Ganesh Benzoplast Ltd - Stock Valuation and Financial Performance

BSE: 500153 | NSE: GANESHBE | Chemicals | Small Cap

Ganesh Benzoplast Share Price

183.75 6.55 3.70%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Ganesh Benzoplast

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Ganesh Benzoplast stock performance -

mw4me loader
P/E Ratio (SA):
22.50
Market Cap:
1,275.7 Cr.
52-wk low:
135
52-wk high:
217

Is Ganesh Benzoplast Ltd an attractive stock to invest in?

1. Is Ganesh Benzoplast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ganesh Benzoplast Ltd is a good quality company.

2. Is Ganesh Benzoplast Ltd undervalued or overvalued?

The key valuation ratios of Ganesh Benzoplast Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ganesh Benzoplast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ganesh Benzoplast Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ganesh Benzoplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ganesh Benzoplast Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.1%5.8%14.9%16%31.4%23.6%23.6%13.1%11.9%16.2%-
Value Creation
Index
-0.6-0.60.10.11.20.70.7-0.1-0.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 115122119118169212247260291193218
Sales YoY Gr.-6%-2.3%-1.1%43.2%25.1%16.6%5.2%12%-33.7%-
Adj EPS 0.102.62.88.26.57.54.55.27.97.9
YoY Gr.--60%12900%6.2%197.8%-21.3%15.9%-40.7%17.8%49.8%-
BVPS (₹) -16.4-16.4-7.1-4.615.521.52837.642.853.263.6
Adj Net
Profit
0.30.113.514.342.633.538.827.732.751.257
Cash Flow from Ops. 25.92741.836.439.360.426.557.382.571.4-
Debt/CF from Ops. 10.59.44.74.92.21.12.30.80.20.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.9%2.6%-7.9%-33.7%
Adj EPS 75.4%-0.9%1.5%49.8%
BVPSNA28%23.8%24.3%
Share Price 38.4% 30.9% 43.1% 13.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.3-0.1-22.4-48148.534.830.214.612.616.113.5
Op. Profit
Mgn %
25.612.131.331.930.626.525.629.22040.540.2
Net Profit
Mgn %
0.20.111.312.125.215.815.710.711.226.526
Debt to
Equity
-3.2-3-5.4-7.61.10.60.40.20.10.1-
Working Cap
Days
22522419919015912711912610419661
Cash Conv.
Cycle
-62-79-127-146-104-75-53-33-22-624

Recent Performance Summary

Sales growth is good in last 4 quarters at 14.11%

Return on Equity has declined versus last 3 years average to 13.50%

Sales growth has been subdued in last 3 years -7.90%

Net Profit has been subdued in last 3 years 1.53%

Latest Financials - Ganesh Benzoplast Ltd.

Standalone Consolidated
TTM EPS (₹) 7.9 8.6
TTM Sales (₹ Cr.) 218 465
BVPS (₹.) 63.6 64.3
Reserves (₹ Cr.) 450 455
P/BV 2.79 2.76
PE 22.50 20.61
From the Market
52 Week Low / High (₹) 134.95 / 217.00
All Time Low / High (₹) 0.09 / 217.00
Market Cap (₹ Cr.) 1,276
Equity (₹ Cr.) 7.2
Face Value (₹) 1
Industry PE 47

Management X-Ray of Ganesh Benzoplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ganesh Benzoplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales115122119118169212247260291193
Operating Expenses 861078280117156184184233115
Manufacturing Costs19202322283542646448
Material Costs44483634638894751117
Employee Cost 6778111214151720
Other Costs 18331516152134304139
Operating Profit 30153738525663765878
Operating Profit Margin (%) 25.6%12.1%31.3%31.9%30.6%26.5%25.6%29.2%19.9%40.5%
Other Income 30141101311
Interest 1415161511109635
Depreciation 19191111121213141315
Exceptional Items 01936-251-3-7-6-10
Profit Before Tax 004813813134514468
Tax 0000000271217
Profit After Tax 004813813134243251
PAT Margin (%) 0.1%0.1%40.3%10.8%47.7%14.8%13.6%9.1%11.0%26.4%
Adjusted EPS (₹)0.00.09.32.515.66.06.53.85.17.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -84-84-36-2381112146235267347
Share Capital 6666666667
Reserves -90-90-42-2975106140228261340
Minority Interest0000000000
Debt260237178177866662391011
Long Term Debt25523017816765434329101
Short Term Debt6601021231910010
Trade Payables36414351595546483722
Others Liabilities 253327201318173859108
Total Liabilities 238226212225239251271359373487

Fixed Assets

Gross Block399404412436450474488499514573
Accumulated Depreciation247264275286298310323337350365
Net Fixed Assets152140137150152164165162164209
CWIP 2215381211122044
Investments 0000111686869
Inventories85365561200
Trade Receivables16171821323135403117
Cash Equivalents 6632144284534
Others Assets545636433935493745114
Total Assets 238226212225239251271359373487

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 26274236396027578371
PBT 004813813134514468
Adjustment 3215-2527-502222231616
Changes in Working Capital -61218-387-29-2610-23
Tax Paid 000000091210
Cash Flow From Investing Activity -8-8-15-10-19-27-13-31-66-94
Capex -9-8-21-12-19-28-13-12-19-43
Net Investments 0000-100000
Others 0062110-18-47-51
Cash Flow From Financing Activity -18-19-24-28-21-30-14-20-1616
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-6-3-12-10-21-1-14-19-9
Interest Paid -14-15-16-15-11-10-9-6-3-5
Dividend Paid 0000000000
Others 11-6001-40729
Net Cash Flow -102-1-13071-7
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/A286.8832.6526.2512.4212.7816.61
ROCE (%)N/AN/AN/AN/A57.2724.0722.3823.2116.1321.69
Asset Turnover Ratio0.50.550.570.560.730.860.950.820.790.45
PAT to CFO Conversion(x)INFINF0.882.770.481.940.792.382.591.39
Working Capital Days
Receivable Days53485259585549524446
Inventory Days2218111211981300
Payable Days2792904265083192371972301391,511

Ganesh Benzoplast Ltd Stock News

Ganesh Benzoplast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ganesh Benzoplast on 28-Mar-2024 16:01 is ₹183.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Ganesh Benzoplast stood at ₹1,275.7.
The latest P/E ratio of Ganesh Benzoplast as of 28-Mar-2024 16:01 is 22.50.
The latest P/B ratio of Ganesh Benzoplast as of 28-Mar-2024 16:01 is 2.79.
The 52-week high of Ganesh Benzoplast is ₹217.0 and the 52-week low is ₹134.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ganesh Benzoplast is ₹218.2 ( Cr.) .

About Ganesh Benzoplast Ltd

Ganesh Benzoplast was established in 1974. It has 34 years of experience which assists it in offering top quality specialty chemicals, drug intermediates, pharmaceutical intermediates, bulk drug intermediates such as sodium benzoate, benzoic acid, ferrous fumarate, phenobarbitone, petroleum sulphonates, lubricant additives and components. The range is quality-tested on various parameters in compliance with international standards as well as in accordance with emerging needs of our clients.

Business area of the company:

The company is engaged in the manufacturing and exporting of drug intermediates, pharmaceutical intermediates, bulk drug intermediates, food preservatives, lubricants, API/bulk drug, etc.

Product offered by the company:

  • Food preservatives
  • Petroleum sulphonates
  • Lubricant additives
  • Lubricant components
  • API/ bulk drug
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.