Maharashtra Polybutenes Ltd - Stock Valuation and Financial Performance

BSE: 524232 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Maharash. Polybutene

M-Cap below 100cr DeciZen not available

Maharashtra Polybutenes stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.9 Cr.
52-wk low:
0.4
52-wk high:
0.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Maharash. Polybutene:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -70.8%19.3%14.9%15%25%9.6%5%4.2%4.3%-41.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.938.743.981.490.274.24327.8176.916
Sales YoY Gr.-551.5%13.5%85.4%10.9%-17.7%-42.1%-35.5%-38.7%-59.4%-
Adj EPS -0.70.20.20.20.40.1000-1.4-0.3
YoY Gr.-NA0%29.4%100%-70.5%-84.6%-50%200%-4600%-
BVPS (₹) -1.1-0.111.21.61.81.81.81.7-0.3-0.6
Adj Net
Profit
-11.52.92.73.46.92.10.30.10.4-21-4
Cash Flow from Ops. 0.716.8-0.84.54.3-4.33-1.6-6.512.5-
Debt/CF from Ops. 17.30.3-7.52.62.2-4.36.4-14.5-4.83-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.7%-40.2%-45.6%-59.4%
Adj EPS NA-225.1%-507.2%-4600%
BVPSNA-171.9%-155.6%-118.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-265.448.318.519.831.57.910.31.5-192.756.2
Op. Profit
Mgn %
-57.21.310.37.79.411.310.611.817.7-183.1-5.5
Net Profit
Mgn %
-193.57.46.14.27.62.80.70.32.4-303.9-23.7
Debt to
Equity
-0.7-3.30.40.60.40.70.70.81.2-7.8-
Working Cap
Days
159608262711142224228641,5400
Cash Conv.
Cycle
8621514549591282593346790

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Maharashtra Polybutenes Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -
TTM Sales (₹ Cr.) 16.5 -
BVPS (₹.) -0.6 -
Reserves (₹ Cr.) -25 -
P/BV -0.66 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.38 / 0.38
All Time Low / High (₹) 0.02 / 31.10
Market Cap (₹ Cr.) 5.9
Equity (₹ Cr.) 15.6
Face Value (₹) 1
Industry PE 48.3

Management X-Ray of Maharash. Polybutene:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *95.6295.6295.6295.0394.7094.5894.5994.8095.1896.53
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maharash. Polybutene

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales7.4338.7043.9181.3890.2274.2442.9927.75176.91
Operating Expenses 11.6738.1839.3775.0881.7465.8338.4424.4713.9919.57
Manufacturing Costs2.093.424.068.6310.357.505.945.182.252.26
Material Costs7.1731.5831.3359.6468.5755.0229.9016.759.9115.86
Employee Cost 1.121.201.301.421.852.071.661.721.040.95
Other Costs 1.291.992.685.390.971.230.950.810.800.50
Operating Profit -4.240.524.546.308.488.414.543.273-12.66
Operating Profit Margin (%) -57.2%1.3%10.3%7.7%9.4%11.3%10.6%11.8%17.7%-183.0%
Other Income 1.104.240.050.020.010.340.390.190.080.04
Interest 1.300.390.410.721.782.562.922.832.753.59
Depreciation 9.921.481.491.521.521.691.700.490.300.31
Exceptional Items 000.31-0.01-0.010.01-0.01-0.010-14.75
Profit Before Tax -14.362.8834.075.184.510.300.120.04-31.27
Tax 0.010.010.090.69-1.692.410.030.05-0.380.05
Profit After Tax -14.372.872.913.386.862.100.270.080.41-31.32
PAT Margin (%) -193.0%7.4%6.6%4.2%7.6%2.8%0.6%0.3%2.4%-453.0%
Adjusted EPS (₹)-0.90.20.20.20.40.10.00.00.0-2.0
Dividend Payout Ratio (%)0%0%16%23%11%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund -21.86-1.4215.6018.5025.0727.7828.0628.1426.56-4.76
Share Capital 16.4116.4115.5915.5915.5915.5915.5915.5915.5915.59
Reserves -38.27-17.830.012.919.4812.1912.4712.5510.97-20.35
Minority Interest0000000000
Debt16.024.646.0211.719.5417.5818.1722.1231.0436.88
Long Term Debt16.024.646.0211.7112.181.40111
Short Term Debt00008.5415.4016.7821.1230.0435.88
Trade Payables5.891.801.691.365.561.734.125.565.355.46
Others Liabilities 25.8420.556.978.516.953.254.663.812.442.67
Total Liabilities 25.8825.5730.2940.0847.1150.3455.0159.6365.3940.25

Fixed Assets

Gross Block38.6838.7039.0839.7839.9742.4742.8142.9842.9843
Accumulated Depreciation19.6221.1122.6024.1225.6427.3429.0429.5331.8232.13
Net Fixed Assets19.0517.5916.4815.6614.3315.1413.7713.4511.1510.87
CWIP 0000000000
Investments 0006.456.806.806.806.806.806.80
Inventories1.374.356.817.658.349.1418.8421.4717.918.35
Trade Receivables5.082.523.686.9913.275.578.346.797.215.48
Cash Equivalents 0.030.290.082.081.540.310.800.380.140.09
Others Assets0.340.833.231.262.8313.386.4610.7422.178.66
Total Assets 25.8825.5730.2940.0847.1150.3455.0159.6365.3940.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0.9316.76-0.804.474.25-4.272.96-1.56-6.4912.48
PBT -15.46-1.332.694.085.184.500.310.140.04-16.52
Adjustment 11.211.851.852.223.303.914.433.142.973.86
Changes in Working Capital 4.08-5.53-5.63-1.79-4.2-11.66-1.52-4.82-9.4925.13
Tax Paid -0.01-0.02-0.01-0.03-0.02-1.03-0.250-0.010
Cash Flow From Investing Activity -0.260-0.33-7.13-0.54-2.16-0.140.020.080.04
Capex -0.27-0.02-0.39-0.69-0.20-2.50-0.33-0.1700
Net Investments 000-6.45-0.3500000
Others 0.010.020.050.020.010.340.190.190.080.04
Cash Flow From Financing Activity -0.64-16.510.934.66-4.255.20-2.331.126.17-12.56
Net Proceeds from Shares 0.6014.1700000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.44-2.860-0.72-1.78-2.56-2.92-2.83-2.75-3.59
Dividend Paid 000-0.31-0.30-0.290000
Others -0.79-27.820.935.69-2.178.040.593.958.91-8.97
Net Cash Flow 0.020.25-0.212-0.54-1.230.49-0.42-0.24-0.05
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/A41.0219.8131.57.930.980.281.52N/A
ROCE (%)N/AN/A17.218.4821.4717.496.926.065.15N/A
Asset Turnover Ratio0.31.71.712.492.371.730.960.550.290.16
PAT to CFO Conversion(x)N/A5.84-0.271.320.62-2.0310.96-19.5-15.83N/A
Working Capital Days
Receivable Days22632242236415088140280
Inventory Days352443302838101234394579
Payable Days18644209182436105201124

Maharashtra Polybutenes Ltd Stock News

Maharashtra Polybutenes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maharash. Polybutene on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Maharash. Polybutene stood at ₹5.92.
The latest P/E ratio of Maharash. Polybutene as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Maharash. Polybutene as of 01-Jan-1970 05:30 is -0.66.
The 52-week high of Maharash. Polybutene is ₹0.38 and the 52-week low is ₹0.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maharash. Polybutene is ₹16.47 ( Cr.) .

About Maharashtra Polybutenes Ltd

Maharashtra Polybutenes Limited an erstwhile GP Goenka-controlled Duncan group company, formerly known as Herdillia Polymers Ltd was formed in 1988 and has been manufacturing Polybutenes, an industrial chemical used in the manufacture of lubricating oil, jelly filled cables, emulsions as well as in formulations of engine oils for two stroke engines of two wheelers since 1994.

Maharashtra Polybutenes  brings international quality ‘HERMAVIS’ polybutenes from its plant located in Navi Mumbai. The plant is based on technology from FINA TECHNOLOGY Inc, USA. The location of plant close to major consumers in and around Navi Mumbai makes it ideal for the users.

The plant of the company can produce up to 9000 MTPA of various grades of polybutenes. MPL polybutenes are marketed under brand name of “HERMAVIS”.

HERMAVIS polybutenes are available in wide varieties of Viscosity and Molecular Weights. It also work in close co ordination with customers to meet their specific requirements.

HERMAVIS based additives make Auto Lube Oils retain their original composition even under high stress and high temperature. HERMAVIS reduces lubrication break downs and enhances the viscosity index. Oleophilic nature of HERMAVIS is useful in making detergents or antirust additives of Lube Oils.

HERMAVIS based jellies for Jelly Filled Telecommunication Cables offer very good resistance to water, oxidation, corrosion and gas evolution even under sever electrical stress. Because of its inert nature, HERMAVIS is able to retain electrical properties even after prolonged use.

Permanently non-drying and tacky nature of HERMAVIS makes it an ideal material for formulations of Sealants, Caulks, Gap filling compounds, Water proofing compounds, etc.

HERMAVIS based 2T Oils (Lubricating Oils for 2 Stroke Engines) leave no residual unbrunt carbon upon combustion. Besides efficient lubrication, these 2T oils improve fuel economy, reduce exhaust smoke levels and maintenance costs.

HERMAVIS being available in wide variety of viscosity are used in various applications. The HERMAVIS can be used in variety of applications due to uniqueness of the product. The HERMAVIS can be used directly, compounded with others. The list of applications keeps growing due to versatile nature of HERMAVIS. The major properties of HERMAVIS are:

  • Wide range of viscosities
  • High viscosities index
  • Stability to light and air
  • Permanently no drying and tacky
  • Colorless and non-staining
  • Good compatibility with wide range of organic materials
  • Highly hydrophobic
  • Impermeable to gases and vapors
  • Non volatile at ordinary temperatures
  • Good electrical properties
  • Evaporates completely at high temperatures leaving no residue
  • Non Toxic

Some of the Applications are

  • Lubricants
  • Viscosity Improver
  • Oil and Fuel Additive
  • Gear and Hydraulic Oils
  • Packaging, films
  • Seals for plant grafts
  • Insect traps
  • Plastic and leather modifications
  • AdhesivesThe list is continuously growing due to versatile nature of HERMAVIS

Product - MPL plant produces HERMAVIS in various viscosities and molecular weights.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.