS (₹.) 145.2 145.5
Reserves (₹ Cr.) 2,590 2,595
P/BV 4.79 4.78
PE 41.13 39.77
From the Market
52 Week Low / High (₹) 274.80 / 814.95
All Time Low / High (₹) 4.26 / 814.95
Market Cap (₹ Cr.) 12,568
Equity (₹ Cr.) 36.2
Face Value (₹) 2
Industry PE 37

Management X-Ray of Ramkrishna Forgings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.534.536.206.096.086.086.086.085.775.77
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ramkrishna Forgings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5609071,0889211,4911,9311,2161,2892,3203,193
Operating Expenses 5027779077591,2021,5451,0081,0651,8022,499
Manufacturing Costs86136184203258309212218374474
Material Costs3515255533957561,0335946401,1611,611
Employee Cost 335081869410510396127158
Other Costs 31668775949899111140257
Operating Profit 58130181162289386208224518694
Operating Profit Margin (%) 10.4%14.4%16.7%17.6%19.4%20.0%17.1%17.3%22.3%21.7%
Other Income 3528437614
Interest 233255787384808197122
Depreciation 2532537585121121117169202
Exceptional Items 0700000000
Profit Before Tax 137975171351841532253374
Tax 44206406451155126
Profit After Tax 8755511951201021198248
PAT Margin (%) 1.5%8.3%5.0%1.2%6.4%6.2%0.8%1.6%8.5%7.8%
Adjusted EPS (₹)0.75.53.80.85.87.40.61.312.415.5
Dividend Payout Ratio (%)31%7%11%26%3%4%0%0%4%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3154054704657538668708751,0711,291
Share Capital 26272929333333323232
Reserves 2893774414367208348378431,0391,259
Minority Interest0000000000
Debt4797038288757538208811,1351,4561,138
Long Term Debt357443507423386458479670869758
Short Term Debt122260321452367362402465587381
Trade Payables115156176300301279214433608792
Others Liabilities 121179211218274272266266390574
Total Liabilities 1,0311,4421,6851,8582,0802,2372,2312,7093,5253,794

Fixed Assets

Gross Block3776961,1641,0991,2351,3931,5721,7532,1512,568
Accumulated Depreciation13516421774159279397512678876
Net Fixed Assets2425329471,0241,0761,1141,1751,2401,4731,693
CWIP 34731635504413021927612991
Investments 00000000550
Inventories157176220229299331359438709907
Trade Receivables136299338444515510343573891775
Cash Equivalents 15122133683847
Others Assets133119142109146150132114229281
Total Assets 1,0311,4421,6851,8582,0802,2372,2312,7093,5253,794

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 204410414412726725414043745
PBT 137975171351841532253374
Adjustment 4456109144156184181189247280
Changes in Working Capital -34-76-65-13-139-5765-80-409159
Tax Paid -3-16-16-5-24-44-7-1-48-68
Cash Flow From Investing Activity -287-272-169-107-110-254-231-222-354-299
Capex -290-290-171-109-112-254-227-230-299-355
Net Investments 000-11-100-5655
Others 3182221-4911
Cash Flow From Financing Activity 27921467-37-17-12-22147280-438
Net Proceeds from Shares 591312019710020
Net Proceeds from Borrowing 23110859-36-487724177243-92
Interest Paid -34-48-58-77-73-81-76-78-98-114
Dividend Paid -3-3-7-6-3-3-50-5-27
Others 261446082-90-63548138-205
Net Cash Flow 11-141-101165-318
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.062112.492.415.5914.841.122.3720.3521.01
ROCE (%)5.3711.2710.436.8413.7615.815.195.6514.6618.73
Asset Turnover Ratio0.720.770.740.560.770.890.540.520.740.87
PAT to CFO Conversion(x)2.50.591.8913.091.342.2325.46.670.223
Working Capital Days
Receivable Days68831011441169712813011595
Inventory Days9364638364601041139092
Payable Days909410922010448861069690

Ramkrishna Forgings Ltd Stock News

Ramkrishna Forgings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ramkrishna Forgings on 28-Mar-2024 16:01 is ₹691.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Ramkrishna Forgings stood at ₹12,567.8.
The latest P/E ratio of Ramkrishna Forgings as of 28-Mar-2024 16:01 is 41.13.
The latest P/B ratio of Ramkrishna Forgings as of 28-Mar-2024 16:01 is 4.79.
The 52-week high of Ramkrishna Forgings is ₹815.0 and the 52-week low is ₹274.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ramkrishna Forgings is ₹3,439 ( Cr.) .

About Ramkrishna Forgings Ltd

Ramkrishna Forgings Limited was founded on November 11, 1981.On a bed of integrity, fuelled by burning ambition, years of staying true to their principles and tireless endeavour has produced rich results. It became a limited company on May 25, 1995. And today its is an organisation manned by qualified people, with state-of-the-art manufacturing facilities and international levels of quality control.

The company is in the approved panel of R.D.S.O. for the manufacture of Screw Couplings, Draw Gear Assembly, Snubber Assembly, Hanger, Block Hanger Side Frame Key and various other forgings items of Railway Coaches and Wagon. It is also in the approved panel of Hindustan Motors Ltd., TELCO Ltd., BEML Ltd., and many other engineering units. The company is an ISO 9002 approved unit accredited by BVQI since 15th August 2000 for manufacture & supply of open & closed plain carbon and low alloy steel forgings in the as- Forged, Heat Treated and Machined condition for Railways, Automobile and General Engineering Purposes.

Apart from standard products, the company undertakes turnkey development of forgings and stampings from raw samples. It also designs and develops special dies for customers. Whatever be the requirement customer knows that Ramkrishna Forgings will deliver the specified quality and within specified time to its satisfaction.

The company also exports its products to Germany, USA, Mexico, Brazil, Bangladesh, Sri Lanka and Japan.

Product range of the company include:

  • AS Forged & Heat Treated Items
  • Machined Items

Apart from standard products, the company undertakes turnkey development of forgings and stampings from raw samples. It also designs and develops special dies for customers. Whatever be the requirement customer knows that Ramkrishna Forgings will deliver the specified quality and within specified time to its satisfaction.

Different divisions of the company are:

  • Raw material & cutting section
  • Die making
  • Raw material heating
  • Open Die/ Close Die
  • Upset forging
  • Ring Rolling
  • Heat treatment
  • Shot blasting
  • Machining
  • Cad Cam Facility

Achievements/ recognition:

  • ISO 9001 (2000) By BVQI
  • ISO/TS 16949 (Plant I)
  • ISO/TS 16949 (Plant III & IV)

Future plans:

  • Projects under commissioning- Gear Cutting Facilities & Horizontal Machining Centre - Different Types of Gears & machining of assembly for automobile Industry.
  • Expansion Programme- Ring Rolling Line - It is a fully automated robotic line imported from SMS Eumuco, Germany, which will help the company to increase its production capacity considerably. The company will able to manufacture crown wheels & the bearing races through this route economically & with high productivity and will also help the company to increase its export market.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.