Rama Phosphates Ltd - Stock Valuation and Financial Performance

BSE: 524037 | NSE: RAMAPHO | Fertilizers | Small Cap

Rama Phosphates Share Price

178.20 -0.80 -0.45%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Rama Phosphates

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Rama Phosphates stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
314.1 Cr.
52-wk low:
159.6
52-wk high:
270

Is Rama Phosphates Ltd an attractive stock to invest in?

1. Is Rama Phosphates Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rama Phosphates Ltd is a average quality company.

2. Is Rama Phosphates Ltd undervalued or overvalued?

The key valuation ratios of Rama Phosphates Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rama Phosphates Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rama Phosphates Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rama Phosphates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rama Phosphates Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.7%-1.1%9.4%7.1%5.8%14.8%10.6%21.1%28.4%13%-
Value Creation
Index
-0.7-1.1-0.3-0.5-0.60.1-0.20.51.0-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 532399389382373607448580878875659
Sales YoY Gr.--25%-2.5%-1.8%-2.4%62.7%-26.1%29.5%51.3%-0.4%-
Adj EPS 1.1-5.25.13.82.711.9102338.823.9-14.2
YoY Gr.--559.3%NA-25.7%-28.3%343.9%-16.7%130.7%68.9%-38.4%-
BVPS (₹) 71.965.46973.775.985.694115.6152.6174.8157.4
Adj Net
Profit
2-9.28.96.64.821.117.640.668.642.2-25
Cash Flow from Ops. 23.96.817.912.213.220.726.144.5-8.6-36.2-
Debt/CF from Ops. 2.28.534.23.61.30.90.1-6.4-3.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%18.6%25%-0.4%
Adj EPS 40.4%54.8%33.9%-38.4%
BVPS10.4%18.2%23%14.6%
Share Price 17.6% 16.7% 12.5% -17.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.6-7.67.55.33.614.811.121.92914.6-8.6
Op. Profit
Mgn %
1.3-06.75.54.87.1610.512.58.5-1.9
Net Profit
Mgn %
0.4-2.32.31.71.33.53.977.84.8-3.8
Debt to
Equity
0.40.50.40.40.40.20.100.20.4-
Working Cap
Days
18221722324324214419214411816297
Cash Conv.
Cycle
6168334154365442416047

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.95%

Net Profit is growing at healthy rate in last 3 years 33.87%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -21.18%

Latest Financials - Rama Phosphates Ltd.

Standalone Consolidated
TTM EPS (₹) -14.2 14.5
TTM Sales (₹ Cr.) 659 617
BVPS (₹.) 157.4 0
Reserves (₹ Cr.) 261 -
P/BV 1.13 0.00
PE 0.00 2.42
From the Market
52 Week Low / High (₹) 159.60 / 270.00
All Time Low / High (₹) 0.55 / 517.00
Market Cap (₹ Cr.) 314
Equity (₹ Cr.) 17.7
Face Value (₹) 10
Industry PE 21.3

Management X-Ray of Rama Phosphates:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.0068.0068.0068.0068.0013.3313.3313.3313.3313.33
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rama Phosphates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales532399389382373607448580878875
Operating Expenses 531400364361355566425520769802
Manufacturing Costs48413778815051538374
Material Costs410292262252242434296384555625
Employee Cost 16161719212325263134
Other Costs 57504911115953569969
Operating Profit 1-125211840246111073
Operating Profit Margin (%) 0.2%-0.2%6.4%5.5%4.7%6.7%5.3%10.5%12.5%8.3%
Other Income 9114212361
Interest 10101198832119
Depreciation 444333451110
Exceptional Items 0000003000
Profit Before Tax -3-14121383122579455
Tax -1-4443114152414
Profit After Tax -2-108951918427041
PAT Margin (%) -0.4%-2.4%2.1%2.2%1.4%3.2%3.9%7.3%8.0%4.7%
Adjusted EPS (₹)-1.2-5.54.64.83.111.010.023.839.623.2
Dividend Payout Ratio (%)-42%0%18%21%33%9%10%8%5%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 127116122130134151166204270309
Share Capital 18181818181818181818
Reserves 10998104113116134148187252291
Minority Interest0000000000
Debt52575351472724555111
Long Term Debt4210000000
Short Term Debt48555251462724555111
Trade Payables79858792758285746081
Others Liabilities 31212928233224285834
Total Liabilities 288279291301279292299311443534

Fixed Assets

Gross Block1391411463538425690108116
Accumulated Depreciation105109112371013182939
Net Fixed Assets34323432313343727977
CWIP 66445132051420
Investments 0000000000
Inventories1209454658598107117177177
Trade Receivables58557874565748382163
Cash Equivalents 6454556866
Others Assets648711612196867670145191
Total Assets 288279291301279292299311443534

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 247181213212644-9-36
PBT -3-14121383122579455
Adjustment 181314111110362218
Changes in Working Capital 137-7-7-2-115-8-101-91
Tax Paid -500-4-3-9-6-11-23-18
Cash Flow From Investing Activity -4-3-2-1-3-12-21-21-32-8
Capex -5-4-3-2-3-12-21-19-34-10
Net Investments 0000000-320
Others 0111111012
Cash Flow From Financing Activity -20-5-14-12-10-9-5-234045
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -95-40000000
Interest Paid -10-10-10-8-8-7-3-2-5-7
Dividend Paid -100-2-2-2-2-4-4-1
Others 000-2000-184954
Net Cash Flow 0-21-1100000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-1.64-8.056.796.744.0813.5911.1422.7429.5614.15
ROCE (%)3.41-1.9112.8711.939.0621.413.3729.4239.0917.05
Asset Turnover Ratio1.711.421.391.291.292.121.521.92.331.79
PAT to CFO Conversion(x)N/AN/A2.251.332.61.111.441.05-0.13-0.88
Working Capital Days
Receivable Days49516173643443271218
Inventory Days72976857735583706174
Payable Days8110312012912666103754441

Rama Phosphates Ltd Stock News

Rama Phosphates Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rama Phosphates on 18-Apr-2024 16:01 is ₹178.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Rama Phosphates stood at ₹314.1.
The latest P/E ratio of Rama Phosphates as of 18-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Rama Phosphates as of 18-Apr-2024 16:01 is 1.13.
The 52-week high of Rama Phosphates is ₹270.0 and the 52-week low is ₹159.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rama Phosphates is ₹659.3 ( Cr.) .

About Rama Phosphates Ltd

Rama Phosphates is one of the leading fertilizer manufacturing companies in India. It is a public limited company with stocks listed on stock exchanges.Rama Phosphates is in existence for the last 21 years and one of its units at Pune is in existence for last 40 years and pioneer in India. RP is listed public limited company on the Bombay Stock Exchange, National Stock Exchange and other stock exchanges in India.

The total installed capacity of the company is 4.63 lac MTs of Single Super Phosphate and 1.83 lac MT of Sulphuric Acid. 

RPL is one of the largest manufacturers in India.The products of RPL are marketed in various states in the country under brand name of “Girnar” and “Suryaphool”.  Both the brands are leading brands in the states of Maharashtra, M.P., Chhatisgarh, Rajasthan, Karnataka, Haryana, Gujarat, etc.

The company has state-of-the-art manufacturing facility for production of Single Super Phosphate in both Granule and Powder form and Sulphuric Acid which is used mainly for captive consumption and also to cater requirement of local customers in its place of operations at Indore, Pune and Udaipur.

The company’s oil division is situated next to its fertilizer division within the same premises and has capacity of seed crushing of 1,65,000 MT at an average of 600 TPD.  The company’s plant is fully integrated plant with all requisite facilities for storage of seeds in silos, crushers, expanders, DT, Flakers, storage godown for De-oiled cake and tanks for storing crude oil.The main highlight of its oil plant is that it has been awarded ISO-140001 from Japan for Environment protection in the factory premises.

Product range of the company includes:

  • Single Super Phosphate (Powder as well as Granule)
  • Mixed fertilizers namely NPK
  • Chemicals like Sulphuric Acid, Oleum, etc.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.