Apollo Pipes Ltd - Stock Valuation and Financial Performance

BSE: 531761 | NSE: APOLLOPIPE | Plastic Products | Small Cap

Apollo Pipes Share Price

636.05 3.85 0.61%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Apollo Pipes

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Apollo Pipes stock performance -

mw4me loader
P/E Ratio (SA):
48.83
Market Cap:
2,487.9 Cr.
52-wk low:
530
52-wk high:
798.9

Is Apollo Pipes Ltd an attractive stock to invest in?

1. Is Apollo Pipes Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Apollo Pipes Ltd is a below average quality company.

2. Is Apollo Pipes Ltd undervalued or overvalued?

The key valuation ratios of Apollo Pipes Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Apollo Pipes Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Apollo Pipes Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Apollo Pipes:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apollo Pipes Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4%4.8%-1.2%28.4%9.1%8.6%9.2%11.4%12.2%6.5%-
Value Creation
Index
-0.7-0.7-1.11.0-0.4-0.4-0.4-0.2-0.1-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.70.80241284362408518784915983
Sales YoY Gr.-4.1%-100%NA18%27.2%12.8%27%51.4%16.6%-
Adj EPS 0.20.1-0.14.55.87.17.510.912.66.113
YoY Gr.--41.7%-157.1%NA28.6%22.8%6%45.7%15.1%-51.2%-
BVPS (₹) 6.26.46.327.634.253.772.889.3102.6115.8144.3
Adj Net
Profit
0.40.2-0.114.81925.429.442.949.424.151
Cash Flow from Ops. 09.6-0.223.915.425.812.420.936.368.7-
Debt/CF from Ops. 00-2.50.815.44.47.231.10.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 120.9%26.3%30.9%16.6%
Adj EPS 43.3%1.3%-6.5%-51.2%
BVPS38.4%27.6%16.7%12.8%
Share Price 56.7% 39.5% 28.1% 17.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
42.3-1.229.318.614.8111313.15.610
Op. Profit
Mgn %
76.682.2012.711.61111.814.411.97.610.2
Net Profit
Mgn %
502806.16.777.28.36.32.65.2
Debt to
Equity
000.10.22.10.60.30.20.10.1-
Working Cap
Days
4,6482,27205111511813597786861
Cash Conv.
Cycle
0002247455325311729

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.88%

Return on Equity has declined versus last 3 years average to 10.00%

Net Profit has been subdued in last 3 years -6.47%

Sales growth is not so good in last 4 quarters at 8.71%

Latest Financials - Apollo Pipes Ltd.

Standalone Consolidated
TTM EPS (₹) 13 2.6
TTM Sales (₹ Cr.) 983 252
BVPS (₹.) 144.3 0
Reserves (₹ Cr.) 528 36
P/BV 4.38 0.00
PE 48.83 247.95
From the Market
52 Week Low / High (₹) 529.95 / 798.85
All Time Low / High (₹) 0.44 / 798.85
Market Cap (₹ Cr.) 2,488
Equity (₹ Cr.) 39.4
Face Value (₹) 10
Industry PE 35.2

Management X-Ray of Apollo Pipes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Apollo Pipes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales110241284362408518784915
Operating Expenses 000210251323361444691846
Manufacturing Costs00018202223283748
Material Costs000176203262289362573693
Employee Cost 0009142126294152
Other Costs 0008151723253953
Operating Profit 11031333947749369
Operating Profit Margin (%) 76.6%82.2%-12.7%11.6%10.9%11.4%14.4%11.9%7.5%
Other Income 000281210842
Interest 0004366549
Depreciation 000571013182628
Exceptional Items 00000-20000
Profit Before Tax 10024313438616733
Tax 0008910916179
Profit After Tax 00016222429445024
PAT Margin (%) 50.0%28.0%-6.5%7.8%6.6%7.0%8.6%6.3%2.6%
Adjusted EPS (₹)0.20.1-0.14.76.76.77.311.312.76.1
Dividend Payout Ratio (%)0%0%0%0%0%5%0%0%8%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 910991113193286351404455
Share Capital 55511111213133939
Reserves 45480102181273338364416
Minority Interest0000000000
Debt000181559778522943
Long Term Debt0001215170301890
Short Term Debt000642648342043
Trade Payables000193936684855118
Others Liabilities 000181027459566955
Total Liabilities 101010146409400491507557671

Fixed Assets

Gross Block00094110157207291332404
Accumulated Depreciation000253140537095124
Net Fixed Assets0007079117154221236281
CWIP 0000151230876
Investments 0101001000440
Inventories0002344528278132171
Trade Receivables00034393659637166
Cash Equivalents 0001205147128724235
Others Assets90018283537656573
Total Assets 101010146409400491507557671

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 010024152612213669
PBT 10024313638616733
Adjustment 0008629172736
Changes in Working Capital -09-0-2-10-2-26-43-4215
Tax Paid 000-6-12-11-8-13-16-14
Cash Flow From Investing Activity 0-100-9-27-44-52-56-37-68
Capex 000-9-16-33-40-84-41-73
Net Investments 0-1000-15-12-190-10
Others 00004172964
Cash Flow From Financing Activity 000-15215-3920-21-30-8
Net Proceeds from Shares 000005650000
Net Proceeds from Borrowing 000-12218-126-22-17-265
Interest Paid 000-3-3-6-6-4-4-9
Dividend Paid 000000-100-4
Others 00000370000
Net Cash Flow 0000203-57-19-56-30-7
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.992.26-1.2131.1321.5615.6211.913.9513.195.57
ROCE (%)6.116.8-0.9545.4514.7811.5411.9316.0816.688.93
Asset Turnover Ratio0.080.0803.451.060.890.921.452.072.52
PAT to CFO Conversion(x)NANINFNAN1.50.681.080.410.480.722.88
Working Capital Days
Receivable Days00046453743312216
Inventory Days00031424960413536
Payable Days00020525266593346

Apollo Pipes Ltd Stock News

Apollo Pipes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apollo Pipes on 28-Mar-2024 16:01 is ₹636.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Apollo Pipes stood at ₹2,487.9.
The latest P/E ratio of Apollo Pipes as of 28-Mar-2024 16:01 is 48.83.
The latest P/B ratio of Apollo Pipes as of 28-Mar-2024 16:01 is 4.38.
The 52-week high of Apollo Pipes is ₹798.9 and the 52-week low is ₹530.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Pipes is ₹983.3 ( Cr.) .

About Apollo Pipes Ltd

Apollo Pipes Limited (formerly known as Amulya Leasing and Finance Limited) incorporated on December 9, 1985 is engaged in the manufacturing and trading of PVC Pipes and Fittings. The company is headquartered in Delhi and among the market leader in piping and related products segment under brand name of APL Apollo. The company cherishes a strong reputation for the high quality products and strong distribution network. 

With many decades of experience in the Indian Pipe Market, the company witnessed the strong fundamentals for growth in the pipe industry in India. APL has witnessed higher growth to best quality management practices and supplemented with increase in sales due to best quality management duly supplemented with serving the customers with utmost sincerity. Outstanding competence, extraordinary team spirit and visionary management are the key contributors to its success.

The company started manufacturing U-PVC Pipes in the year 2000, with a capacity of 3600 MT per annum. Since then, the company has undergone massive manufacturing and distribution expansion and a wide range of other high-end related products. 

APL has plants located at Dadri and Sikanderabad in Uttar Pradesh. It has the largest manufacturing unit at a single location under one roof in North India. The plants are equipped with the state-of-the-art infrastructure and testing equipment’s with 100% power backup. The plants use flexible manufacturing techniques, greener technologies and modern machinery. The workers perform under highest safety and regulatory standards to produce world class products.

Business area of the company

The company is one of the major piping solutions providing company with strong brand value Domestically & Internationally. Today, it has a PAN India footprint with strong customer hold in Northern India. The company manufactures CPVC, PVC, and HDPE pipes & fittings of the highest quality. It also has the most versatile Products range right from 15mm to 400mm diameter. Continuous working to feed market with best piping solution led to fastest expansion of fittings in APL and now commands market PVC fittings manufacturer in North India.

The company’s products are applicable for variety of applications in high importance sectors such as: APL is participating irrigating millions of hectares of cultivable land of India through PVC pipes, Casing pipes, Column Pipes and Sprinkler piping solutions. The company’s products meet the requirements for infrastructure sectors like Transport of Oil and Gas transmission. To meet demand from this sector APL provides solution through HDPE pipes and fittings, PLB Ducts, PVC pipes.

Products

Plumbing Pipes & Fittings
  • CPVC Pipes & Fittings
  • uPVC Pipes & Fittings (Threaded & Non-Threaded)
  • SWR Pipes & Fittings
  • UDG Pipe
Irrigation Pipes & Fittings
  • HDPE Pipes Manufacturers
  • Sprinkler System Manufacturers
Agricultural Pipes & Fittings
  • uPVC Pressure Pipes & Fittings
  • uPVC Column Pipes
  • Agriculture Pipes & Fittings
Solvent Cement
  • Solvent Cement
Faucets/Showers/Allied
  • Faucets
  • Showers
  • Allied
Milestones

2000: 
  • Commenced PVC pipe manufacturing operations
  • Established 3,000 MTPA plant in Sikanderabad, UP
2005-2010: 
  • Started manufacturing HDPE pipes
  • Set up new plant at Dadri, UP, with installed capacity of 21000 MTPA
  • Became the first to start manufacturing of patented uPVC column pipes in North India
2013-15: 
  • Started manufacturing uPVC Plumbing Fittings with 180 MTPA capacity
  • Commenced manufacturing cPVC Pipes and Fittings using Remone, France resin
  • Started manufacturing uPVC agri and SWR Fittings
2016:
  • First in North India to install 900 kg/hr PVC extrusion line
  • Expanded capacity by 10,000 MTPA; taking the total available capacity to 50, 000 MTPA
2017: 
  • Installed capacity of moulding division enhanced to 2,700 MTPA
  • Emerged as the largest plastic piping solution company
2018: 
  • Purchased a land with a building in Noida to develop the Apollo Pipes corporate office
  • Introduced a brand-new product range of premium plastic faucets, taps, showers and accessories
2019: 
  • Concluded promoter infusion of H202 crore through issuance of equity shares and fully convertible warrants on preferential basis
  • Concluded the strategic acquisition of Kisan Mouldings Limited, a manufacturing unit in Bengaluru
  • Listed Company’s shares on NSE
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.