Universal Starch-Chem Allied Ltd - Stock Valuation and Financial Performance

BSE: 524408 | NSE: | Consumer Food | Small Cap

Univer Starch-Chem Share Price

185 -5.00 -2.63%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Univer Starch-Chem

M-Cap below 100cr DeciZen not available

Universal Starch-Chem Allied stock performance -

mw4me loader
P/E Ratio (SA):
11.71
Market Cap:
75.9 Cr.
52-wk low:
101
52-wk high:
196.4

Is Universal Starch-Chem Allied Ltd an attractive stock to invest in?

1. Is Universal Starch-Chem Allied Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universal Starch-Chem Allied Ltd is a below average quality company.

2. Is Universal Starch-Chem Allied Ltd undervalued or overvalued?

The key valuation ratios of Universal Starch-Chem Allied Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Universal Starch-Chem Allied Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Universal Starch-Chem Allied Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Univer Starch-Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Starch-Chem Allied Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.2%5.3%2.8%-3.5%5.6%7.7%6.1%12.4%16.4%9.3%-
Value Creation
Index
-0.1-0.6-0.8-1.3-0.6-0.5-0.6-0.10.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 184196165214198279264296456516521
Sales YoY Gr.-6.2%-15.5%29.6%-7.6%41%-5.4%12.4%54%13%-
Adj EPS 9.7-2.7-4-100.63.51.615.127.413.915.4
YoY Gr.--127.9%NANANA472.1%-55.3%866%82%-49.2%-
BVPS (₹) 29.224.220.231.132.186.890.597.5124.5138.7148.4
Adj Net
Profit
4.1-1.1-1.7-4.20.31.50.76.311.55.96
Cash Flow from Ops. 1316.6-4.113.4-7.611.210.610.734.4-0.9-
Debt/CF from Ops. 3.11.9-8.92.2-5.85.14.561.5-83.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.1%21.1%25%13%
Adj EPS 4.1%86.9%107.4%-49.2%
BVPS18.9%34%15.3%11.4%
Share Price 27.9% 31.4% 38.3% 68.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
39.1-10.1-18.2-39.21.95.91.81624.710.610.8
Op. Profit
Mgn %
7.831.3-0.33.84.13.865.83.63.5
Net Profit
Mgn %
2.2-0.6-1-20.10.50.32.12.51.11.2
Debt to
Equity
3.33.14.32.23.21.61.21.611.3-
Working Cap
Days
7873887892698591646036
Cash Conv.
Cycle
6-3-8-17-19756711-3

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.04%

Net Profit is growing at healthy rate in last 3 years 107.41%

Return on Equity has declined versus last 3 years average to 10.80%

Debt to equity has increased versus last 3 years average to 1.25

Sales growth is not so good in last 4 quarters at 2.57%

Latest Financials - Universal Starch-Chem Allied Ltd.

Standalone Consolidated
TTM EPS (₹) 15.4 -
TTM Sales (₹ Cr.) 521 -
BVPS (₹.) 148.4 -
Reserves (₹ Cr.) 58 -
P/BV 1.22 -
PE 11.71 -
From the Market
52 Week Low / High (₹) 101.00 / 196.35
All Time Low / High (₹) 3.70 / 196.35
Market Cap (₹ Cr.) 75.9
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 65.3

Management X-Ray of Univer Starch-Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Univer Starch-Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales184.42195.78165.35214.22197.85278.95263.80296.37456.46515.76
Operating Expenses 170.57189.97163.20214.91190.35267.50253.85278.47430.90498.43
Manufacturing Costs23.1728.9820.0628.1628.6541.0336.2249.1180.9389.88
Material Costs125.36139.62125.67166.86141.73199.26194.03194.14297.78355.37
Employee Cost 5.526.245.727.207.4210.579.6611.9913.2914.41
Other Costs 16.5215.1311.7412.6812.5516.6413.9323.2338.9038.76
Operating Profit 13.845.812.15-0.687.5011.459.9517.8925.5517.33
Operating Profit Margin (%) 7.5%3.0%1.3%-0.3%3.8%4.1%3.8%6.0%5.6%3.4%
Other Income 2.772.092.662.8112.162.211.032.322.96
Interest 4.795.184.163.893.636.116.827.697.767.10
Depreciation 4.734.734.394.223.974.424.9344.325.09
Exceptional Items 0000000000
Profit Before Tax 7.09-2.02-3.74-5.970.913.080.417.2315.808.10
Tax 3.32-0.92-2.05-1.760.661.66-0.250.874.362.20
Profit After Tax 3.77-1.09-1.69-4.220.251.420.666.3611.445.90
PAT Margin (%) 2.0%-0.6%-1.0%-2.0%0.1%0.5%0.3%2.1%2.5%1.1%
Adjusted EPS (₹)9.0-2.6-4.0-10.00.63.41.615.127.214.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 12.2410.178.4713.0713.5036.463840.9452.2958.25
Share Capital 4.204.204.204.204.204.204.204.204.204.20
Reserves 8.045.974.278.879.3032.2633.8036.7448.0954.05
Minority Interest0000000000
Debt36.7127.4432.2324.9736.9249.6944.5056.0745.3966.26
Long Term Debt29.6822.8220.6814.8127.8328.9126.3444.5441.1033.96
Short Term Debt7.034.6311.5510.169.1020.7718.1611.534.2932.30
Trade Payables27.7934.2038.1353.3537.2437.7054.9649.2258.9248.96
Others Liabilities 18.7818.1315.0114.1716.6724.7219.5029.1230.4430.88
Total Liabilities 95.5289.9493.85105.56104.33148.56156.96175.34187.04204.34

Fixed Assets

Gross Block88.7290.8194.86107.51108.74151.29152.26157.01172.43181.88
Accumulated Depreciation41.0846.8350.8754.9658.7362.8967.8371.4175.4780.55
Net Fixed Assets47.6443.9843.9952.5550.0188.4084.4385.6096.96101.33
CWIP 0.062.6800.290.640.510.543.396.285.41
Investments 0.130.130.130.440.160.150.150.400.330.34
Inventories20.9510.9119.2416.7415.1920.3328.6932.1621.8631.99
Trade Receivables15.5718.4319.7020.8525.2326.0130.4735.0745.7145.84
Cash Equivalents 2.895.773.112.422.464.723.335.883.597.56
Others Assets8.288.047.6812.2810.638.449.3512.8412.3011.87
Total Assets 95.5289.9493.85105.56104.33148.56156.96175.34187.04204.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 13.0116.55-4.0813.44-7.5511.1710.5810.7034.42-0.87
PBT 7.09-2.02-3.74-5.970.913.080.417.2315.808.10
Adjustment 10.039.858.257.117.4510.1411.4811.061212.03
Changes in Working Capital 0.4913.6-4.8412.3-15.9-1.73-0.81-6.798.53-19.05
Tax Paid -0.040000-0.32-0.50-0.80-1.91-1.95
Cash Flow From Investing Activity -1.59-4.78-1.73-2.09-1.03-18.49-0.85-9.01-18.29-8.95
Capex -1.59-4.78-1.73-2.34-0.95-19.27-0.99-8.22-18.54-8.58
Net Investments 0000.02-0.300.52-0.12-0.990.13-0.52
Others 0000.230.230.260.270.200.120.16
Cash Flow From Financing Activity -10.84-8.883.14-11.158.339.58-11.120.86-18.4213.79
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -10.84-8.883.14-5.8713.013.85-1.9214.79-3.42-7.12
Interest Paid 000-3.89-3.63-5.95-6.59-7.30-7.76-7.10
Dividend Paid 0000000000
Others 000-1.39-1.0611.68-2.61-6.63-7.2428.01
Net Cash Flow 0.582.88-2.670.20-0.252.26-1.382.55-2.293.97
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)36.32-9.75-18.19-39.151.875.671.7816.1224.5410.68
ROCE (%)21.146.730.97-4.819.1312.258.1215.7322.7713.04
Asset Turnover Ratio2.072.221.892.261.912.211.731.782.522.64
PAT to CFO Conversion(x)3.45N/AN/AN/A-30.27.8716.031.683.01-0.15
Working Capital Days
Receivable Days26304033423439403232
Inventory Days36283229292334372219
Payable Days72811051001176987986655

Universal Starch-Chem Allied Ltd Stock News

Universal Starch-Chem Allied Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Univer Starch-Chem on 28-Mar-2024 16:01 is ₹185.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Univer Starch-Chem stood at ₹75.89.
The latest P/E ratio of Univer Starch-Chem as of 28-Mar-2024 16:01 is 11.71.
The latest P/B ratio of Univer Starch-Chem as of 28-Mar-2024 16:01 is 1.22.
The 52-week high of Univer Starch-Chem is ₹196.3 and the 52-week low is ₹101.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Univer Starch-Chem is ₹521.0 ( Cr.) .

About Universal Starch-Chem Allied Ltd

Universal Starch-Chem Allied Ltd. has achieved remarkable milestones during the history of last 30 years since its incorporation in 1973. The company has successfully enhanced the production capacity of Maize Refining from 60 MT to 400 MT per day.

The product range has been also successfully expanded to cater the requirements of Food, Pharmaceutical, Textile, Paper & Adhesive industries.  The process of new product development has been accomplished through the instantaneous efforts of different teams like marketing, R & D, engineering & production. The company’s R & D laboratory is recognized by D.S.I.R., Govt. of India.  The company was awarded by OPPI as the  “Best Vendor’ in the category of ‘Excipient Supplier” for the year 1998-99.  The company has an H.R.D. centre for training the staff and workers on Total Quality Management, Productivity and ISO 9000.

The company is thriving in sectors of Energy, Environment under the dynamic leadership of Management.  The company has sophisticated and full-fledged effluent treatment plant along with Bio-Digestors in which Biogas is generated from the factory effluents. The biogas is being utilized as the fuel for by-product driers and boilers and actively participating in the National Campaign of “Save Energy Save Nation”.

The company has also  established  Wind Mill to generate 0.6 M.W. power and also succeeded in establishing a Co-Generation Power plant for captive consumption.  The management is dedicated in the service of mankind with the production and supply of quality products through Maize Refining industry.

The group was founded by Hon'ble Shri Dadasaheb Rawal, the Ex-Ruler, ex-MLA & Freedom Fighter. He being a progressive minded person took the lead in updating technology, products, quality, system and transportation and delivery of the liquid products etc. In his efforts he has been first in many spheres in India like introduction of tankerisation for transport of Liquid Glucose and Dextrose Syrup.

Product range of the company includes:

  • Maize Starch Powder - IP (Super Quality)
  • Maize Starch Powder - IP (Special Quality)
  • Maize Starch Powder - (Pure)
  • Maize Starch Powder -(Best Quality)
  • Unigel - 160, 270 & 500
  • Liquid Glucose - IG & So2- free
  • Utexlose
  • White Dextrins
  • Unisol - B &T
  • Dextrose Monohydrate
  • Dextrose Anhydrous IP-r
  • Dextrose Syrup
  • High Maltose Corn Syrup
  • Caramel ( All types of BIS Mark)
  • Maize Germ
  • Maize Germ Oil Cake
  • Maize Gluten ( 60%, 50% & 40%)
  • Pepsize – 200 (Oxidized Starch)
  • Unicats 25/45 (Cationic Starch)
  • Unifilm – 10 (Esterified Starch)
  • Unistar – 65 (Amphoteric Starch)
  • Maize Refined Oil – “CORNELLO”

Milestones:

  • Supply of Liquid Glucose through tankers first time in India.
  • Pioneering production in Maharashtra of starch, DMH, DAH, LG and Refined Corn Oil for pharmaceutical and food industries.
  • Pioneering development andBulk Supply of  Modified Starches for O.N.G.C.
  • Development and supply of Pregelatinised Starch as an import  substitute for pharmaceutical industry in India.
  • Universal Starch Chem Allied Ltd. was awarded by Organisation of Pharmaceutical Producers of India as “Best Vendor” in the category of “Excipient Supplier”  for the year 1998-99.
  • Biodigestor project for producing biogas from factory effluents.
  • Power generation by wind mill

Achievements/ recognition:

  • Best Vendor Award from M/s. OPPI for the Year 1998-99
  • Environmental Pollution Control Award
  • Chairman & M.D. receiving the Best Vendor Award from OPPI for the year 1998-99
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.