Dhanuka Agritech Ltd - Stock Valuation and Financial Performance

BSE: 507717 | NSE: DHANUKA | Pesticides & Agrochemicals | Small Cap

Dhanuka Agritech Share Price

1,022.30 9.50 0.94%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Dhanuka Agritech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Dhanuka Agritech stock performance -

mw4me loader
P/E Ratio (SA):
18.99
Market Cap:
4,659.5 Cr.
52-wk low:
603.1
52-wk high:
1,294.9

Is Dhanuka Agritech Ltd an attractive stock to invest in?

1. Is Dhanuka Agritech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dhanuka Agritech Ltd is a good quality company.

2. Is Dhanuka Agritech Ltd undervalued or overvalued?

The key valuation ratios of Dhanuka Agritech Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dhanuka Agritech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhanuka Agritech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dhanuka Agritech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhanuka Agritech Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 29.4%27%23%23.6%21.2%16.7%20.2%27.4%23.6%22%-
Value Creation
Index
1.10.90.70.70.50.20.51.00.70.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7387858298839631,0061,1201,3871,4781,7001,761
Sales YoY Gr.-6.3%5.6%6.6%9%4.5%11.4%23.9%6.5%15.1%-
Adj EPS 1978.42124.325.122.729.144.344.248.553.8
YoY Gr.-311.9%-73.3%15.8%3.2%-9.6%28.5%52.2%-0.1%9.6%-
BVPS (₹) 66.5299.496.1106.3129.1135148.7171206.2232.9270.4
Adj Net
Profit
95.2106105119123108138206206221246
Cash Flow from Ops. 33.411014063.113813.3162231104136-
Debt/CF from Ops. 1.20.20.10.101.70.1000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.7%12.1%14.9%15.1%
Adj EPS 11%14.1%18.6%9.6%
BVPS15%12.5%16.1%12.9%
Share Price 15.1% 21.1% 14.1% 66%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3228.523.523.821.316.920.527.423.521.921.4
Op. Profit
Mgn %
16.916.816.919.317.314.515.519.417.916.818.5
Net Profit
Mgn %
12.913.512.713.512.810.712.414.913.91313.9
Debt to
Equity
0.1000000000-
Working Cap
Days
16918117417018819919915816816294
Cash Conv.
Cycle
12612911511712411711289928762

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.93%

Net Profit is growing at healthy rate in last 3 years 18.55%

Return on Equity has declined versus last 3 years average to 21.40%

Sales growth is not so good in last 4 quarters at 6.74%

Latest Financials - Dhanuka Agritech Ltd.

Standalone Consolidated
TTM EPS (₹) 53.8 53.8
TTM Sales (₹ Cr.) 1,761 1,761
BVPS (₹.) 270.4 270.4
Reserves (₹ Cr.) 1,223 1,223
P/BV 3.78 3.78
PE 18.99 18.99
From the Market
52 Week Low / High (₹) 603.05 / 1294.90
All Time Low / High (₹) 1.20 / 1294.90
Market Cap (₹ Cr.) 4,659
Equity (₹ Cr.) 9.1
Face Value (₹) 2
Industry PE 33.6

Management X-Ray of Dhanuka Agritech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dhanuka Agritech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7387858298839631,0061,1201,3871,4781,700
Operating Expenses 6186536897137968609461,1181,2141,421
Manufacturing Costs89747886779091105112118
Material Costs3894364464355095536457868561,028
Employee Cost 58658297106105105118121126
Other Costs 82798295104113105109125149
Operating Profit 121132140170166146174269264279
Operating Profit Margin (%) 16.3%16.8%16.9%19.2%17.3%14.5%15.5%19.4%17.8%16.4%
Other Income 561318162125343445
Interest 4311112333
Depreciation 56615141216151618
Exceptional Items 0000000000
Profit Before Tax 116129145172167154181285277303
Tax 23233850414139746969
Profit After Tax 93106107122126113141211209234
PAT Margin (%) 12.6%13.5%12.9%13.8%13.1%11.2%12.6%15.2%14.1%13.7%
Adjusted EPS (₹)18.678.421.524.825.723.729.745.244.851.2
Dividend Payout Ratio (%)21%6%30%2%21%3%40%4%31%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3324054805226336427087969601,061
Share Capital 1031010101010999
Reserves 3224024705126246336987879511,052
Minority Interest0000000000
Debt3916885228814
Long Term Debt0000000000
Short Term Debt3916885228814
Trade Payables486264578378113109175175
Others Liabilities 9711110512810293103218176165
Total Liabilities 5175946577158238359321,1311,3121,405

Fixed Assets

Gross Block99107175153160155171231234255
Accumulated Depreciation32374215293853647590
Net Fixed Assets6770133138131117117167159165
CWIP 223800014848153
Investments 1479266182120159278336255
Inventories211192173264205207250296347345
Trade Receivables170194186184208219242243282339
Cash Equivalents 242411126124
Others Assets4349715785170134139137144
Total Assets 5175946577158238359321,1311,3121,405

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 331101406313813162231104136
PBT 116129145172167154181285277303
Adjustment 57-31612-10-5-22
Changes in Working Capital -66-431-655-881617-102-71
Tax Paid -22-23-33-45-40-54-36-61-66-73
Cash Flow From Investing Activity -19-70-6620-11163-44-127-433
Capex -29-25-27-19-6-5-10-12-58-100
Net Investments 7-46-4529-11260-49-116-3687
Others 21610781525216
Cash Flow From Financing Activity -17-38-76-81-20-87-93-129-61-137
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4-3-1-1-1-1-2-3-3-3
Dividend Paid -17-10-550-13-17-600-47-28
Others 4-25-20-80-6-69-32-126-11-106
Net Cash Flow -32-237-1025-2512
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)31.2928.7724.2424.3221.8517.6520.962823.7723.1
ROCE (%)36.0632.9831.9633.9328.7923.826.4337.8631.8130.2
Asset Turnover Ratio1.771.561.451.461.271.211.271.461.281.32
PAT to CFO Conversion(x)0.351.041.310.521.10.121.151.090.50.58
Working Capital Days
Receivable Days71777667737775596163
Inventory Days82857380887574667570
Payable Days44465251505354526062

Dhanuka Agritech Ltd Stock News

Dhanuka Agritech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dhanuka Agritech on 28-Mar-2024 16:01 is ₹1,022.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Dhanuka Agritech stood at ₹4,659.5.
The latest P/E ratio of Dhanuka Agritech as of 28-Mar-2024 16:01 is 18.99.
The latest P/B ratio of Dhanuka Agritech as of 28-Mar-2024 16:01 is 3.78.
The 52-week high of Dhanuka Agritech is ₹1,294.9 and the 52-week low is ₹603.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanuka Agritech is ₹1,761 ( Cr.) .

About Dhanuka Agritech Ltd

Dhanuka Agritech Limited is one of India’s leading agrochemical Company and is listed by Forbes Magazine in the category of “200 Best under A Billion Companies in Asia Pacific”. The Company is listed with Bombay Stock Exchange and National Stock Exchange of India. The company has Pan-India presence through its marketing offices in all major states across India.

The company’s R&D division has world class NABL Accredited Laboratories and has International collaboration with the world’s seven leading agrochemical Companies from US, Japan and Europe which helps Dhanuka to introduce the latest technology in Indian farmlands.

It has three state of art manufacturing facilities in Rajasthan, Gujarat and J&K with well-equipped Quality Testing Facilities. The R&D center is located at Gurgaon, which is recognized by the Ministry of Science & Technology for generating scientific data and evaluation of new chemistry.

The company has solutions for all major crops grown in the country including cotton, paddy, wheat, sugarcane, pulses, fruits & vegetables, plantation crops and others. The Company’s impetus is on marketing quality and eco-friendly chemistry which comply with ICM/IPM, and is safe to human beings and beneficial to flora & fauna. Dhanuka is recognized as one of the leader’s amongst Indian Agrochemical Companies in branded agrochemical product sales. The Company has developed several Public-Private and Private-Private partnerships for agricultural extension projects which are accelerating the transfer of improved agriculture technology to the Indian farming community.

Business area of the company

The Company is engaged into the business of manufacturing of pesticides for farmers of India.

Awards & Accolades

2016-17

  • Honourable Chairman Shri R. G. Agarwal has been awarded for “Distinguished Contribution to Indian Agrochemicals Industry” during India Chemical, 2016 International Conference organised by FICCI and held on 1st September, 2016 at Mumbai.
  • Honourable Chairman, Shri R. G. Agarwal being felicitated at Ekal Utsav on Sept-25, 2016
  • Honourable Chairman, Shri RG Agarwal nominated E&Y Entrepreneur of the Year 2016
  • Honourable Chairman Shri R.G. Agarwal, Chairman during 'Lightning the lamp' function with Shri Ram Nath Kovind, Honourable Governor of Bihar and other diginitary. Towards serving for society, Shri Durga Prashad Charitable Trust donated Rs.1 Cr. (One Crore Rupees) to Ramakrishna Mission Sevashrama, Vrindaban, Distt. Mathura for construction of new maternity ward called Cathlab.
  • Shri V. K. Bansal, CFO, was conferred with “100 Most influential CFO of India Award” on 23rd June 2016 at Hotel Taj End, Mumbai

2017-18

  • Dhanuka has won Amar Ujala CSR Award for the outstanding work in Save Water, Education, health and women empowerment
  • Dhanuka Agritech Limited was awarded the title of 70 Most Trusted Power Brands - 2017-18. Mr. M.K. Dhanuka & Mr. Sachin Bhartiya received the award
  • Dhanuka was awarded for 25 greatest value creators by 'The Fortune India Next 500 universe'
  • Awarded as winner by ASSOCHAM’s “Water Management Excellence Awards 2018 “under category of “Excellence in the Field of Water Education & Awareness”
  • Mr. Rahul Dhanuka, Director Marketing, DAL was honored by SPJIMR Alumni Awards 2017 in the ‘Best Company of the Year’ category
  • Dhanuka Agritech Limited was Awarded for “Commendable Work for Changing Public Perception” by FICCI

2018-19

  • Shri RG Agarwal, Group Chairman, Dhanuka Agritech Limited (right) receiving the Business Sphere Awards from Shri Vijay Goel, Hon'ble Minister of state for parliamentary affairs and statistic and implementation and Shri Ramdas Bandu Athawale, Hon'ble Minister of State for Social Justice and Empowerment.
    ‘India Chem’, the largest annual event of the chemicals and petrochemicals industry in India, is jointly organized by Department of Chemicals & Petrochemicals, Ministry of Chemicals and Fertilizers, GOI and FICCI. Dhanuka Agritech Limited won the “Company of the Year” award at the 10 th FIICI India Chem 2018 held in Mumbai. The award has been conferred for Dhanuka’s efforts to promote agriculture sustainability and educate farmers in India on latest and modern techniques.
  • Dhanuka Agritech Limited has won the “Utkrisht Marketing” award by Institute of Technology and Science, Ghaziabad on December 8, 2018 at Institute campus. This marketing award has been conferred to the company for outstanding corporate branding in Agriculture sector for the year 2018. Dhanuka has been awarded for their enormous efforts to promote agriculture sustainability and to educate farmers in India on latest/modern techniques at grass root level across various regions.

2019-20

  • Dhanuka Agritech Ltd was felicitated by “Hurun India Industry Achievement Award” on 4-Dec-2019 for outstanding achievement in the Agriculture sector. Mr. M.K. Dhanuka, Managing Director of Dhanuka Agritech Ltd received the award.
  • Mr. V.K. Bansal, Chief Financial Officer of the Company was conferred the award “100 BEST CFO” on 22nd November, 2019, at Mumbai
  • Dhanuka Agritech Ltd has been recognized as “National Best Employer Brands” for the year 2019-20 at the 14th Employer Branding Awards organized by Employer Branding Institute. Dhanuka is constantly working towards innovative HR practices for building a performance oriented culture by engaging and empowering their employees. Dhanuka is committed to developing a motivating work environment for all based on Positive Employee Connect thus generating Trust, Pride & Sense of Commitment

History and Milestones

  • 1980: Took over a sick unit Northern Minerals Pvt. Limited, Gurgaon and started with an office in Daryaganj, Delhi
  • 1981: Achieved turnover of Rs.17 lacs in the first year itself, making the sick unit profitable.
  • 1984: Expanded to all North Indian States, Maharashtra & Gujarat
  • 1984: Inaugurated Dhanuka Agriculture Research Center at Delhi
  • 1985: Incorporated Dhanuka Pesticides Limited
  • 1985: Set up a plant at Sohna, Haryana for manufacturing Synthetic Pyrothrides
  • 1986: Dhanuka Pesticides Limited entered Capital Market by offering 6,00,000 equity shares
  • 1992: Dhanuka entered into tie-up with E.I. Dupont, USA
  • 1997: Dhanuka entered into tie-up with Sumitomo Chemical Company Ltd. Japan.
  • 1998: On-site NABL accredited (Indian GPL) Lab for formulation Development, Soil & Water Testing etc.
  • 1998: DAL production unit was certified with ISO 9001:2008 for Quality assurance
  • 1999: Mobile seed treatment technology bought from Australia.
  • 2000: Dhanuka entered into tie-up with Hokko Chemical Industory Co. Ltd, Japan
  • 2001: Set up unit at Sanand with 2nd largest Granule and Dusting powder facility
  • 2001: Dhanuka entered into a tie-up with Nissan Chemical Industries Ltd., Japan.
  • 2001: Country's first Public Private Partnership started in Hoshangabad,MP where Mobile testing lab was introduced.
  • 2004: Dhanuka entered into tie-up with FMC Corporation, USA
  • 2005: Entered into Joint venture with Otsuka Chemicals of Japan for its Pharmaceutical division
  • 2007: Northern Minerals Pvt. Ltd was merged with Dhanuka Pesticide Ltd. under the new entity Dhanuka Agritech Ltd. Set up modern manufacturing unit at Udhampur
  • 2007: Seed treatment machine was imported from Argentina# Seed treatment of DAL was accepted by Govt of India with minor modification and GOI started Seed Treatment Campaign in different states
  • 2008: Production with Japanese Technology, in collaboration with Otsuka Chemicals for Agrochemical division
  • 2008: Dhanuka entered into tie-up with DOW Agrosciences, USA.
  • 2009: 100% seed treatment campaign launched by Government of India & Dhanuka.
  • 2010: M/s 2020 Equity Investors Limited, FII bought 8.25% of the Company’s Equity Shares
  • 2010: Dhanuka launched a Campaign to Save Water under “Gaon ka pani gaon mein, Khet ka pani khet mein - Bachhaye pani ki har boon”.
  • 2011: Dhanuka entered into tie-up with Oro Agri, South Africa
  • 2011: Shifted the corporate office to the hub of Fortune 500 companies at Cyber City, Gurgaon
  • 2011: Shifted the corporate office to the hub of Fortune 500 companies at Cyber City, Gurgaon
  • 2011: Recognition by Forbes in Asia’s 200 Best under a Billion Companies
  • 2011: Rated as one of the fastest growing company by Business World and Economic Times
  • 2012: Dhanuka’s turnover crossed INR 500 crores milestone
  • 2012: Asia’s 200 Best under a Billion Companies Recognition by Forbes for the Second Consecutive Year
  • 2013: Recognition from Inc. India 500 for a second consecutive year for India’s fastest Growing Mid-Sized Companies
  • 2014: World Water Day Campaign Launched
  • 2014: Constructed two Check - Dams in Rajasthan to Save Water and for Rain Water Harvesting
  • 2017: Constructed two more Check - Dams in Rajasthan
  • 2017: Dhanuka has won “Amar Ujala CSR Awards” for the outstanding work in Save Water, Education, Health and Women empowerment
  • 2018: Launched Dhanuka Innovative Agriculture Awards
  • 2018: Launched 'Transforming India through Agriculture' Campaign as a corporate identity
  • 2018: Recognition from FICCI as 'Company of the Year 2018'
  • 2018: Awarded ASSOCHAM’s “Water Management Excellence Awards 2018” under category of “Excellence in the field of Water Education & Awareness”
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.