Advance Petrochemicals Ltd - Stock Valuation and Financial Performance

BSE: 506947 | NSE: | Chemicals | Small Cap

Advance Petro Share Price

185.20 8.80 4.99%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Advance Petro

M-Cap below 100cr DeciZen not available

Advance Petrochemicals stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16.7 Cr.
52-wk low:
108.3
52-wk high:
438.9

Is Advance Petrochemicals Ltd an attractive stock to invest in?

1. Is Advance Petrochemicals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Advance Petrochemicals Ltd is a average quality company.

2. Is Advance Petrochemicals Ltd undervalued or overvalued?

The key valuation ratios of Advance Petrochemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Advance Petrochemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Advance Petrochemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Advance Petro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Advance Petrochemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.6%7.6%6.6%7.2%7%7.7%7.2%8.3%8.5%14.4%-
Value Creation
Index
-0.6-0.5-0.5-0.5-0.5-0.5-0.5-0.4-0.40.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.511.210.58.912.721.313.917.427.937.132
Sales YoY Gr.--10.4%-6.5%-15.8%44%67.1%-34.7%25.5%60.1%32.8%-
Adj EPS 0.11.10.610.710.82.93.510.5-4.5
YoY Gr.-2140%-44.6%53.2%-22.1%36.5%-19.8%256.8%21.5%198.9%-
BVPS (₹) 15.916.517.318.219.220.321.224.327.53838.1
Adj Net
Profit
00.10.10.10.10.10.10.30.30.90
Cash Flow from Ops. -0.80.910.70.71.21.10.81.83.3-
Debt/CF from Ops. -4.64.85.57.39.35.269.73.92.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%23.8%38.7%32.8%
Adj EPS 81.1%70%134.8%198.9%
BVPS10.2%14.7%21.6%38.1%
Share Price 21.8% 36.6% 68.8% -59.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.36.53.553.84.93.712.21331-11.9
Op. Profit
Mgn %
4.47.58106.64.66.66.85.47.44.3
Net Profit
Mgn %
00.90.510.50.40.51.51.12.6-1.3
Debt to
Equity
2.42.93.43.13.63.53.53.42.82.1-
Working Cap
Days
10815017620719514522318213510259
Cash Conv.
Cycle
78971161281198814011972460

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 38.70%

Debt to equity has declined versus last 3 years average to 2.10

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -13.40%

Latest Financials - Advance Petrochemicals Ltd.

Standalone Consolidated
TTM EPS (₹) -4.5 -
TTM Sales (₹ Cr.) 32.2 -
BVPS (₹.) 38.1 -
Reserves (₹ Cr.) 3 -
P/BV 4.86 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 108.30 / 438.90
All Time Low / High (₹) 1.40 / 462.00
Market Cap (₹ Cr.) 16.7
Equity (₹ Cr.) 0.9
Face Value (₹) 10
Industry PE 47

Management X-Ray of Advance Petro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Advance Petro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales12.5411.2410.518.8512.7421.2913.9017.4427.9237.09
Operating Expenses 11.9910.469.677.9611.9020.3112.9916.2526.4734.33
Manufacturing Costs1.321.301.191.581.701.961.351.752.503.52
Material Costs9.898.097.185.028.4416.359.8211.5719.0524.99
Employee Cost 0.330.520.550.770.960.960.981.171.602.14
Other Costs 0.450.540.760.600.801.040.841.763.313.68
Operating Profit 0.550.780.840.880.840.980.911.191.452.76
Operating Profit Margin (%) 4.4%7.0%8.0%10.0%6.6%4.6%6.5%6.8%5.2%7.4%
Other Income 0.180.010.030.030.080.090.100.120.110.09
Interest 0.400.450.530.580.640.770.770.720.720.74
Depreciation 0.130.200.190.180.180.190.170.220.400.79
Exceptional Items 0000000000
Profit Before Tax 0.190.140.150.150.100.110.070.380.441.32
Tax 0.070.080.080.070.010.0100.100.140.37
Profit After Tax 0.120.060.070.090.080.110.070.280.300.94
PAT Margin (%) 1.0%0.5%0.7%1.0%0.7%0.5%0.5%1.6%1.1%2.5%
Adjusted EPS (₹)1.40.70.81.00.91.20.83.13.310.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.531.581.651.741.821.9322.282.573.52
Share Capital 0.900.900.900.900.900.900.900.900.900.90
Reserves 0.630.680.750.840.921.031.101.381.672.62
Minority Interest0000000000
Debt2.993.954.994.636.086.356.627.326.987.18
Long Term Debt1.661.661.531.631.871.701.692.151.832.03
Short Term Debt1.332.293.4634.214.664.925.175.155.15
Trade Payables1.051.090.671.442.142.741.522.385.243.94
Others Liabilities 1.431.471.090.780.650.540.570.800.661.08
Total Liabilities 78.088.408.5910.6911.5710.7112.7815.4515.71

Fixed Assets

Gross Block3.423.894.174.224.674.624.625.816.869.21
Accumulated Depreciation1.862.072.262.432.622.802.973.163.424.21
Net Fixed Assets1.571.821.911.792.061.811.652.653.455
CWIP 0000.25000.48000.43
Investments 0.360.360.360.360.360.360.360.360.360.36
Inventories2.092.612.673.975.445.705.845.905.835.21
Trade Receivables2.122.272.301.261.852.441.232.544.893.65
Cash Equivalents 0.390.410.220.160.370.400.230.380.440.47
Others Assets0.480.620.930.800.620.840.910.950.480.59
Total Assets 78.088.408.5910.6911.5710.7112.7815.4515.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.750.910.950.690.681.221.100.761.803.34
PBT 0.190.140.150.150.100.110.070.380.441.32
Adjustment 0.330.680.680.730.790.960.860.851.121.51
Changes in Working Capital -1.410.180.12-0.16-0.160.140.17-0.460.240.52
Tax Paid -0.02-0.04-0.03-0.03-0.05-0.030000
Cash Flow From Investing Activity -0.16-0.46-0.48-0.28-0.06-0.24-0.49-0.65-1.22-2.76
Capex -0.17-0.46-0.28-0.31-0.200.05-0.48-0.73-1.25-2.77
Net Investments 0000000000
Others 0.010-0.200.030.14-0.29-0.010.080.030.01
Cash Flow From Financing Activity 0.22-0.43-0.65-0.48-0.40-0.95-0.780.03-0.52-0.54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.37-0.43-0.52-0.58-0.64-0.77-0.77-0.72-0.72-0.74
Dividend Paid 0000000000
Others 0.600-0.130.100.24-0.17-0.010.750.200.20
Net Cash Flow -0.690.02-0.19-0.060.210.03-0.170.140.060.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.854.084.715.355.035.983.9613.6312.6832.01
ROCE (%)11.8811.0810.7810.8910.0810.9210.0712.0812.1420.5
Asset Turnover Ratio2.061.641.441.241.351.911.251.481.982.38
PAT to CFO Conversion(x)-6.2515.1713.577.678.511.0915.712.7163.55
Working Capital Days
Receivable Days47657062443748394942
Inventory Days506981115132951521237754
Payable Days24484577775479617367

Advance Petrochemicals Ltd Stock News

Advance Petrochemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Advance Petro on 28-Mar-2024 16:01 is ₹185.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Advance Petro stood at ₹16.67.
The latest P/E ratio of Advance Petro as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Advance Petro as of 28-Mar-2024 16:01 is 4.86.
The 52-week high of Advance Petro is ₹438.9 and the 52-week low is ₹108.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advance Petro is ₹32.18 ( Cr.) .

About Advance Petrochemicals Ltd

Advance Petrochemicals Ltd. is a pioneer manufacturing company and supplier of surface active agent (surfactant or emulsifier), solvents, alkyl aryl ethanolamine, ethanolamine, automotive products and aircraft chemicals. The company is supplying these products to various industries like Textile, Mineral oil, Pesticide, Leather, Paper, Pharmaceutical, Man made fabric, Paint, Automobile, Aircraft, Refinary, etc., as a raw material or an Auxiliary chemical.

Advance Petrochemicals has a tremendous history that encompasses almost 20 years with new advance in technology, new eluviations to innovative ideas. Initially this company had started as partner- ship concern and formed a public limited company in 1985. First the company had concentrated on textile and leather industries but gradually it’s started manufacturing various products based upon Ethylene Oxide. Manufacturing unit of company is situated in outskirt of Ahmedabad. 

The entity is engaged in many type of business activities in various field like Rubber, Textile Processing, Textile weaving, Rubber belt, Conveyor belt, Rubber Coated fabric and Rubber Sheet, etc. The group is also dealing in Indian medicinal and food additive herbs. Since last 20 years Advance Petrochemicals has been supplying products with very high quality, hence its products are now considered as standard products.

Company has accredited ISO 9001-2001 in year 2001 and other certifications are in progress. Advance Petrochemicals has developed the best economical and effective product with its own research and development and always catering the customer’s requirement and need.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.