Rajdarshan Industries Ltd - Stock Valuation and Financial Performance

BSE: 526662 | NSE: ARENTERP | Mining & Minerals | Small Cap

Rajdarshan Inds Share Price

38.14 0.62 1.65%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Rajdarshan Inds

M-Cap below 100cr DeciZen not available

Rajdarshan Industries stock performance -

mw4me loader
P/E Ratio (SA):
17.41
Market Cap:
11.9 Cr.
52-wk low:
26.8
52-wk high:
63.5

Is Rajdarshan Industries Ltd an attractive stock to invest in?

1. Is Rajdarshan Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rajdarshan Industries Ltd is a below average quality company.

2. Is Rajdarshan Industries Ltd undervalued or overvalued?

The key valuation ratios of Rajdarshan Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rajdarshan Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajdarshan Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajdarshan Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajdarshan Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.7%2.3%1%1.2%3%2.7%-29.3%4.2%2.8%1.8%-
Value Creation
Index
-0.8-0.8-0.9-0.9-0.8-0.8-3.1-0.7-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.31.81.31.21.71.60.600.41.92
Sales YoY Gr.--20.3%-29.8%-3.9%36.9%-3.6%-62.7%-100%NA331.8%-
Adj EPS 1.51.30.60.72.11.9-18.12.31.81.22.2
YoY Gr.--13.8%-56.5%15.8%222.7%-8.9%-1031.4%NA-22.5%-30.7%-
BVPS (₹) 59.66161.670.771.773.949.558.568.966.872
Adj Net
Profit
0.50.40.20.20.70.6-5.60.70.60.41
Cash Flow from Ops. 10.71-20.3-0.8-0.10-0.6-0.4-
Debt/CF from Ops. 0.50.200000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2%2.6%46.9%331.8%
Adj EPS -2.4%-10.6%NA-30.7%
BVPS1.3%-1.4%10.5%-3.1%
Share Price 19.7% 18.5% 52.2% 35.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.62.20.9132.7-29.34.22.81.83.2
Op. Profit
Mgn %
36.830.51.9-5.919.226.4-1353.60-100.3-5.5-8.9
Net Profit
Mgn %
20.722.51416.739.637.4-938.10125.719.942.6
Debt to
Equity
0000000000-
Working Cap
Days
1,5741,9342,5293,5553,3623,4036,50605,6221,314444
Cash Conv.
Cycle
849694298137661777780994162420

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.20%

Sales growth is growing at healthy rate in last 3 years 46.85%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -16.06%

Latest Financials - Rajdarshan Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 2.2
TTM Sales (₹ Cr.) 1.6 1.6
BVPS (₹.) 72 72
Reserves (₹ Cr.) 19 19
P/BV 0.53 0.53
PE 17.41 17.46
From the Market
52 Week Low / High (₹) 26.79 / 63.45
All Time Low / High (₹) 1.00 / 123.00
Market Cap (₹ Cr.) 11.9
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 16

Management X-Ray of Rajdarshan Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajdarshan Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2.271.811.271.221.671.610.6000.441.90
Operating Expenses 1.441.261.251.301.351.228.990.320.892.13
Manufacturing Costs0.810.630.580.550.550.490.20000
Material Costs00000.120000.231.08
Employee Cost 0.440.500.530.580.510.530.310.200.320.16
Other Costs 0.190.130.130.170.180.218.480.120.340.90
Operating Profit 0.830.550.02-0.070.320.39-8.39-0.32-0.45-0.22
Operating Profit Margin (%) 36.5%30.4%1.9%-5.9%19.2%24.3%-1,402.2%--104.0%-11.7%
Other Income 0.210.360.460.610.630.470.591.250.990.55
Interest 0.060.040.010.050.0100000.01
Depreciation 0.330.300.260.220.120.060.030.020.010.01
Exceptional Items 0.030.0300000000
Profit Before Tax 0.690.600.210.270.830.80-7.830.910.530.31
Tax 0.200.170.040.050.120.22-2.010.21-0.010.01
Profit After Tax 0.490.430.180.220.700.58-5.820.710.540.30
PAT Margin (%) 21.6%23.8%14.0%17.9%42.2%35.9%-972.0%-122.9%15.6%
Adjusted EPS (₹)1.61.40.60.72.31.9-18.72.31.71.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 18.5418.9719.1521.9822.2722.9615.3918.1721.4320.76
Share Capital 3.113.113.113.113.113.113.113.113.113.11
Reserves 15.4315.8616.0418.8719.1619.8512.2815.0618.3217.65
Minority Interest0000000000
Debt0.130.0100000000
Long Term Debt0.130.0100000000
Short Term Debt0000000000
Trade Payables0.060.090.040.050.030.010.020.020.030.30
Others Liabilities 0.560.330.100.100.150.24-2.05-1.92-1.55-1.93
Total Liabilities 19.2919.4019.2822.1222.4623.2113.3516.2819.9119.12

Fixed Assets

Gross Block9.358.658.668.657.777.773.372.912.912.91
Accumulated Depreciation7.517.097.357.957.247.293.142.732.752.75
Net Fixed Assets1.851.561.310.700.530.470.230.170.160.15
CWIP 2.872.872.870000000
Investments 2.982.962.465.715.986.214.176.549.628.63
Inventories0.120.120.120.12000000
Trade Receivables5.411.420.540.220.391.241.341.041.370.65
Cash Equivalents 1.852.594.410.120.801.582.553.172.773.66
Others Assets4.227.877.5815.2614.7613.705.075.365.996.03
Total Assets 19.2919.4019.2822.1222.4623.2113.3516.2819.9119.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.950.720.98-1.970.33-0.83-0.100.01-0.62-0.38
PBT 0.690.600.212.840.410.91-9.590.910.530.31
Adjustment 0.14-0.03-0.19-2.91-0.06-0.489.54-1.23-0.87-0.38
Changes in Working Capital 0.120.150.96-1.820.14-1.160.080.37-0.21-0.27
Tax Paid 000-0.08-0.17-0.10-0.14-0.04-0.06-0.04
Cash Flow From Investing Activity 0.260.370.960.36-0.180.34-0.230.120.520.24
Capex -0.010.02-0.0100.0500.310.0600
Net Investments 00.010.51-0.23-0.62-0.1600.1700.08
Others 0.260.340.450.580.390.49-0.54-0.110.520.16
Cash Flow From Financing Activity -0.33-0.34-0.13-0.06-0.0100000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.23-0.26-0.07-0.01000000
Interest Paid -0.06-0.04-0.01-0.05-0.0100000
Dividend Paid 0000000000
Others -0.04-0.05-0.050000000
Net Cash Flow 0.870.741.81-1.670.14-0.49-0.330.14-0.10-0.14
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.682.30.931.073.192.56-30.354.22.711.4
ROCE (%)3.953.361.151.553.763.54-40.865.442.671.5
Asset Turnover Ratio0.120.090.070.060.070.070.0300.020.1
PAT to CFO Conversion(x)1.941.675.44-8.950.47-1.43N/A0.01-1.15-1.27
Working Capital Days
Receivable Days8446892811136618478601,006193
Inventory Days19243435000010
Payable Days00001250004456

Rajdarshan Industries Ltd Stock News

Rajdarshan Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajdarshan Inds on 28-Mar-2024 16:01 is ₹38.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Rajdarshan Inds stood at ₹11.86.
The latest P/E ratio of Rajdarshan Inds as of 28-Mar-2024 16:01 is 17.41.
The latest P/B ratio of Rajdarshan Inds as of 28-Mar-2024 16:01 is 0.53.
The 52-week high of Rajdarshan Inds is ₹63.45 and the 52-week low is ₹26.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajdarshan Inds is ₹1.60 ( Cr.) .

About Rajdarshan Industries Ltd

Rajdarshan Industries was incorporated on December 26, 1980 as a private limited company. Earlier the company was known as A R Enterprises. The company is engaged in the business of excavation and transportation of limestone on contract basis.

On January 27, 1993 the company was converted into public limited company. The shares of the company are listed on the Bombay Stock Exchange and National Stock Exchange. On March 29, 1997, the name of the company was changed to its present one.

The company has undertaken excavation and transportation works of limestone on contract basis for companies namely JK Cement Works, Shree Cement Limited and Manikgarh Cement Works.

The company’s registered office is located at 59, Moti Magri Scheme, Udaipur 313001, Rajasthan.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.