Stovec Industries Ltd - Stock Valuation and Financial Performance

BSE: 504959 | NSE: | Textile - Machinery | Small Cap

Stovec Inds Share Price

2,645.50 28.75 1.10%
as on 24-Apr'24 16:01

DeciZen - make an informed investing decision on Stovec Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Stovec Industries stock performance -

mw4me loader
P/E Ratio (SA):
60.46
Market Cap:
546.4 Cr.
52-wk low:
2,021
52-wk high:
3,030

Is Stovec Industries Ltd an attractive stock to invest in?

1. Is Stovec Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Stovec Industries Ltd is a good quality company.

2. Is Stovec Industries Ltd undervalued or overvalued?

The key valuation ratios of Stovec Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Stovec Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Stovec Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Stovec Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Stovec Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23TTM
ROCE % 20.8%31.9%28.9%26.5%25.4%21.7%10%19.4%11.6%5.6%-
Value Creation
Index
0.51.31.10.90.80.6-0.30.4-0.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 94.9157189210193194151233236207207
Sales YoY Gr.-65.1%20.3%11.3%-8%0.6%-22.3%54.5%1.1%-12.1%-
Adj EPS 53.697.6107.3124.1140.5132.964.4137.39341.843.3
YoY Gr.-82.3%9.9%15.7%13.2%-5.4%-51.5%113.1%-32.2%-55.1%-
BVPS (₹) 275.9339.4409.4531.6581.1645.3648.7769.7832670.8670.8
Adj Net
Profit
11.220.422.425.929.327.713.528.719.48.79
Cash Flow from Ops. 4.717.625.420.140.821.422.24.324.513.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%1.4%11.1%-12.1%
Adj EPS -2.7%-21.6%-13.5%-55.1%
BVPS10.4%2.9%1.1%-19.4%
Share Price 18.1% 0.6% 14.1% 15.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23TTM
Return on
Equity %
20.731.728.726.425.321.71019.411.65.66.5
Op. Profit
Mgn %
172118.82020.918.710.615.911.26.56.5
Net Profit
Mgn %
11.81311.912.415.214.38.912.38.24.24.4
Debt to
Equity
00000000000
Working Cap
Days
234198174145142132171152182197122
Cash Conv.
Cycle
64565448495685648410190

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.13%

Return on Equity has declined versus last 3 years average to 6.50%

Net Profit has been subdued in last 3 years -13.47%

Sales growth is not so good in last 4 quarters at -10.45%

Latest Financials - Stovec Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 43.3 160.9
TTM Sales (₹ Cr.) 207 195
BVPS (₹.) 670.8 0
Reserves (₹ Cr.) 138 139
P/BV 3.90 0.00
PE 60.46 16.26
From the Market
52 Week Low / High (₹) 2021.00 / 3030.00
All Time Low / High (₹) 17.00 / 3874.95
Market Cap (₹ Cr.) 546
Equity (₹ Cr.) 2.1
Face Value (₹) 10
Industry PE 45.9

Management X-Ray of Stovec Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Stovec Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Sales95157189210193194151233236207
Operating Expenses 79124153168153158135196210194
Manufacturing Costs10141720232217262523
Material Costs5188106114969580127138125
Employee Cost 12131620212021242625
Other Costs 691414142117202121
Operating Profit 16333542403616372613
Operating Profit Margin (%) 16.9%21.0%18.8%19.8%20.6%18.6%10.5%15.8%11.1%6.5%
Other Income 3444656654
Interest 0000000000
Depreciation 3556545566
Exceptional Items 00001400280
Profit Before Tax 17313439543717393211
Tax 51112141694982
Profit After Tax 1121222639281330259
PAT Margin (%) 11.7%13.1%11.9%12.2%20.1%14.4%8.9%12.7%10.5%4.4%
Adjusted EPS (₹)53.298.4107.3123.1185.5133.864.5142.0118.643.3
Dividend Payout Ratio (%)29%29%29%29%30%45%34%40%40%402%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23

Equity and Liabilities

Shareholders Fund 587185111121135135161174140
Share Capital 2222222222
Reserves 566983109119133133159172138
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables14202627242220152328
Others Liabilities 46673120412828241719
Total Liabilities 117157143158186184184200213187

Fixed Assets

Gross Block42475043373846576168
Accumulated Depreciation172226681216212632
Net Fixed Assets25252337292630363435
CWIP 0060050001
Investments 0011111100
Inventories20283732253331395859
Trade Receivables20302634273125312331
Cash Equivalents 13272435907887367134
Others Assets40482618141111572627
Total Assets 117157143158186184184200213187

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Cash Flow From Operating Activity 518252041212242413
PBT 17313439543717393211
Adjustment 1554-1200134
Changes in Working Capital -7-8-1-1014-711-25-4-1
Tax Paid -6-10-13-14-16-9-6-11-7-1
Cash Flow From Investing Activity -11-13-19-7-3616-272-528
Capex -14-6-7-166-5-4-9-7-8
Net Investments 3-14-137-4636-278-133
Others 17233-154333
Cash Flow From Financing Activity -4-4-8-8-9-14-12-5-12-43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -3-3-6-6-8-110-5-12-43
Others -1-1-1-1-2-2-12000
Net Cash Flow -101-15-523-1828-2
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Ratios
ROE (%)20.5531.9728.6526.1633.3421.829.9720.0214.815.76
ROCE (%)30.6948.6343.8640.2446.9529.1212.726.3719.47.33
Asset Turnover Ratio0.961.231.351.451.121.050.821.211.141.04
PAT to CFO Conversion(x)0.450.861.140.771.050.751.690.130.961.44
Working Capital Days
Receivable Days59535050585568444248
Inventory Days545158575354785575102
Payable Days76697885978695515074

Stovec Industries Ltd Stock News

Stovec Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Stovec Inds on 24-Apr-2024 16:01 is ₹2,645.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Stovec Inds stood at ₹546.4.
The latest P/E ratio of Stovec Inds as of 24-Apr-2024 16:01 is 60.46.
The latest P/B ratio of Stovec Inds as of 24-Apr-2024 16:01 is 3.90.
The 52-week high of Stovec Inds is ₹3,030 and the 52-week low is ₹2,021.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Stovec Inds is ₹207.3 ( Cr.) .

About Stovec Industries Ltd

Stovec Industries Limited (SIL) was incorporated on June 5, 1973 as Stovec Screens India Limited under the Companies Act, 1956 with the Registrar of Companies, Mumbai and was subsequently renamed Stovec Industries Limited on October 12, 1988. The registered office was shifted to the state of Gujarat in the year 2007. The registered & corporate office and manufacturing facilities of the company are situated at N.I.D.C., Near Lambha Village, Post Narol, Ahmedabad, Gujarat.

SIL is presently engaged into manufacturing of perforated nickel rotary screens and engraved cylindrical screens, (“consumables”), Rotary printing machines, Anilox Rollers, press room chemicals. The company is also engaged into trading of Rotamesh screens for label printing.

The core activities of the company are development and production of consumables for their use in textile and graphic printing industry. The activity also includes manufacturing, supply, installation and after sales support of the Rotary printing machines.

The company has entered into a technical collaboration agreement with Stork Screens B.V. (since renamed as SPBV) for the supply of complete know-how and information for the manufacture of screens, planning of the project and to supply imported machinery. Commercial production of preformatted nickel rotary screens commenced in August, 1975.

The company in the past was engaged into manufacturing of pre-sensitised off-set plates used in graphics industry and was also engaged into manufacturing of electronic parts. Stormac India Limited was merged with SIL with effect from October 1, 1987. Consequent to an order passed by BIFR on November 26, 1990, Assotex Engineering Industries Limited, was amalgamated with SIL effective April 1, 1989. Storle Pumps India Ltd and Pranay Shares & Securities Limited were the subsidiaries of SIL. The company has already divested its stake from the said companies. The company also sold off the pre-sensitised off-set plates, electronics, sintered metal and ferrite division over the period of time.

The shares of the company are listed on the BSE and ASE.

Business area of the company

The company’s principal activities are to manufacture and distribute pre-sensitized offset plates, screens and electronic and other machinery related products.

The company operates mainly in four segments: industrial machinery, screens, chemicals and graphics. The Industrial Machinery segment manufactures rotary screen printing machines, components and spares. The Screens segment manufactures perforated rotary screens, engraving and auxiliary chemicals and engraved copper rollers. Chemical segment includes manufacturing of engraving and press room chemicals. The Graphics segment manufactures pre-sensitized offset plates and press room chemicals.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.