What is Remi Elektrotechnik share price return in the past 10 years?

Remi Elektrotechnik Ltd share price has declined -3.1% annually (CAGR) over the past ten years.

Remi Elektrotechnik Ltd - Stock Valuation and Financial Performance

Name: Remi Elektrotechnik
Brand: Remi Elektrotechnik

BSE: 512487 | NSE: | Medical Equipment/Supplies/Accessories | Small Cap

Place order

Remi Elektrotechnik Share Price

₹12.08 0.00 0.00%
as on 09-Sep'20 18:01

DeciZen - make an informed investing decision on Remi Elektrotechnik

Based on:

Data

M-Cap below 100cr DeciZen not available

Remi Elektrotechnik stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.26

Market Cap:

5.9 Cr.

52-wk low:

12.1

52-wk high:

12.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Remi Elektrotechnik Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Remi Elektrotechnik Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Remi Elektrotechnik:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	8.2%	6.6%	10.5%	6.1%	2.2%	6.3%	7.2%	5.8%	7.8%	13.3%	-
Value Creation Index ⓘ	-0.4	-0.5	-0.3	-0.6	-0.8	-0.6	-0.5	-0.6	-0.4	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	105	85.8	115	100	106	104	110	105	115	152	152
Sales YoY Gr.	-	-18.6%	34.2%	-13%	5.7%	-1.7%	5.8%	-4.5%	9.1%	32.2%	-
Adj EPS ⓘ	11.5	9.1	16.1	8.7	-0	10.6	13.9	11.6	16.8	32.7	45.6
YoY Gr.	-	-21.3%	77.7%	-46.1%	-100.2%	NA	31.1%	-16.6%	44.8%	94.7%	-
BVPS (₹) ⓘ	55.1	64.1	78.6	81.3	82.7	93.4	188.6	200.7	221.8	267.2	200
Adj Net Profit ⓘ	5.6	4.4	7.8	4.2	0	5.2	6.8	5.6	8.2	15.9	22
Cash Flow from Ops. ⓘ	9.4	2.3	9.1	-1.8	24	49.4	8.1	6.2	15.9	1.2	-
Debt/CF from Ops. ⓘ	3.5	14.9	3	-19.5	0.7	0.4	0.6	0.8	0.1	1.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.1%	7.5%	11.3%	32.2%
Adj EPS ⓘ	12.3%	NA	33%	94.7%
BVPSⓘ	19.2%	26.4%	12.3%	20.5%
Share Price	-3.1%	2%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	8.9	6.5	10.7	5.5	-0	6.3	7.7	6	8	13.4	19.5
Op. Profit Mgn % ⓘ	11.6	11.7	14.9	11.5	4.8	8	10.4	8.3	10.4	13.3	7.9
Net Profit Mgn % ⓘ	5.3	5.2	6.8	4.2	-0	5	6.1	5.4	7.1	10.5	14.7
Debt to Equity ⓘ	1.2	1.1	0.7	0.9	0.4	0.4	0.1	0.1	0	0	-
Working Cap Days ⓘ	302	367	308	374	355	282	190	205	199	172	113
Cash Conv. Cycle ⓘ	249	301	253	312	299	228	148	162	147	125	65

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Remi Elektrotechnik Ltd.

	Standalone	Consolidated
TTM EPS (₹)	45.6	-
TTM Sales (₹ Cr.)	152	-
BVPS (₹.) ⓘ	200	-
Reserves (₹ Cr.) ⓘ	92	-
P/BV ⓘ	0.06	-
PE ⓘ	0.26	-

From the Market
52 Week Low / High (₹)	12.08 / 12.08
All Time Low / High (₹)	2.70 / 16.60
Market Cap (₹ Cr.)	5.9
Equity (₹ Cr.)	4.9
Face Value (₹)	10
Industry PE ⓘ	58.2

Management X-Ray of Remi Elektrotechnik:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Remi Elektrotechnik

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Remi Elektrotechnik

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	105.28	85.75	115.04	100.07	105.78	104.02	110.07	105.08	114.62	151.57
Operating Expenses ⓘ	93.12	75.74	97.85	88.56	100.71	95.74	98.65	96.36	102.68	131.50
Manufacturing Costs	12.35	15.07	23.27	23.15	22.75	18.29	16.18	19.56	14.71	22.54
Material Costs	63.23	47.16	55.50	49.32	60.14	60.65	63.04	57.22	70.49	84.34
Employee Cost	7.06	7.58	7.93	8.39	9.11	9.56	9.99	10.42	9.44	11.68
Other Costs ⓘ	10.48	5.93	11.15	7.70	8.71	7.24	9.44	9.16	8.05	12.95
Operating Profit ⓘ	12.16	10.01	17.19	11.50	5.07	8.28	11.43	8.72	11.94	20.06
Operating Profit Margin (%)	11.5%	11.7%	14.9%	11.5%	4.8%	8.0%	10.4%	8.3%	10.4%	13.2%
Other Income ⓘ	0.19	1.14	0.98	0.20	1.29	2.14	1.73	2.06	4.05	11.43
Interest ⓘ	2.97	3.30	4.39	3.39	3.33	1.54	0.56	0.23	0.10	0.02
Depreciation ⓘ	1.04	1.32	1.84	1.94	1.89	1.90	2.52	2.46	2.41	2.32
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	8.34	6.53	11.93	6.38	1.15	6.98	10.08	8.09	13.48	29.16
Tax ⓘ	2.72	2.13	4.03	2.14	0.43	1.80	2.38	1.88	3.41	6.98
Profit After Tax	5.62	4.40	7.91	4.24	0.71	5.17	7.70	6.21	10.07	22.18
PAT Margin (%)	5.3%	5.1%	6.9%	4.2%	0.7%	5.0%	7.0%	5.9%	8.8%	14.6%
Adjusted EPS (₹)	11.6	9.1	16.3	8.7	1.5	10.6	15.8	12.8	20.7	45.6
Dividend Payout Ratio (%)	0%	0%	6%	57%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund	65.49	69.89	76.96	78.27	78.95	84.16	91.76	97.65	107.88	130.01
Share Capital ⓘ	4.87	4.87	4.87	4.87	4.87	4.87	4.87	4.87	4.87	4.87
Reserves ⓘ	60.63	65.03	72.09	73.41	74.08	79.29	86.90	92.78	103.02	125.15
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	32.07	33.60	27.34	35.27	17.73	18.29	4.67	4.96	1.11	1.36
Long Term Debt	4.09	15.36	15.17	21.16	8.19	6.35	0.02	0	0	0
Short Term Debt	27.99	18.24	12.16	14.11	9.54	11.94	4.66	4.96	1.11	1.36
Trade Payables	7.64	9.01	9.60	8.92	10.84	8.53	6.35	8.64	12.83	13.70
Others Liabilities ⓘ	10.31	12.46	15.40	14.69	21.14	16.85	18.81	18.73	26.24	26.38
Total Liabilities ⓘ	115.52	124.97	129.30	137.14	128.65	127.82	121.60	129.99	148.05	171.45
Fixed Assets
Gross Block	23.35	32.48	33.34	33.78	36.63	37.65	38.74	39.44	39.95	41.08
Accumulated Depreciation	8.03	9.34	11.41	13.35	15.21	16.83	18.31	20.04	21.77	23.54
Net Fixed Assetsⓘ	15.32	23.14	21.92	20.43	21.42	20.82	20.43	19.41	18.18	17.54
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.04	0.04	0.04	0.04	0.18	49.20	41.88	45.61	53.03	29.97
Inventories	60.38	67.16	78.15	79.27	71.22	14.73	16.85	23.80	20.91	28.49
Trade Receivables	21.47	26.09	22.56	29.36	31.17	38.45	35.97	32.07	39.61	45.11
Cash Equivalents	11.20	2.91	0.71	0.18	0.43	0.69	1.54	4.57	11.95	19.27
Others Assetsⓘ	7.09	5.63	5.91	7.86	4.24	3.94	4.94	4.53	4.38	31.06
Total Assets ⓘ	115.52	124.97	129.30	137.14	128.65	127.82	121.60	129.99	148.05	171.45

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ	9.37	2.27	9.12	-1.81	24.01	49.43	8.11	6.17	15.89	1.23
PBT ⓘ	8.34	6.53	11.93	6.38	1.15	6.98	10.08	8.09	13.48	29.16
Adjustment ⓘ	3.81	3.48	5.25	5.13	4.81	1.39	1.35	0.63	-1.54	-9.10
Changes in Working Capital ⓘ	-0.06	-5.99	-4.21	-11.16	18.14	42.98	-0.82	-0.12	7.18	-11.67
Tax Paid ⓘ	-2.73	-1.75	-3.86	-2.16	-0.09	-1.92	-2.37	-2.08	-3.38	-7.10
Cash Flow From Investing Activity ⓘ	-0.27	-8.92	-0.73	-0.31	-2.76	-48.19	6.91	-3.18	-4.55	5.87
Capex	-0.41	-9.13	-0.99	-0.44	-1.76	-1.12	-1.39	-0.68	-0.55	-1.13
Net Investments	0	0	0.07	0	-0.07	-49.21	8	-3.76	-5.40	4.55
Others ⓘ	0.14	0.21	0.19	0.13	-0.93	2.14	0.30	1.26	1.40	2.45
Cash Flow From Financing Activityⓘ	1.89	-1.65	-10.59	1.59	-20.87	-0.98	-14.18	0.05	-3.96	0.23
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-12.18	10.47	-0.23	5.89	-12.97	-1.84	-7.28	-0.02	0	0
Interest Paid ⓘ	-2.92	-2.37	-3.69	-3.32	-3.33	-1.54	-0.56	-0.23	-0.10	-0.02
Dividend Paid ⓘ	0	0	-0.49	0	0	0	0	0	0	0
Others ⓘ	16.99	-9.74	-6.18	-0.98	-4.57	2.40	-6.33	0.30	-3.85	0.25
Net Cash Flow ⓘ	10.99	-8.29	-2.20	-0.53	0.39	0.26	0.85	3.04	7.38	7.32

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	23.43	15.19	22.77	10.9	1.79	12.07	11.22	6.56	9.8	18.65
ROCE (%)	20.65	15.73	24.93	13.86	6.72	13.95	13.26	8.36	12.84	24.28
Asset Turnover Ratio	0.98	0.78	0.96	0.82	0.86	0.83	0.88	0.84	0.82	0.95
PAT to CFO Conversion(x)	1.67	0.52	1.15	-0.43	33.82	9.56	1.05	0.99	1.58	0.06
Working Capital Days
Receivable Days	64	93	73	87	96	120	123	118	114	102
Inventory Days	218	249	217	264	239	148	52	71	71	59
Payable Days	45	64	61	69	60	58	43	48	56	57

Remi Elektrotechnik Ltd Stock News

Remi Elektrotechnik Ltd FAQs

What is the share price of Remi Elektrotechnik?

Company share prices are keep on changing according to the market conditions. The closing price of Remi Elektrotechnik on 09-Sep-2020 18:01 is ₹12.08.

What is the market cap of Remi Elektrotechnik?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Sep-2020 18:01 the market cap of Remi Elektrotechnik stood at ₹5.88.

What is the P/E ratio of Remi Elektrotechnik?

The latest P/E ratio of Remi Elektrotechnik as of 09-Sep-2020 18:01 is 0.26.

What is the P/B ratio of Remi Elektrotechnik?

The latest P/B ratio of Remi Elektrotechnik as of 09-Sep-2020 18:01 is 0.06.

What is the 52-week high and low of Remi Elektrotechnik?

The 52-week high of Remi Elektrotechnik is ₹12.08 and the 52-week low is ₹12.08.

What is the TTM revenue of Remi Elektrotechnik?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Remi Elektrotechnik is ₹151.6 ( Cr.) .

About Remi Elektrotechnik Ltd

Rajendra Electrical Industries (REIL) is part of the REMI Group and is engaged in manufacturing all types electric and geared motors, with well over 1.5 million motors approved in the market.

In 1970, the promoters of Rajendra Electrical Industries went to Germany and obtained a license from â€˜VEM Kombinat Electromaschinenbauâ€™ to manufacture single-phase, three-phase and flame-proof motors. A few years later, the company extended its relationship with the foreign collaborator by introducing a geared motor range manufactured in India.

As time progressed and in order to expand its product range, the company collaborated with another German entity called â€˜Stephan-Werke GmbHâ€™. With these collaborations, extensive production has been going on over the years.

Many of the models have developed and engineered to be more efficient at a lower price by the companyâ€™s in-house research and development team.

In early 2007, to cope with overwhelming demand for its products, which could not be met due to space constraints, the companyâ€™s factory was relocated in Vasai, on the outskirts of Mumbai. REILâ€™s plan is to increase production of electric motors by 100%, and for its other motors (geared and flame-proof) by over 150%.

Milestones

1970 - Rajendra Electrical Industries became a licensee of VEM Kombinat Electromaschinenbau, Germany. The company developed standard 3-phase motors, flame-proof motors and single-phase motors.
1975 - The company received CMRS approval for flame-proof motors.
1976 - It introduced helical geared motors under licensee of â€˜VEMâ€™. Further, it also received DGMS approval for flame-proof motors.
1988 - Rajendra Electrical Industries became licensee of â€˜Stephan-Werke GmbHâ€™ for helical geared motors.
1998 - The company bagged ISO Approval.
2007 - The company shifted to new premises in Vasai for expansion