Southern Gas Ltd - Stock Valuation and Financial Performance

BSE: 509910 | NSE: | Industrial Gases & Fuels | Small Cap

Southern Gas Share Price

22.68 0.00 0.00%
as on 20-Dec'23 17:59

DeciZen - make an informed investing decision on Southern Gas

M-Cap below 100cr DeciZen not available

Southern Gas stock performance -

mw4me loader
P/E Ratio (SA):
0.05
Market Cap:
0.1 Cr.
52-wk low:
22.7
52-wk high:
22.7

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Southern Gas Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Southern Gas Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Southern Gas:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Southern Gas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.5%5.3%7.4%4.6%0.7%2%4.1%11.5%13.7%3.6%-
Value Creation
Index
-0.7-0.6-0.5-0.7-1.0-0.9-0.7-0.20.0-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.124.327.529.427.331.230.33141.635.927
Sales YoY Gr.-1.2%12.9%6.9%-7%14%-2.9%2.3%34.5%-13.7%-
Adj EPS 231.5289.9442.7288.314.8109.6273.7861.51,171.6322.4476.9
YoY Gr.-25.3%52.7%-34.9%-94.9%642.6%149.7%214.8%36%-72.5%-
BVPS (₹) 5,761.56,026.66,440.76,706.16,707.66,879.17,083.37,8699,028.39,323.49,773.8
Adj Net
Profit
0.50.710.700.30.61.92.60.71
Cash Flow from Ops. 2.31.12.21.72.91.81.543.82.3-
Debt/CF from Ops. 0.20.100.20.40.50.200.20.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.6%5.6%5.9%-13.7%
Adj EPS 3.8%85.3%5.6%-72.5%
BVPS5.5%6.8%9.6%3.3%
Share Price -19.6% -33.9% -48.1% -68.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.14.97.14.40.21.63.911.513.93.55
Op. Profit
Mgn %
10.49.410.97.63.27.17.411.411.8611.3
Net Profit
Mgn %
2.22.73.62.20.10.826.36.323.8
Debt to
Equity
00000.10.10000-
Working Cap
Days
9298989510110010710110516263
Cash Conv.
Cycle
626055556153565137456

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Southern Gas Ltd.

Standalone Consolidated
TTM EPS (₹) 476.9 -
TTM Sales (₹ Cr.) 27.4 -
BVPS (₹.) 9,773.8 -
Reserves (₹ Cr.) 22 -
P/BV 0.00 -
PE 0.05 -
From the Market
52 Week Low / High (₹) 22.68 / 22.68
All Time Low / High (₹) 22.68 / 231.25
Market Cap (₹ Cr.) 0.1
Equity (₹ Cr.) 0.2
Face Value (₹) 100
Industry PE 21.8

Management X-Ray of Southern Gas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Southern Gas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales24.0624.3427.4829.3727.3331.1630.2530.9541.6435.93
Operating Expenses 21.5622.0624.5027.1326.4528.9628.0227.4336.7233.79
Manufacturing Costs5.715.706.436.816.767.337.366.747.827.15
Material Costs9.079.5910.8712.4810.6512.5611.5811.8918.7414.27
Employee Cost 4.294.284.464.835.425.736.096.146.937.06
Other Costs 2.492.502.743.013.623.352.982.663.235.31
Operating Profit 2.502.282.982.240.882.202.233.524.922.15
Operating Profit Margin (%) 10.4%9.4%10.9%7.6%3.2%7.1%7.4%11.4%11.8%6.0%
Other Income 0.380.470.310.390.880.690.400.380.570.73
Interest 0.110.090.070.060.120.100.070.030.030.05
Depreciation 1.861.571.661.641.581.671.651.491.531.67
Exceptional Items 0000000000
Profit Before Tax 0.911.091.560.930.061.110.922.393.921.16
Tax 0.330.360.530.24-0.040.650.240.461.240.35
Profit After Tax 0.580.731.030.690.100.460.681.932.690.81
PAT Margin (%) 2.4%3.0%3.7%2.4%0.4%1.5%2.2%6.2%6.5%2.3%
Adjusted EPS (₹)258.0326.0456.3307.642.8206.2300.5856.51,194.4360.1
Dividend Payout Ratio (%)12%9%8%11%58%19%13%6%4%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 12.9613.5614.4915.0915.0915.4815.9417.7120.3120.98
Share Capital 0.230.230.230.230.230.230.230.230.230.23
Reserves 12.7413.3314.2714.8614.8715.2515.7117.4820.0920.75
Minority Interest0000000000
Debt0.180.070.030.230.720.610.0900.410.19
Long Term Debt0.110.070.0300.450.480.0900.410.19
Short Term Debt0.06000.230.270.130000
Trade Payables0.601.051.251.081.111.061.321.311.491.40
Others Liabilities 6.396.136.546.267.327.397.417.598.548.55
Total Liabilities 20.1320.8022.3022.6624.2524.5424.7626.6130.7631.12

Fixed Assets

Gross Block30.5231.1133.1733.9537.8139.6240.1039.7541.7243.95
Accumulated Depreciation20.3321.7223.3724.9426.3227.6829.2330.6831.4633.02
Net Fixed Assets10.199.399.809.0111.4811.9410.879.0710.2610.93
CWIP 00.04000.080.080.080.970.020.17
Investments 0000000000
Inventories1.070.760.911.120.730.801.080.911.461.38
Trade Receivables3.844.555.174.734.974.935.014.684.644.46
Cash Equivalents 3.644.044.365.785.182.985.577.755.333.27
Others Assets1.392.022.072.011.813.812.153.229.0510.90
Total Assets 20.1320.8022.3022.6624.2524.5424.7626.6130.7631.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.311.132.241.712.851.801.523.983.822.34
PBT 0.911.091.560.830.061.100.812.323.961.12
Adjustment 1.631.291.461.381.431.431.411.431.391.13
Changes in Working Capital 0.33-0.73-0.3-0.041.39-0.33-0.351.14-0.360.54
Tax Paid -0.56-0.52-0.48-0.46-0.03-0.40-0.34-0.90-1.18-0.45
Cash Flow From Investing Activity -1-0.48-1.74-0.47-3.77-2.06-1.19-1.89-5.26-2.37
Capex -1.26-0.78-2-0.79-4.05-1.82-0.49-0.60-1.69-2.36
Net Investments 0000000000
Others 0.260.310.260.320.29-0.24-0.69-1.28-3.57-0.01
Cash Flow From Financing Activity -0.39-0.25-0.170.180.31-0.26-0.69-0.200.46-0.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.24-0.05-0.04-0.030.450.03-0.39-0.090.41-0.22
Interest Paid -0.09-0.06-0.04-0.02-0.08-0.08-0.06-0.02-0.01-0.04
Dividend Paid -0.08-0.08-0.090-0.09-0.07-0.11-0.09-0.11-0.11
Others 0.02-0.0600.230.04-0.14-0.1300.17-0.01
Net Cash Flow 0.920.400.321.42-0.60-0.51-0.361.89-0.99-0.42
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.575.537.324.680.643.044.311.4614.143.92
ROCE (%)7.78.6811.536.621.127.486.0114.1620.425.7
Asset Turnover Ratio1.261.241.341.371.181.281.231.211.451.16
PAT to CFO Conversion(x)3.981.552.172.4828.53.912.242.061.422.89
Working Capital Days
Receivable Days58606259645860574146
Inventory Days1513111212911121014
Payable Days24313934383238402737

Southern Gas Ltd Stock News

Southern Gas Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Southern Gas on 20-Dec-2023 17:59 is ₹22.68.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2023 17:59 the market cap of Southern Gas stood at ₹0.05.
The latest P/E ratio of Southern Gas as of 20-Dec-2023 17:59 is 0.05.
The latest P/B ratio of Southern Gas as of 20-Dec-2023 17:59 is 0.00.
The 52-week high of Southern Gas is ₹22.68 and the 52-week low is ₹22.68.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Southern Gas is ₹27.36 ( Cr.) .

About Southern Gas Ltd

Founded in Cochin in the year 1963, The Southern Gas Limited is a leading manufacturer and supplier of industrial, medical, rare gases and related services with many employees on board in two major States of India. With many production facilities operational in Karnataka, Kerala and Tamilnadu States, there cannot be a better source than The Southern Gas Limited for all your gas requirements.

With its engineering expertise, it has enabled its customers since 1963 to gain an edge in the Southern market and manufacture innovative products in a cost-and resource-friendly way. And in turn, these innovations always bring it one step closer to its customers. The Southern Gas has one of the highest ratings for customer satisfaction in the industry. 

Business area of the company

The company is a leading manufacturer and supplier of industrial, medical, rare gases and related services. The company has one of the highest ratings for customer satisfaction in the industry.

Products of the company

  • Medical oxygen
  • Hydrogen 
  • Nitrous oxide 
  • Helium
  • Nitrogen
  • Gas mixture
  • Acetylene
  • Carbon dioxide
  • Argon
  • Oxygen

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.