Gothi Plascon (India) Ltd - Stock Valuation and Financial Performance

BSE: 531111 | NSE: | Miscellaneous | Small Cap

Gothi Plascon (I) Share Price

44.10 0.00 0.00%
as on 27-Mar'24 16:01

DeciZen - make an informed investing decision on Gothi Plascon (I)

M-Cap below 100cr DeciZen not available

Gothi Plascon (India) stock performance -

mw4me loader
P/E Ratio (SA):
28.82
Market Cap:
45 Cr.
52-wk low:
28
52-wk high:
53.9

Is Gothi Plascon (India) Ltd an attractive stock to invest in?

1. Is Gothi Plascon (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gothi Plascon (India) Ltd is a average quality company.

2. Is Gothi Plascon (India) Ltd undervalued or overvalued?

The key valuation ratios of Gothi Plascon (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Gothi Plascon (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gothi Plascon (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gothi Plascon (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gothi Plascon (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.4%13.4%13%26.2%26.9%18.9%14.3%13.1%14.9%13.3%-
Value Creation
Index
-0.5-0.1-0.10.90.90.40.0-0.10.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.51.52.32.63.43.83.63.94.34
Sales YoY Gr.-53.6%2.7%47.1%15.1%30.5%12.7%-6%10.1%7.9%-
Adj EPS 0.20.60.61.52.22.11.81.61.81.61.5
YoY Gr.-256.3%3.5%154.2%44.7%-1.8%-15.5%-11.7%12.6%-9.5%-
BVPS (₹) 3.33.84.568.110.310.911.412.211.913.6
Adj Net
Profit
0.20.60.61.52.22.21.81.61.81.72
Cash Flow from Ops. -0.21.41.21.7-0.2-0.61.511.32.3-
Debt/CF from Ops. -15.221.30-10.2-3.51.400.30.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.8%10.4%3.7%7.9%
Adj EPS 29.3%-5.7%-3.5%-9.5%
BVPS15.4%7.8%3%-3.1%
Share Price 18.5% 41.6% 31.6% 28.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
51614.228.830.823.217.114.315.113.512
Op. Profit
Mgn %
79.885.976.684.987.489.373.269.770.261.459.3
Net Profit
Mgn %
16.83939.16885.664.348.245.346.338.935.7
Debt to
Equity
1.10.70.400.30.20.2000-
Working Cap
Days
105604849244484572679709680377
Cash Conv.
Cycle
0000-72-630111354

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 12.00%

Sales growth has been subdued in last 3 years 3.71%

Net Profit has been subdued in last 3 years -3.45%

Sales growth is not so good in last 4 quarters at 2.31%

Latest Financials - Gothi Plascon (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 -
TTM Sales (₹ Cr.) 4.4 -
BVPS (₹.) 13.6 -
Reserves (₹ Cr.) 4 -
P/BV 3.25 -
PE 28.82 -
From the Market
52 Week Low / High (₹) 27.99 / 53.90
All Time Low / High (₹) 1.05 / 53.90
Market Cap (₹ Cr.) 45
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 11

Management X-Ray of Gothi Plascon (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gothi Plascon (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.971.491.532.252.593.383.813.583.944.25
Operating Expenses 0.200.210.360.340.330.361.021.091.171.64
Manufacturing Costs0.01000.010.030.050.090.060.080.08
Material Costs00000000.0100
Employee Cost 00.010.040.140.080.090.470.430.560.59
Other Costs 0.180.200.320.190.210.220.460.580.540.97
Operating Profit 0.771.281.171.912.263.022.792.492.762.61
Operating Profit Margin (%) 79.8%85.9%76.6%84.8%87.4%89.3%73.2%69.7%70.2%61.3%
Other Income 00.020.050.010.2300.0100.010
Interest 0.480.450.320.100000.0100.04
Depreciation 0.130.270.270.280.270.300.320.320.330.36
Exceptional Items 0000000000
Profit Before Tax 0.160.580.631.532.222.712.482.172.442.21
Tax 0000.0100.540.650.550.610.56
Profit After Tax 0.160.580.631.532.222.171.841.621.821.65
PAT Margin (%) 16.8%39.0%41.3%67.9%85.6%64.3%48.2%45.3%46.3%38.9%
Adjusted EPS (₹)0.20.60.61.52.22.11.81.61.81.6
Dividend Payout Ratio (%)0%0%0%0%0%0%56%63%56%123%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.333.924.556.078.2910.4611.0711.6712.4712.09
Share Capital 10.2010.2010.2010.2010.2010.2010.2010.2010.2010.20
Reserves -6.87-6.28-5.65-4.13-1.910.260.871.472.271.89
Minority Interest0000000000
Debt3.502.661.5802.112.112.1100.420.29
Long Term Debt3.502.661.5802.112.112.1100.420.29
Short Term Debt0000000000
Trade Payables00000.1800000
Others Liabilities 1.601.481.762.020.020.550.102.632.562.71
Total Liabilities 8.438.057.888.0910.6013.1213.2714.3015.4515.08

Fixed Assets

Gross Block4.238.578.648.828.899.039.169.209.9510.01
Accumulated Depreciation0.450.720.971.241.521.822.142.452.783.15
Net Fixed Assets3.787.857.677.587.377.217.026.757.176.87
CWIP 4.34000000000
Investments 0000000000
Inventories00000000.010.010.01
Trade Receivables0000000000
Cash Equivalents 0.020.010.010.120.170.020.210.270.280.38
Others Assets0.290.200.200.393.065.906.047.277.997.83
Total Assets 8.438.057.888.0910.6013.1213.2714.3015.4515.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.231.361.181.70-0.21-0.601.540.991.252.25
PBT 0.160.580.631.532.222.712.482.172.442.21
Adjustment -0.360.700.540.370.05-0.280.300.330.330.39
Changes in Working Capital -0.030.080.01-0.2-2.47-3.02-0.69-0.98-0.930.18
Tax Paid 000000-0.55-0.52-0.59-0.54
Cash Flow From Investing Activity -0.680.02-0.04-0.180.160.45-0.12-0.06-0.75-0.09
Capex 00-0.04-0.19-0.07-0.14-0.13-0.05-0.75-0.06
Net Investments 0000000000
Others -0.670.0200.010.230.590.01-0.010-0.03
Cash Flow From Financing Activity 0.89-1.39-1.14-1.400.090-1.23-1.02-0.60-2.17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.37-0.94-0.82-1.3000000.42-0.13
Interest Paid -0.48-0.45-0.32-0.10000000
Dividend Paid 000000-1.23-1.02-1.02-2.04
Others 00000.0900000
Net Cash Flow -0.02-0.0100.110.04-0.150.19-0.08-0.10-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.9916.0414.9528.7430.8523.1517.0614.2615.1113.47
ROCE (%)9.5815.3615.0326.8326.9123.6119.3117.5219.8817.79
Asset Turnover Ratio0.130.180.190.280.280.280.290.260.260.28
PAT to CFO Conversion(x)-1.442.341.871.11-0.09-0.280.840.610.691.36
Working Capital Days
Receivable Days0000000000
Inventory Days0000000111
Payable Days0000000000

Gothi Plascon (India) Ltd Stock News

Gothi Plascon (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gothi Plascon (I) on 27-Mar-2024 16:01 is ₹44.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Mar-2024 16:01 the market cap of Gothi Plascon (I) stood at ₹44.98.
The latest P/E ratio of Gothi Plascon (I) as of 27-Mar-2024 16:01 is 28.82.
The latest P/B ratio of Gothi Plascon (I) as of 27-Mar-2024 16:01 is 3.25.
The 52-week high of Gothi Plascon (I) is ₹53.90 and the 52-week low is ₹27.99.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gothi Plascon (I) is ₹4.37 ( Cr.) .

About Gothi Plascon (India) Ltd

Gothi Plascon (India) was incorporated as public limited company on October 11, 1994 under Companies Act, 1956. The company obtained the certificate of commencement of business on October 25, 1994 from the Registrar of Companies, Madras.

The registered office of the company is located at New No. 31 (Old No.26), Wallers Road, 1st Floor Chennai, Tamil Nadu 600002.

Products

  • Disposable Plastic Cups
  • Bowls
  • Tumblers
  • Trays
  • Lids
  • Plates, Containers and Sheets
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.