Super Crop Safe Ltd - Stock Valuation and Financial Performance

BSE: 530883 | NSE: | Pesticides & Agrochemicals | Small Cap

Super Crop Safe Share Price

14.32 -0.75 -4.98%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Super Crop Safe

M-Cap below 100cr DeciZen not available

Super Crop Safe stock performance -

mw4me loader
P/E Ratio (SA):
29.91
Market Cap:
60.6 Cr.
52-wk low:
4.6
52-wk high:
22

Is Super Crop Safe Ltd an attractive stock to invest in?

1. Is Super Crop Safe Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Super Crop Safe Ltd is a average quality company.

2. Is Super Crop Safe Ltd undervalued or overvalued?

The key valuation ratios of Super Crop Safe Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Super Crop Safe Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Super Crop Safe Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Super Crop Safe:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Super Crop Safe Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.4%7.8%13.1%15.3%16.5%14.7%5.2%-8.8%-12.5%5.2%-
Value Creation
Index
-0.4-0.4-0.10.10.20.1-0.6-1.6-1.9-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.963.372.27568.364.452.5442022.530
Sales YoY Gr.-3.9%14%3.9%-8.9%-5.7%-18.6%-16.1%-54.6%12.7%-
Adj EPS 0.20.10.40.71.31.40.4-1.4-1.70.30.5
YoY Gr.--17.7%164.3%97.3%72.6%9.5%-73.2%-470.3%NANA-
BVPS (₹) 2.62.63.25.46.98.39.17.86.26.46.7
Adj Net
Profit
0.50.41.22.84.95.41.5-5.5-6.612
Cash Flow from Ops. 2.310.7-8.2-0.5-1.32.5-1.30.41.4-
Debt/CF from Ops. 2.56.78.7-1.1-24.2-10.45.2-12.445.312.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.5%-19.9%-24.5%12.7%
Adj EPS 4.4%-27.6%-12.3%NA
BVPS10.5%-1.4%-11.1%4.1%
Share Price 17.2% -9.5% 22.9% 201.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
6.75.313.51720.217.74.2-16.2-23.747.6
Op. Profit
Mgn %
3.12.94.36.211.112.97.4-7.5-22.414.515.5
Net Profit
Mgn %
0.80.61.73.77.28.42.9-12.5-33.14.56.7
Debt to
Equity
0.80.90.60.40.50.40.40.50.70.7-
Working Cap
Days
1061221201432173024315041,000860382
Cash Conv.
Cycle
54606189148217311379799634147

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.60%

Debt to equity has declined versus last 3 years average to 0.66

Sales growth is good in last 4 quarters at 102.38%

Sales growth has been subdued in last 3 years -24.54%

Net Profit has been subdued in last 3 years -12.25%

Latest Financials - Super Crop Safe Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 30.1 -
BVPS (₹.) 6.7 -
Reserves (₹ Cr.) 19 -
P/BV 2.24 -
PE 29.91 -
From the Market
52 Week Low / High (₹) 4.55 / 21.97
All Time Low / High (₹) 0.35 / 37.75
Market Cap (₹ Cr.) 60.6
Equity (₹ Cr.) 8
Face Value (₹) 2
Industry PE 33.5

Management X-Ray of Super Crop Safe:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Super Crop Safe

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales60.8963.2972.1774.9868.2964.4252.4544.032022.54
Operating Expenses 58.9861.4369.0670.3660.7556.1448.5647.3324.4919.28
Manufacturing Costs2.452.623.403.310.440.490.420.550.430.40
Material Costs53.2854.7661.3461.4052.7747.6840.6038.1118.1513.76
Employee Cost 1.071.471.511.722.582.623.092.752.622.58
Other Costs 2.172.592.813.924.965.344.455.923.292.54
Operating Profit 1.911.853.114.627.548.283.90-3.30-4.493.26
Operating Profit Margin (%) 3.1%2.9%4.3%6.2%11.0%12.9%7.4%-7.5%-22.4%14.5%
Other Income 0.190.230.010.320.050.330.010.360.120.01
Interest 0.850.961.131.251.231.391.481.801.521.67
Depreciation 0.440.610.510.610.760.840.970.920.780.63
Exceptional Items 000000000.110
Profit Before Tax 0.810.521.473.095.606.391.45-5.65-6.560.96
Tax 0.310.120.270.330.660.94-0.05-0.15-0.10-0.05
Profit After Tax 0.500.391.202.774.945.451.50-5.50-6.461.01
PAT Margin (%) 0.8%0.6%1.7%3.7%7.2%8.5%2.9%-12.5%-32.3%4.5%
Adjusted EPS (₹)0.20.10.40.71.31.40.4-1.4-1.60.3
Dividend Payout Ratio (%)57%72%32%19%8%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7.417.4210.4020.4926.8932.8536.6631.1724.7325.74
Share Capital 5.695.696.467.557.857.908.048.048.048.04
Reserves 1.721.743.9412.9419.0424.9528.6223.1316.6817.70
Minority Interest0000000000
Debt5.305.986.028.8212.2113.3312.6215.6116.7917.03
Long Term Debt0.540.450.340.080.240.120.300.210.210.15
Short Term Debt4.755.535.698.7411.9713.2112.3215.4016.5816.88
Trade Payables9.7210.719.719.7810.1713.8315.1812.119.8211.39
Others Liabilities 1.604.394.214.074.107.736.175.315.975.09
Total Liabilities 24.0228.5030.3543.1453.3767.7470.6364.2057.3159.25

Fixed Assets

Gross Block6.636.9989.9911.3912.6913.5013.7313.6913.40
Accumulated Depreciation2.983.554.034.615.155.986.777.628.338.79
Net Fixed Assets3.643.443.975.386.246.706.736.115.364.61
CWIP 0000000000
Investments 0000.200.210.230000
Inventories7.2011.238.4915.3115.8026.7928.7925.7924.0126.75
Trade Receivables12.4712.7616.4420.7229.4231.9734.0431.3126.8827.16
Cash Equivalents 0.130.420.500.460.510.450.290.180.250.13
Others Assets0.570.650.961.071.191.600.780.810.820.60
Total Assets 24.0228.5030.3543.1453.3767.7470.6364.2057.3159.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.280.970.71-8.19-0.51-1.312.45-1.270.371.40
PBT 0.810.521.473.095.606.391.45-5.65-6.560.96
Adjustment 0.991.291.581.692.061.962.562.682.222.33
Changes in Working Capital 0.81-0.54-2.2-12.68-7.62-9.22-1.562.564.72-1.9
Tax Paid -0.33-0.29-0.15-0.30-0.54-0.440-0.8500
Cash Flow From Investing Activity -1.55-0.44-1.04-1.92-1.66-0.99-0.84-0.020.790.01
Capex -1.55-0.44-1.04-2.03-1.66-1.30-1.01-0.300.830.09
Net Investments 000-0.18000.23000
Others 0000.2900.31-0.060.29-0.04-0.07
Cash Flow From Financing Activity -0.65-0.240.4010.122.202.24-1.761.20-0.37-1.53
Net Proceeds from Shares 000.787.602.100.060.50000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.72-0.88-1.07-1.25-1.23-1.36-1.48-1.80-1.52-1.67
Dividend Paid -0.33-0.33-0.34-0.47-0.53-0.480000
Others 0.410.981.044.241.864.03-0.782.991.150.15
Net Cash Flow 0.080.290.0700.03-0.05-0.14-0.090.79-0.12
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.765.2913.4917.9120.8418.234.32-16.22-23.124.01
ROCE (%)12.8410.8517.0518.2919.517.786-8-11.366.25
Asset Turnover Ratio2.942.562.612.191.451.060.760.650.330.39
PAT to CFO Conversion(x)4.562.490.59-2.96-0.1-0.241.63N/AN/A1.39
Working Capital Days
Receivable Days65686984131174230271531437
Inventory Days3950475481121193226454411
Payable Days566861586992130131220281

Super Crop Safe Ltd Stock News

Super Crop Safe Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Super Crop Safe on 28-Mar-2024 16:01 is ₹14.32.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Super Crop Safe stood at ₹60.60.
The latest P/E ratio of Super Crop Safe as of 28-Mar-2024 16:01 is 29.91.
The latest P/B ratio of Super Crop Safe as of 28-Mar-2024 16:01 is 2.24.
The 52-week high of Super Crop Safe is ₹21.97 and the 52-week low is ₹4.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Super Crop Safe is ₹30.05 ( Cr.) .

About Super Crop Safe Ltd

Super Crop Safe was incorporated as a private limited company in 1987 in the state of Gujarat. At present, it is manufacturing various agricultural medicines like technical grade pesticides, insecticides, fungicides, weedicides and biological products in its state-of-the-art technology-based modern plant. The famous brands for the above products are Nivin S-3, Hariyali Super, Sudan, SU-Copper, SU-Pride, Sudol, Sufen, Suvan, Sumida, Sumite, Suthion, Super Gold Spider, etc.

Business area of the company

The company is engaged in the healthcare industry for agricultural sector.

Awards/Recognition

  • Udyog Ratna Award from the Institute for Economic Studies, New Delhi
  • Waste Minimization Award from National Productivity Council, New Delhi
  • Gold Star Award from the National Institute to Economic Development, New Delhi
  • Rajiv Gandhi Excellence Award from the Institute of Economic Studies, New Delhi
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.