CIAN Agro Industries & Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 519477 | NSE: | Edible Oil | Small Cap

CIAN Agro Industries Share Price

38 0.86 2.32%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on CIAN Agro Industries

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

CIAN Agro Industries & Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
182.41
Market Cap:
106.4 Cr.
52-wk low:
32.7
52-wk high:
56.2

Is CIAN Agro Industries & Infrastructure Ltd an attractive stock to invest in?

1. Is CIAN Agro Industries & Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that CIAN Agro Industries & Infrastructure Ltd is a below average quality company.

2. Is CIAN Agro Industries & Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of CIAN Agro Industries & Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is CIAN Agro Industries & Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CIAN Agro Industries & Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of CIAN Agro Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CIAN Agro Industries & Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -8.5%-145.5%1.3%19.6%6.2%7.6%9.3%9.2%6.9%7%-
Value Creation
Index
NANANA0.4-0.6-0.5-0.3-0.4-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.52.62.5101197156212265253290195
Sales YoY Gr.--77.6%-1.6%3,882.3%94.6%-20.7%35.9%25.2%-4.8%14.7%-
Adj EPS -1.9-4.7-0.41.20.60.41.30.90.30.20.2
YoY Gr.-NANANA-47.9%-37.7%234.2%-26%-66%-40.6%-
BVPS (₹) -11.1-15.9-16.46.153.14.66.64.16.26.6
Adj Net
Profit
-1.5-3.8-0.33.31.71.13.52.60.90.51
Cash Flow from Ops. -0.212.85.6-14.2-0.3-20.73215.445.839.5-
Debt/CF from Ops. -49.61.10-3-109.7-4.836.523.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 43.1%8.1%11%14.7%
Adj EPS NA-20.8%-46.9%-40.6%
BVPSNA4.1%10%48.9%
Share Price - -3.3% -6% 4.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.934.62.6164.16.12.67.75.41.40.73.3
Op. Profit
Mgn %
-36.2-108.32.93.53.111.310.48.99.69.312
Net Profit
Mgn %
-13.3-145.8-13.13.20.90.71.710.40.20.3
Debt to
Equity
-1.3-1.102.52.611.77.45.47.87.4-
Working Cap
Days
1755277236072199275297357353408
Cash Conv.
Cycle
3460-345223095140138154137155

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.30%

Sales growth is growing at healthy rate in last 3 years 10.97%

Net Profit has been subdued in last 3 years -46.91%

Debt to equity has increased versus last 3 years average to 7.43

Sales growth is not so good in last 4 quarters at -18.90%

Latest Financials - CIAN Agro Industries & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 195 195
BVPS (₹.) 6.6 6.5
Reserves (₹ Cr.) -10 -10
P/BV 5.76 5.85
PE 182.41 189.57
From the Market
52 Week Low / High (₹) 32.70 / 56.24
All Time Low / High (₹) 0.10 / 84.90
Market Cap (₹ Cr.) 106
Equity (₹ Cr.) 28
Face Value (₹) 10
Industry PE 73.1

Management X-Ray of CIAN Agro Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *40.5440.7540.8540.8840.8940.9340.9541.3144.3344.33
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CIAN Agro Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1233101197156212265253290
Operating Expenses 165298191139190242228264
Manufacturing Costs410801221326273129
Material Costs11411160107153206186222
Employee Cost 1001255566
Other Costs 00156145457
Operating Profit -4-30461822242426
Operating Profit Margin (%) -36.2%-108.0%2.9%3.5%3.1%11.2%10.4%8.9%9.6%9.1%
Other Income 5102202211
Interest 210241014151519
Depreciation 1100255668
Exceptional Items 0-300000000
Profit Before Tax -2-603335541
Tax 0000121241
Profit After Tax -2-603214310
PAT Margin (%) -13.3%-218.0%-13.1%3.2%0.9%0.7%1.7%1.0%0.4%0.1%
Adjusted EPS (₹)-1.9-7.0-0.41.20.60.41.31.00.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -9-13-1317394547508283
Share Capital 88828282828282828
Reserves -17-21-21-11111719225455
Minority Interest0000000000
Debt1210042371009510090128
Long Term Debt1020902726252027
Short Term Debt270333673697570101
Trade Payables3547163031577798
Others Liabilities 1621-4215108110130176
Total Liabilities 77126393190281317379485

Fixed Assets

Gross Block171717633759899145154
Accumulated Depreciation131414021217232937
Net Fixed Assets433631638176115117
CWIP 0030010100
Investments 000113333367
Inventories111575870105135169
Trade Receivables11317273759535546
Cash Equivalents 00025100200
Others Assets1228132869767085
Total Assets 77126393190281317379485

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0136-140-2132154639
PBT -2-303357641
Adjustment 121261518182026
Changes in Working Capital 1115-19-9-407-92212
Tax Paid 0000000100
Cash Flow From Investing Activity 00-3-2-14-11-14-3-22-69
Capex 00-3-1-1-10-14-1-3-10
Net Investments 000-1-12-100-5-59
Others 0000-100-2-130
Cash Flow From Financing Activity 0-13-38-1229-19-11-2529
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 08-29-918-1-1-56
Interest Paid 000-1-4-10-13-14-13-16
Dividend Paid 0000000000
Others 0-2100021-44-739
Net Cash Flow 000-8-27-30200
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/A168.2910.988.9833.9316.846.021.73
ROCE (%)N/AN/AN/A22.0311.5416.4817.2717.6217.2215.61
Asset Turnover Ratio1.180.350.272.972.541.10.90.890.730.67
PAT to CFO Conversion(x)N/AN/A-INF-4.670-218546INF
Working Capital Days
Receivable Days3713127832417582777864
Inventory Days103181192111176110120173191
Payable Days1493561,64118369787377131143

CIAN Agro Industries & Infrastructure Ltd Stock News

CIAN Agro Industries & Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CIAN Agro Industries on 28-Mar-2024 16:01 is ₹38.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of CIAN Agro Industries stood at ₹106.3.
The latest P/E ratio of CIAN Agro Industries as of 28-Mar-2024 16:01 is 182.4.
The latest P/B ratio of CIAN Agro Industries as of 28-Mar-2024 16:01 is 5.76.
The 52-week high of CIAN Agro Industries is ₹56.24 and the 52-week low is ₹32.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CIAN Agro Industries is ₹195.1 ( Cr.) .

About CIAN Agro Industries & Infrastructure Ltd

Umred Agro Complex Ltd incorporated as a private limited company under the companies act , 1956 on Sept. 13,1985 under the name of Umred Agro Complex Private Limited . The company was converted into a public limited company vide special resolution dated 26th May 1988 and a certificate of change of name dated June 8,1988 was obtained from Registrar of companies, Bombay. The promoter group comprises of Dr. Amrut keshav lambat, Uday shankar kamat, Arvind Waman Bakde and Sunil vasant pedgaonkar.

The company is having its registered office address at Harsh Villa,1st Floor,232 Hill Road, Shivaji Nagar Nagpur,Maharashtra-440010 . The unit is situtated at village Kolari Tah. Chimur, Dist. Chandrapur, Maharashtra under the category 'D' of state Notified Backward Area as well as a centrally notified backward area.

The company is manufacturer of Refined Soyabean Oil 'Amrutdhara' and Refined Kardi (Safflower) Oil 'Yash' through well established network of over 50 dealers in Maharashtra and Madhya Pradesh.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.