BWL Ltd - Stock Valuation and Financial Performance

BSE: 504643 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BWL

M-Cap below 100cr DeciZen not available

BWL stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of BWL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -4.2%-6%-7%-12.2%-22.3%14.5%-23.4%-29.9%-19.5%-16.5%-
Value Creation
Index
NANANANANA0.0NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0.3-0.4-0.4-0.7-1.10.7-1.1-1.2-0.8-0.6-0.4
YoY Gr.-NANANANANA-252.1%NANANA-
BVPS (₹) -6.3-6.8-7.2-7.9-9-8.3-9.4-10.6-11.3-11.7-145.8
Adj Net
Profit
-0.2-0.3-0.3-0.5-0.80.5-0.8-0.8-0.5-0.40
Cash Flow from Ops. -0.5-0.4-0.5-0.7-0.90-0.9-0.9-0.6-0.5-
Debt/CF from Ops. -12.9-16.1-14.2-14.4-10.7-1864.5-9.8-11.6-18.5-23.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.612.111.411.612.9-8.412.511.66.95.30.5
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
-3.3-2.8-2.5-1.7-1.5-1.7-1.4-1.4-1.3-1.3-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - BWL Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -145.8 -
Reserves (₹ Cr.) -109 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.55 / 80.00
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of BWL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000000
Operating Expenses 0.460.490.521.420.881.160.890.860.660.54
Manufacturing Costs0.060.060.070000000
Material Costs0000000000
Employee Cost 0.150.150.150.160.300.310.350.360.380.31
Other Costs 0.250.280.301.260.580.860.540.510.290.23
Operating Profit -0.46-0.49-0.52-1.42-0.88-1.16-0.89-0.86-0.66-0.54
Operating Profit Margin (%) ----------
Other Income 0.300.270.280.980.151.700.170.110.190.28
Interest 0000000000
Depreciation 0.040.040.050.040.030.050.050.040.030.03
Exceptional Items 0000000000
Profit Before Tax -0.20-0.27-0.29-0.48-0.760.49-0.77-0.80-0.51-0.29
Tax 0000000000
Profit After Tax -0.20-0.27-0.29-0.48-0.760.49-0.77-0.80-0.51-0.29
PAT Margin (%) ----------
Adjusted EPS (₹)-0.3-0.4-0.4-0.7-1.10.7-1.1-1.1-0.7-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -2.03-2.40-2.69-5.51-6.27-5.78-6.56-7.35-7.86-8.15
Share Capital 9.329.329.327.017.017.017.017.017.017.01
Reserves -11.35-11.72-12.01-12.52-13.28-12.79-13.57-14.36-14.87-15.16
Minority Interest0000000000
Debt6.696.696.719.309.319.759.2110.1210.5110.68
Long Term Debt6.696.696.689.309.318.309.2110.1210.5110.68
Short Term Debt000.03001.450000
Trade Payables0.230.090.130.110.090.150.090.110.060.07
Others Liabilities 0.510.510.510.180.200.240.220.200.150.22
Total Liabilities 5.394.894.664.083.334.352.963.082.862.82

Fixed Assets

Gross Block5.675.675.670.460.690.620.620.590.550.49
Accumulated Depreciation5.025.175.210.030.070.120.160.190.220.25
Net Fixed Assets0.650.500.460.420.620.500.450.400.330.24
CWIP 0000000000
Investments 0000000000
Inventories0.370.370.370.370.370.070.070.070.070.07
Trade Receivables0000000000
Cash Equivalents 3.723.570.052.461.742.382.122.291.322.22
Others Assets0.660.453.790.830.601.400.320.311.130.29
Total Assets 5.394.894.664.083.334.352.963.082.862.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.52-0.41-0.47-0.65-0.87-0.01-0.94-0.87-0.57-0.45
PBT -0.20-0.27-0.29-0.48-0.760.49-0.77-0.80-0.51-0.29
Adjustment -0.25-0.22-0.23-0.17-0.10-1.01-0.12-0.07-0.09-0.25
Changes in Working Capital -0.050.020.05-000.52-0.08-0.020.030.09
Tax Paid -0.010.0500.01-0.01-0.010.030.0100
Cash Flow From Investing Activity 0.38-3.260.480.750.891.64-0.020.110.070.27
Capex 0.01000-0.240.0400.030.060.27
Net Investments 0-3.530.200.540.990.53-0.18-0.03-0.09-0.08
Others 0.370.270.280.210.141.070.160.100.100.08
Cash Flow From Financing Activity -0.1400.02-0.090.010.44-0.540.910.390.17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.01-0.01-0.060.01-1.010.680.910.390.17
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.14-0.010.03-0.0301.45-1.22000
Net Cash Flow -0.28-3.670.020.020.022.08-1.500.15-0.11-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-0.02N/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

BWL Ltd Stock News

BWL Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BWL on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BWL stood at ₹0.00.
The latest P/E ratio of BWL as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of BWL as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of BWL is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BWL is ₹0.00 ( Cr.) .

About BWL Ltd

BWL Ltd, incorporated as a public limited company on June 22, 1971, manufactures a wide range of high-carbon, mild steel and special wires and strands. Earlier known as Bhilai Wires, it got its present name on March 30, 1996.

The steel wire division of the company is located in the Bhilai district of Chhattisgarh with an installed capacity of 24,000 MTPA steel wires. The company is under the perusal of the Board of Industrial and Financial Reconstruction (BIFR) as a sick industrial unit.

The registered office is located at Industrial Estate, Bhilai-490026, Chattisgarh.

Milestones

1971

  • The company was incorporated as a Public Limited company on the 22nd June, and obtained the Certificate for commencement of business on the 1st November, from the Registrar of companies, Madhya Pradesh at Gwalior.
  • The company has been promoted by H.P.Khetawat. Bhilai Wires Limited is an existing, profit making, dividend-paying listed company presently engaged in the manufacture of a wide variety of high carbon wires, mild steel wires, special wires and strands with an installed capacity of 24,000 tpa.
  • The company proposes to set up a project for the manufacture of Optic Fibre Cables (OFC) with an installed capacity of 4,000 Cable Kms at Shogi Industrial Area, Shogi (Shimla), Himachal Pradesh.

1992

  • To improve production and profitability company has taken up further expansion and modernization of the Mill and proposes to come out with a right issue to finance this expansion-cum-modernization which will improve profitability of your company.
  • New product like Patent Galvanised Wires for fishing net Wire and extra Fine G.I. Wires has been manufactured.

1993

  • The Directors proposed for a right issue of equity shares at a premium of Rs.5 in the ratio of 1:1.

1995

  • The company successfully completed the Rights-cum-Public Issue of 23,49,450 Nos of 16% Unsecured Fully Convertible Debentures aggregating to Rs. 1175.02 Lacs to part finance of Optical Fibre Cable Project (OFCD) undertaken by the company.

1996

  • Consequent on the issue of a fresh certificate of incorporation by the Registrar of Companies, M.P, name of the company has been changed from Bhilai Wires Limited to BWL Limited with effect from 10.05.1996.
  • During the year 2339255 Equity shares of Rs. 10 each fully paid-up were allotted consequent to conversion of Part-A of Rs. 15 each at premium of Rs. 5 per share and 2339255 Zero Dividend Redeemable Preference Shares of Rs. 10 each fully paid up have been allotted consequent to conversion of Part-B of Rs. 10 each.
  • H P Khetawat, Chairman & Managing Director of the company has been re-appointed as Chairman and Managing Director of the company for a further period of 5 years w.e.f. April 01, 1996 with enhanced remuneration.
  • Sunil Khetawat has been re-appointed as the Managing Director of the company for a period of 5 years w.e.f. April 01, 1996.

1997

  • During the year 9695 FCDs were forfeited for non-payment of allotment money inspite of reminders and full conversion of 23,40,355 FCDs (Part-C) of Rs. 25 each was effected on 19.04.96. The paid-up Capital at the end of the year stood at Rs. 9,32,27,588 comprising of 69,79,610 fully paid Equity Shares of Rs. 10 each and 23,40,355 fully paid zero Dividend Redeemable Preference Shares of Rs. 10- each.
  • P.B. Menon, Senior Advocate, Supreme Court of India was appointed as a Director at the 25th annual general meeting held on September 25, 1996.
  • During the year company has planted 200 No. of sapling & Neem trees to diffuse the impact of hazardous and obnoxious gases on environment.
  • The company has developed through their in house research and development the design and manufacturing of non-metalic Aerial Optical Fibre Cable which is laid on the Poles.

1998

  • In current year the DOT has introduced Vendor Rating System (VRS) in which though the company has participated in Tenders but has to file writ petition in the High Court of Delhi for restraining the DOT either from VRS or issue orders to all the eligible bidders in the inverse ratio which is pending in the Court for orders.
  • The company has taken adequate steps for waste water treatment and the company has planted sufficient number of Babul, Neem and sapling plant to mitigate air pollution.

1999

  • The Steel Wire Division obtained the IS/ISO 9002 certificate issued by Bureau of Indian Standards.

2000

  • Due to labour unrest in the company's factory since August 29, (from B Shift), the production is totally stopped.
  • During the year under review the Department of Telecommunication has decentralized the purchase of GI Wire and PVC Insulated GI Wires resulting which the Company has to face stiff competition with the local SSI Units those who are having various advantages.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.