Aditya Birla Chemicals (India) Ltd.- (Amalgamation) - Stock Valuation and Financial Performance

BSE: 500057 | NSE: ABCIL | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aditya Birla Chem

M-Cap below 100cr DeciZen not available

Aditya Birla Chemicals (India) Ltd.- (Amalgamation) stock performance -

mw4me loader
P/E Ratio (SA):
10.08
Market Cap:
526.7 Cr.
52-wk low:
219
52-wk high:
230.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Aditya Birla Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 15.3%16.9%20.7%17.7%20.4%17.7%9.9%8%8.7%7.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1121431742042242386158031,0661,1261,107
Sales YoY Gr.-28.3%21.9%17.1%9.9%6%158.4%30.7%32.8%5.6%-
Adj EPS 9.914.22119.72626.18.313.121.412.322.4
YoY Gr.-43.5%47.9%-6.1%31.8%0.6%-68.2%57.8%63.1%-42.7%-
BVPS (₹) 46.462.583.7102.3123.7150.5154161.3180.8190.7208.3
Adj Net
Profit
23.133.249.146.160.761.119.530.750.128.752
Cash Flow from Ops. 48.756.365.362.358.811.784.1242204232-
Debt/CF from Ops. 2.321.20.70.82.29.43.44.94.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29.3%38.1%22.4%5.6%
Adj EPS 2.4%-13.9%13.8%-42.7%
BVPS17%9%7.4%5.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
23.625.628.421.12319.15.58.312.56.611.2
Op. Profit
Mgn %
43.545.544.435.433.833.326.625.123.121.923.4
Net Profit
Mgn %
20.723.228.222.627.125.73.23.84.72.64.7
Debt to
Equity
10.80.40.20.20.12.22.22.42.41.2
Working Cap
Days
998882921001159311711211476
Cash Conv.
Cycle
-149-112-61-3104047626263-39

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aditya Birla Chemicals (India) Ltd.- (Amalgamation)

Standalone Consolidated
TTM EPS (₹) 22.4 -
TTM Sales (₹ Cr.) 1,107 -
BVPS (₹.) 208.3 -
Reserves (₹ Cr.) 464 -
P/BV 1.08 -
PE 10.08 -
From the Market
52 Week Low / High (₹) 219.00 / 230.90
All Time Low / High (₹) 4.17 / 342.80
Market Cap (₹ Cr.) 527
Equity (₹ Cr.) 23.4
Face Value (₹) 10
Industry PE 48.3

Management X-Ray of Aditya Birla Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aditya Birla Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales111.50143.02174.27204.07224.33237.83614.54802.901,066.161,125.70
Operating Expenses 63.0277.9297.08131.81148.65158.59451.67603.21820.40879.45
Manufacturing Costs14.8110.4213.6722.2435.2237.2767.6479.46107.7396.94
Material Costs31.9548.8264.7987.7291.5599.40314.38430.84595.46644.31
Employee Cost 10.2410.3310.3712.6612.6913.2233.9843.0358.2772.13
Other Costs 6.018.358.259.199.198.7035.6849.8958.9366.07
Operating Profit 48.4965.1077.1972.2675.6779.24162.87199.69245.77246.24
Operating Profit Margin (%) 43.5%45.5%44.3%35.4%33.7%33.3%26.5%24.9%23.1%21.9%
Other Income 6.826.217.817.6419.1615.2011.2310.5210.957.91
Interest 7.0410.729.205.583.572.6480.7090.3490.61109.34
Depreciation 9.3915.8217.3618.7120.0420.3654.0260.0276.8663.31
Exceptional Items -0.7500000-22.74-14.11011.34
Profit Before Tax 38.1244.7658.4555.6071.2271.4316.6545.7489.2592.84
Tax 11.9811.019.189.5210.489.1312.3526.0939.5155.55
Profit After Tax 26.1533.7649.2746.0860.7462.304.2919.6549.7437.29
PAT Margin (%) 23.4%23.6%28.3%22.6%27.1%26.2%0.7%2.4%4.7%3.3%
Adjusted EPS (₹)11.214.421.119.726.026.61.88.421.316.0
Dividend Payout Ratio (%)9%10%7%8%6%2%27%12%7%31%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 110.94147.80197.42239.95289.36352.05360.23377.15422.79446
Share Capital 23.3923.3923.3923.3923.3923.3923.3923.3923.3923.39
Reserves 87.56124.41174.03216.57265.97328.66336.85353.76399.40422.62
Minority Interest0000000000
Debt111.06112.2679.7046.1744.0514.85707.56719.45910.44929.96
Long Term Debt111.06112.2679.7046.1744.0513.80682.29585.94733.19670.31
Short Term Debt000001.0525.28133.51177.25259.65
Trade Payables44.5932.7532.3530.7820.701.528.0618.0155.6052.47
Others Liabilities 28.5335.9140.1647.2348.3868.57215.22341.46390.69416.10
Total Liabilities 295.13328.73349.64364.14402.50436.981,291.081,456.071,779.521,844.54

Fixed Assets

Gross Block288.61305.05327.56374.34379.19384.171,148.531,331.141,640.621,825.40
Accumulated Depreciation54.9770.4587.34105.82125.57143.45196.13253.37329.72391.89
Net Fixed Assets233.64234.59240.22268.53253.62240.72952.401,077.771,310.901,433.51
CWIP 6.3216.3213.851.402.548.1728.1421.2557.5826.12
Investments 03.75250.3030.9446.0218.846.5105.05
Inventories10.409.3413.7911.1320.8119.5666.4190.57171.54154.35
Trade Receivables8.8012.5215.2220.5524.9525.3675.44104.27134.61120.64
Cash Equivalents 10.5134.1615.8129.9745.2546.6235.7630.046.184
Others Assets25.4718.0325.7432.2524.3950.53114.09125.6798.71100.88
Total Assets 295.13328.73349.64364.14402.50436.981,291.081,456.071,779.521,844.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 48.6856.2965.3162.3358.8111.6784.12241.58203.85231.50
PBT 38.8744.7658.4555.6071.2271.4316.6545.7489.2592.84
Adjustment 10.6824.1523.2719.9419.7517.82149.67156.45166.09171.08
Changes in Working Capital 2.44-7.1-7.99-6.74-22.76-61.52-76.4849.02-31.56-12.51
Tax Paid -3.20-5.29-7.03-6.39-9.41-16.06-5.72-9.63-19.03-19.67
Cash Flow From Investing Activity -98.65-28.80-38.57-5.49-33.99-23.98-783.12-164.53-315.01-170.35
Capex -99.08-26.68-20.64-34.58-6.49-13.33-816.05-182.47-328.48-166.87
Net Investments 0-3.66-21.1724.71-30.58-13.6528.6412.276.43-5.05
Others 0.431.543.244.393.0834.295.687.031.56
Cash Flow From Financing Activity 45.65-3.81-45.12-42.71-9.57-22.85690.25-60.5596.55-62.53
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 51.531.20-32.56-33.50-11.46-18.55738.700144.65-34.75
Interest Paid -5.90-10.19-8.45-5.08-3.35-2.61-76.56-85.92-89.10-106.07
Dividend Paid -2.13-2.67-4.10-4.10-4.10-4.09-1.36-1.36-2.74-4.10
Others 2.167.840-0.039.342.4029.4726.7243.7482.40
Net Cash Flow -4.3223.68-18.3814.1415.25-35.16-8.7516.50-14.62-1.38
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)27.5126.5128.8221.1822.9819.431.215.3312.448.58
ROCE (%)25.0423.2125.3421.8124.1720.8212.7511.6213.7313.83
Asset Turnover Ratio0.530.530.60.650.640.630.780.650.730.69
PAT to CFO Conversion(x)1.861.671.331.350.970.1919.6112.294.16.21
Working Capital Days
Receivable Days23232528343527373737
Inventory Days21222120242823324048
Payable Days419289183131103416112331

Aditya Birla Chemicals (India) Ltd.- (Amalgamation) Stock News

Aditya Birla Chemicals (India) Ltd.- (Amalgamation) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aditya Birla Chem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aditya Birla Chem stood at ₹526.7.
The latest P/E ratio of Aditya Birla Chem as of 01-Jan-1970 05:30 is 10.08.
The latest P/B ratio of Aditya Birla Chem as of 01-Jan-1970 05:30 is 1.08.
The 52-week high of Aditya Birla Chem is ₹230.9 and the 52-week low is ₹219.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Birla Chem is ₹1,107 ( Cr.) .

About Aditya Birla Chemicals (India) Ltd.- (Amalgamation)

Aditya Birla Chemicals (India) established in 1976. The company is co-promoted in by the Aditya Birla Group and BSIDC. It started commercial production in the year 1984.

The company was earlier known as Bihar Caustic and Chemicals Limited. The company is a unit of the Aditya Birla Group and one of the leading chlor alkali companies in India.

In the year 2003, the company became subsidiary of Hindalco -- an Aditya Birla Group company.

The company’s manufacturing unit is located at Garhwa Road, Palamau District, Jharkhand, India. The facility has a manufacturing capacity of 109,500 TPA of caustic soda lye, 91,250 TPA of liquid chlorine, 45,625 TPA of hydrochloric acid, 1,460 TPA of sodium hypo chlorite, 18,25,000 NM3/A of compressed hydrogen gas, 11,680 TPA of aluminium chloride and 17,520 TPA of stable bleaching powder.

The manufacturing process of the plant has latest energy efficient and environment friendly state-of-art membrane cell technology. To meet the requirement of uninterrupted power supply, the company has a state-of-art 30 MW captive power plant. It has implemented SAP R/3 and People Soft System.

The company has received certifications such as ISO 9001: 2000, ISO 14001:2004, OHSAS 18001:1999 and SA 8000:2001.

Recognitions

  • The company was given IMC Ramkrishna Bajaj National Quality Certificate of Merit for two consecutive years 2005 and 2006.
  • It was awarded ‘Best Responsible Care Committed Company’ Award by Indian Chemical Council, 2004-2005.
  • The company bagged FICCI Award for community development.
  • Aditya Birla Chemicals was awarded Greentech Environment Excellent Gold Award - 2007.
  • 2010-12 - Best Prax Benchmarking Compass Trophy, 2010
  • CSR-DIW Continuous Award, 2010 and 2011
  • Grasim's chemical division at Nagda receives Greentech Environment Excellence Award (Gold) 2012 for outstanding achievement in environment management
    Indian Rayon, a unit of Aditya Birla Nuvo, won the 11th Annual Greentech Safety Award 2012 in Gold Category
  • Zero Accident Award, 2011
  • Good Safety and Environment Governance and Community Care Award, 2011
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.