Refnol Resins & Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 530815 | NSE: | Chemicals | Small Cap

Refnol Resins & Chem Share Price

102.85 0.00 0.00%
as on 10-Oct'23 17:59

DeciZen - make an informed investing decision on Refnol Resins & Chem

M-Cap below 100cr DeciZen not available

Refnol Resins & Chemicals stock performance -

mw4me loader
P/E Ratio (SA):
116.84
Market Cap:
31.8 Cr.
52-wk low:
70
52-wk high:
112

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Refnol Resins & Chemicals Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Refnol Resins & Chemicals Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Refnol Resins & Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Refnol Resins & Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -8.8%3.3%23.9%11.9%5.2%8%6.1%1.4%2.3%4.8%-
Value Creation
Index
NANA0.7-0.2-0.6-0.4-0.6-0.9-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.720.322.724.327.931.6261934.838.138
Sales YoY Gr.-29.1%11.7%7.1%15.2%13%-17.6%-26.9%83%9.3%-
Adj EPS -4.7-1.52.62.40.72.11.7-1.3-0.41.10.9
YoY Gr.-NANA-9.1%-71.6%210.3%-21.3%-179.5%NANA-
BVPS (₹) -9-10.6-7.837.938.941.74241.140.641.241.4
Adj Net
Profit
-1.4-0.50.80.70.20.70.5-0.4-0.10.30
Cash Flow from Ops. 1.71.50.70.20.320.71.41.51.4-
Debt/CF from Ops. 2.836.422.921.72.99.44.33.94.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%6.4%13.5%9.3%
Adj EPS NA9.9%-13.1%NA
BVPSNA1.2%-0.6%1.6%
Share Price 19.1% 33.8% 54.9% 31.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-53.3-35.359.510.81.75.23.9-3.1-1.12.62.1
Op. Profit
Mgn %
-0.32.37.46.54.26.96.24.93.44.44.2
Net Profit
Mgn %
-9.2-2.33.63.10.82.12-2.1-0.40.90.7
Debt to
Equity
-1.8-1.4-2.10.40.50.40.50.50.50.5-
Working Cap
Days
18815414714614814316521614014270
Cash Conv.
Cycle
156128126905142629157521

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Refnol Resins & Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 0.3
TTM Sales (₹ Cr.) 37.7 66.5
BVPS (₹.) 41.4 65
Reserves (₹ Cr.) 10 17
P/BV 2.48 1.60
PE 116.84 361.07
From the Market
52 Week Low / High (₹) 70.00 / 112.00
All Time Low / High (₹) 0.50 / 112.25
Market Cap (₹ Cr.) 31.8
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 48.3

Management X-Ray of Refnol Resins & Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Refnol Resins & Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales15.7120.2822.6524.2527.9431.5626.0219.0234.8138.05
Operating Expenses 15.8019.8120.9922.6826.7729.3724.4618.1033.6836.44
Manufacturing Costs2.333.173.341.431.642.251.991.482.283.10
Material Costs10.0812.3712.5915.8619.2421.3117.0912.4125.7126.39
Employee Cost 2.132.512.903.113.452.862.972.392.893.63
Other Costs 1.261.762.152.282.442.962.411.822.803.32
Operating Profit -0.090.471.671.571.172.181.560.921.131.61
Operating Profit Margin (%) -0.6%2.3%7.4%6.5%4.2%6.9%6.0%4.8%3.2%4.2%
Other Income 0.060.120.120.630.620.370.400.150.040.03
Interest 1.100.950.830.910.991.170.940.960.810.82
Depreciation 0.160.080.090.440.460.510.450.450.480.54
Exceptional Items -0.56000000000
Profit Before Tax -1.85-0.430.870.850.330.870.57-0.34-0.130.28
Tax 0000.100.0800.0900.040
Profit After Tax -1.85-0.430.870.750.260.870.48-0.34-0.170.28
PAT Margin (%) -11.8%-2.1%3.8%3.1%0.9%2.8%1.8%-1.8%-0.5%0.7%
Adjusted EPS (₹)-6.0-1.42.82.40.82.81.6-1.1-0.60.9
Dividend Payout Ratio (%)0%0%0%0%0%35%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.661.011.7311.9212.2313.1013.1812.9212.7512.96
Share Capital 3.313.313.313.313.313.313.313.313.313.31
Reserves -1.65-2.30-1.588.628.939.799.889.629.459.65
Minority Interest0000000000
Debt4.634.314.544.885.444.905.614.975.295.62
Long Term Debt0.110.070.0300.770.590.550.340.251.09
Short Term Debt4.524.244.514.884.674.325.064.635.044.52
Trade Payables3.154.044.554.806.325.944.155.058.187.54
Others Liabilities 6.426.536.035.555.235.455.464.835.955.33
Total Liabilities 15.8615.8916.8527.1529.2229.3928.4027.7732.1731.44

Fixed Assets

Gross Block10.7410.7610.8715.7016.0416.3817.0917.1317.9718.51
Accumulated Depreciation5.345.635.880.440.911.421.862.312.793.33
Net Fixed Assets5.405.134.9915.2615.1314.9615.2214.8215.1815.19
CWIP 000000.480000.40
Investments 0.890.890.890.890.890.890.890.890.890.89
Inventories2.752.813.172.822.963.393.323.205.174.59
Trade Receivables4.954.915.976.507.936.516.486.569.359.06
Cash Equivalents 0.320.560.620.520.680.860.970.890.520.84
Others Assets1.561.601.211.151.632.291.511.401.060.49
Total Assets 15.8615.8916.8527.1529.2229.3928.4027.7732.1731.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.671.470.720.210.272.020.671.361.471.43
PBT -1.85-0.430.870.850.330.870.57-0.34-0.130.28
Adjustment 1.260.960.900.850.891.651.301.191.321.58
Changes in Working Capital 2.250.94-1.04-1.49-0.94-0.48-1.20.460.29-0.42
Tax Paid 0000-0.01-0.03-0.010.04-0.02-0.01
Cash Flow From Investing Activity 0.020.04-0.080.36-0.08-0.620.070.01-0.81-0.92
Capex -0.01-0.02-0.11-0.15-0.33-0.82-0.23-0.05-0.84-0.94
Net Investments 0000000000
Others 0.030.060.030.510.260.200.300.060.020.02
Cash Flow From Financing Activity -1.87-1.30-0.63-0.68-0.05-1.24-0.68-1.45-0.91-0.27
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.10-0.95-0.83-0.91-0.98-1.17-0.89-1.01-0.82-0.76
Dividend Paid 000000-0.29000
Others -0.77-0.350.200.230.92-0.080.51-0.44-0.090.49
Net Cash Flow -0.180.210.01-0.100.140.160.06-0.08-0.250.24
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)00016.212.177.023.72-2.64-1.352.24
ROCE (%)-22.7130.7692.9318.317.5811.077.873.263.685.85
Asset Turnover Ratio1.11.381.491.191.011.080.90.681.161.2
PAT to CFO Conversion(x)N/AN/A0.830.281.042.321.4N/AN/A5.11
Working Capital Days
Receivable Days988281879384911258388
Inventory Days58464542373747634447
Payable Days00011010510510813594109

Refnol Resins & Chemicals Ltd Stock News

Refnol Resins & Chemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Refnol Resins & Chem on 10-Oct-2023 17:59 is ₹102.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Oct-2023 17:59 the market cap of Refnol Resins & Chem stood at ₹31.78.
The latest P/E ratio of Refnol Resins & Chem as of 10-Oct-2023 17:59 is 116.8.
The latest P/B ratio of Refnol Resins & Chem as of 10-Oct-2023 17:59 is 2.48.
The 52-week high of Refnol Resins & Chem is ₹112.0 and the 52-week low is ₹70.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Refnol Resins & Chem is ₹37.70 ( Cr.) .

About Refnol Resins & Chemicals Ltd

Refnol Resins & Chemicals was incorporated in 1980 as Refnol Oil Refineries Private Limited. Promoted by Khatau Group of Bombay, company was set up with an objective to re-refine waste lubricating oils.

The re-refining business was shut down in 1986 and started manufacturing range of textile sizing chemicals.

Today company operates five business divisions which are as follows:

Textile Sizing Chemicals- The division was started in 1986 and into manufacturing and marketing a comprehensive range of performance chemicals for the sizing of warp yarns. The company markets this product successfully in India and overseas.

Unsaturated & Saturated Polyester Resins - Started in 1989, the division is into manufacturing of unsaturated polyester resins for composite applications of all kinds such as chemical equipments, transportation and marine, construction and architecture.

Today it is India’s first and the largest exporter of such resins delivering successfully to major customers in the Middle East, Europe and South Asia. It also manufactures saturated polyester resins for coil coatings, stoving enamels and special applications.

Garment Wash Chemicals and Textile Enzymes - The company started operation of garment wash chemicals and textile enzymes in 1994 in collaboration with AB Enzymes Finland Oy. The company markets this product in India, Bangladesh, Gulf Cooperation Council countries and Kenya. A full range of garment finishing chemicals and auxiliaries are manufactured and sold together with the enzyme formulations to the garment manufacturing industry in these countries.

Laundry & Cleaning Chemicals - Company commenced manufacturing of laundry and cleaning chemicals in 2002 which was primarily aimed at institutional & industrial users.

Textile Auxiliaries - Started in 2003, this division manufactures full range of chemicals for the textile and fabric manufacturing process, pre-treatment, dyeing & printing, finishing & special applications.

Company’s manufacturing unit is located at Plot No. 23, Phase - III, GIDC Industrial Estate, Naroda, Ahmedabad - 382330, India. It also operates subsidiary under the name Refnol Overseas.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.