AVT Natural Products Ltd - Stock Valuation and Financial Performance

BSE: 519105 | NSE: AVTNPL | Consumer Food | Small Cap

AVT Natural Prod Share Price

84.45 1.60 1.93%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on AVT Natural Prod

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

AVT Natural Products stock performance -

mw4me loader
P/E Ratio (SA):
25.92
Market Cap:
1,261.7 Cr.
52-wk low:
74.1
52-wk high:
115.3

Is AVT Natural Products Ltd an attractive stock to invest in?

1. Is AVT Natural Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that AVT Natural Products Ltd is a average quality company.

2. Is AVT Natural Products Ltd undervalued or overvalued?

The key valuation ratios of AVT Natural Products Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is AVT Natural Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of AVT Natural Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of AVT Natural Prod:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AVT Natural Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 32.6%17.7%11.7%12%6.3%8.1%11.6%12.1%18%18.5%-
Value Creation
Index
1.30.3-0.2-0.1-0.6-0.4-0.2-0.10.30.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 274257267307300330385470542582513
Sales YoY Gr.--6.5%4.2%15%-2.4%10.2%16.5%22.2%15.2%7.5%-
Adj EPS 3.521.51.711.42.22.54.24.93.2
YoY Gr.--43.6%-23.4%12.6%-42.9%43.3%59%13.1%69.2%16.1%-
BVPS (₹) 11.412.713.815.516.317.21921.22528.930.6
Adj Net
Profit
53.2302325.914.721.233.738.164.474.849
Cash Flow from Ops. 66.213.838.219.713.2-27.372.35.969.352.9-
Debt/CF from Ops. 00001.8-2.40.35.60.10.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%14.2%14.8%7.5%
Adj EPS 3.9%38.3%30.5%16.1%
BVPS10.9%12.2%15.1%15.8%
Share Price 15% 25.5% 24.7% 11.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
34.616.411.411.66.18.312.212.518.318.210.8
Op. Profit
Mgn %
3019.515.214.39.912.815.514.618.920.215
Net Profit
Mgn %
19.411.78.68.44.96.48.78.111.912.99.5
Debt to
Equity
00000.10.30.10.100-
Working Cap
Days
207219203178217249233209206206157
Cash Conv.
Cycle
135152155137144162159148151163122

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.78%

Net Profit is growing at healthy rate in last 3 years 30.49%

Return on Equity has declined versus last 3 years average to 10.80%

Sales growth is not so good in last 4 quarters at -10.33%

Latest Financials - AVT Natural Products Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 3.7
TTM Sales (₹ Cr.) 513 527
BVPS (₹.) 30.6 30.4
Reserves (₹ Cr.) 451 447
P/BV 2.71 2.73
PE 25.92 22.34
From the Market
52 Week Low / High (₹) 74.05 / 115.29
All Time Low / High (₹) 0.19 / 135.20
Market Cap (₹ Cr.) 1,262
Equity (₹ Cr.) 15.2
Face Value (₹) 1
Industry PE 64.9

Management X-Ray of AVT Natural Prod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of AVT Natural Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales274257267307300330385470542582
Operating Expenses 195207227263270289326402440465
Manufacturing Costs464443505172688596116
Material Costs110117143165165150184230244238
Employee Cost 21282527334346505361
Other Costs 18171520202428374850
Operating Profit 7950414430415969102117
Operating Profit Margin (%) 28.8%19.5%15.2%14.3%9.9%12.5%15.4%14.6%18.9%20.2%
Other Income 431612477102
Interest 2311244334
Depreciation 566771114151413
Exceptional Items 0000000000
Profit Before Tax 764435423330495894102
Tax 2514111412911152427
Profit After Tax 51302328212138427175
PAT Margin (%) 18.6%11.7%8.7%9.1%7.1%6.4%9.8%9.0%13.0%12.9%
Adjusted EPS (₹)3.42.01.51.81.41.42.52.84.64.9
Dividend Payout Ratio (%)22%25%26%22%28%29%24%25%22%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 173194210235248262289322380440
Share Capital 15151515151515151515
Reserves 158178194220233246273307365425
Minority Interest0000000000
Debt00002362183058
Long Term Debt000001611858
Short Term Debt0000234682300
Trade Payables2010918382822393231
Others Liabilities 44322818202441312934
Total Liabilities 237236246271329376370422446513

Fixed Assets

Gross Block82911026470121135140143153
Accumulated Depreciation3238437142336516175
Net Fixed Assets50535857569899898278
CWIP 02102800020
Investments 23163747401717244575
Inventories8087738089138117151172195
Trade Receivables39434763647273111105130
Cash Equivalents 1210787914868
Others Assets33262315454250403427
Total Assets 237236246271329376370422446513

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 6614382013-277266953
PBT 764435423330495894102
Adjustment 376461515181716
Changes in Working Capital 12-238-14-14-6422-54-16-39
Tax Paid -24-15-11-12-12-9-13-15-26-26
Cash Flow From Investing Activity -22-1-32-10-294-14-11-29-37
Capex -8-11-10-5-39-20-14-5-9-8
Net Investments -1510-21-610240-7-20-28
Others 0-1-1200000-1
Cash Flow From Financing Activity -37-14-9-81426-53-1-42-15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-30-1-2-4-4-3-3-4
Dividend Paid -12-11-9-7-7-6-7-10-12-15
Others -230002336-4212-274
Net Cash Flow 7-1-32-125-6-11
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)33.216.4211.5312.558.858.2813.7413.8920.1218.3
ROCE (%)46.672617.6319.3213.6611.4616.6818.1926.2525.34
Asset Turnover Ratio1.221.091.111.1910.941.031.191.251.22
PAT to CFO Conversion(x)1.290.471.650.710.62-1.291.890.140.970.71
Working Capital Days
Receivable Days52586165777569717273
Inventory Days11111910991103126121104108114
Payable Days50452228618050495348

AVT Natural Products Ltd Stock News

AVT Natural Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of AVT Natural Prod on 28-Mar-2024 16:01 is ₹84.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of AVT Natural Prod stood at ₹1,261.7.
The latest P/E ratio of AVT Natural Prod as of 28-Mar-2024 16:01 is 25.92.
The latest P/B ratio of AVT Natural Prod as of 28-Mar-2024 16:01 is 2.71.
The 52-week high of AVT Natural Prod is ₹115.3 and the 52-week low is ₹74.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AVT Natural Prod is ₹513.0 ( Cr.) .

About AVT Natural Products Ltd

AVT Natural Products Limited is a leading vertically integrated manufacturer of plant extracts and natural ingredient solutions for the food, beverage, animal nutrition and nutraceutical industries of the world.

With a 25+ year legacy of plant cultivation and production of innovative natural ingredients AVT is trusted by some of the leading food, cosmetics, and feed companies globally.

AVT Natural is part of the A.V. Thomas Group, a diversified, family-owned group of companies with interests in Plantations, Spices, Natural Ingredients, Consumer products, Leather goods, and Medical Devices. The company’s passion for new initiatives, commitment to quality, and emphasis on sustainable business practices has enabled it to create world-class businesses and emerge as leaders in its chosen areas.

The Company has 2 wholly owned subsidiaries, namely AVT Natural Europe Ltd. & AVT Natural S.A. De C.v., Mexico. AVT Natural Europe Ltd. has 2 subsidiaries, AVT Tea Services North America LLC and AVT Natural North America Inc. (incorporated on March 26, 2020).

The wholly owned subsidiaries are responsible for the sales and marketing activities of value-added teas, animal nutrition products and other natural extracts.

Business area of the company

The company is engaged in the production, trading and distribution of Oleoresins and value added Teas. The company has its production facilities in India and exports most of its products.

Business segments

Animal Nutrition and Health: The company creates and produces science-based, integrated botanical solutions to address the complex challenges in animal production. The AVT Natural solutions for animals contain full-spectrum botanicals and are more stable and bioavailable than pure synthetic actives.

Human Nutrition and Health: The company offers a variety of nutraceutical and functional extracts composed of high-quality active ingredients that have known health benefits. These extracts are precisely designed for use in Traditional Medicine, a centuries-old practice based on the use of plant botanicals for prevention of disease which is used by over 80% of the world as the primary form of health management.

Food and Beverage: The company’s range of natural, plant-based ingredients provides its customers with sustainable ingredient solutions for their food and beverage requirements.

Natural Flavors & Seasoning Blends: High-quality natural flavors are essential in the processed food industry. It offers a range of natural, clean-label solutions that capture distinctive flavor notes for the food and seasoning industries.

Value-added Tea: The company offers a wide range of customized tea extracts to service the global RTD beverage and premix markets. Products and services include blends for hot or cold beverages; green and black tea blends.  It also offers de-caffeinated blends and conduct in-house purification and isolation of caffeine.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.