What is Innocorp share price return in the past 10 years?

Innocorp Ltd share price has appreciated 3.2% annually (CAGR) over the past ten years.

Innocorp Ltd - Stock Valuation and Financial Performance

Name: Innocorp
Brand: Innocorp

BSE: 531929 | NSE: | Plastic Products | Small Cap

Place order

Innocorp Share Price

₹5.50 0.30 5.77%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Innocorp

Based on:

Data

M-Cap below 100cr DeciZen not available

Innocorp stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

4.4 Cr.

52-wk low:

4.6

52-wk high:

7.6

Is Innocorp Ltd an attractive stock to invest in?

1. Is Innocorp Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Innocorp Ltd is a below average quality company.

2. Is Innocorp Ltd undervalued or overvalued?

The key valuation ratios of Innocorp Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Innocorp Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innocorp Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Innocorp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	4.1%	-21.2%	-10.5%	-34.3%	-31.2%	-26%	-31.1%	34.9%	-5.5%	-21.7%	-
Value Creation Index ⓘ	-0.7	-2.5	-1.8	-3.5	-3.2	NA	NA	1.5	NA	-2.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	12.9	11.5	1.8	2.2	1.2	1.5	0.7	0.5	0.5	0.2	0
Sales YoY Gr.	-	-10.9%	-84.5%	21.4%	-43.5%	18.9%	-55.2%	-26.2%	8.3%	-71.2%	-
Adj EPS ⓘ	0.1	-3.5	-1.5	-3.4	-2.1	-1.4	-1.2	0.5	-0.2	-0.6	-2.9
YoY Gr.	-	-5057.1%	NA	NA	NA	NA	NA	NA	-144%	NA	-
BVPS (₹) ⓘ	10.3	6.8	5.2	1.9	1.1	-0.2	-1.6	-0.9	-1.1	3.7	3.4
Adj Net Profit ⓘ	0.1	-2.8	-1.2	-2.7	-1.7	-1.1	-0.9	0.4	-0.2	-0.5	-2
Cash Flow from Ops. ⓘ	0.3	2.6	0.6	0.7	-0.4	-0.4	0	0.3	0.1	-1.3	-
Debt/CF from Ops. ⓘ	16	1.4	7.5	5.6	-7.8	-9.7	82.6	8.4	38.9	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-39%	-34.2%	-38.7%	-71.2%
Adj EPS ⓘ	-227.7%	NA	NA	NA
BVPSⓘ	-10.7%	28.1%	NA	NA
Share Price	3.2%	20.7%	82.2%	-22.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	0.7	-40.7	-25.5	-93.6	-140.7	-301.5	132.5	-39.9	21.5	-49	-81.7
Op. Profit Mgn % ⓘ	12.3	-27	-25.6	-10.6	-69.7	-34.6	-59.9	39	24.6	-504	-4221.4
Net Profit Mgn % ⓘ	0.4	-24	-68.5	-123.4	-137.8	-75.1	-143.1	82.3	-33.7	-337.8	-23184.8
Debt to Equity ⓘ	0.6	0.7	1	2.7	3.4	-26.6	-2	-3.4	-2.9	0	-
Working Cap Days ⓘ	175	125	283	193	299	231	344	356	324	4,893	5,667
Cash Conv. Cycle ⓘ	45	32	132	106	147	90	83	-182	1	283	3,094

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -38.66%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -48.22%

Latest Financials - Innocorp Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-2.9	0.2
TTM Sales (₹ Cr.)	0	18.6
BVPS (₹.) ⓘ	3.4	0
Reserves (₹ Cr.) ⓘ	-5	10
P/BV ⓘ	1.60	0.00
PE ⓘ	0.00	35.62

From the Market
52 Week Low / High (₹)	4.61 / 7.60
All Time Low / High (₹)	0.55 / 181.85
Market Cap (₹ Cr.)	4.4
Equity (₹ Cr.)	7.9
Face Value (₹)	10
Industry PE ⓘ	35.5

Management X-Ray of Innocorp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Innocorp

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Innocorp

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	12.89	11.49	1.78	2.16	1.22	1.45	0.65	0.48	0.52	0.15
Operating Expenses ⓘ	11.31	14.63	2.23	2.39	2.07	1.95	1.33	0.29	0.39	1.43
Manufacturing Costs	1.90	1.53	0.63	0.76	0.76	0.81	0.38	0.06	0.09	0.04
Material Costs	7.04	8.86	0.63	0.80	0.50	0.64	0.30	0	0	0.03
Employee Cost	0.59	0.41	0.45	0.45	0.38	0.32	0.04	0	0.11	0
Other Costs ⓘ	1.78	3.82	0.52	0.37	0.43	0.17	0.61	0.23	0.19	1.36
Operating Profit ⓘ	1.58	-3.13	-0.45	-0.23	-0.85	-0.50	-0.68	0.19	0.13	-1.28
Operating Profit Margin (%)	12.3%	-27.3%	-25.6%	-10.6%	-69.7%	-34.6%	-104.0%	39.0%	24.6%	-860.0%
Other Income ⓘ	0.09	0.07	0.14	0.07	1.44	0.15	0	0.20	0.01	6.78
Interest ⓘ	0.67	0.63	0.45	0.39	0.32	0.22	0.27	0.18	0.12	0
Depreciation ⓘ	0.76	1.45	0.45	0.48	0.45	0.42	0.28	0.18	0.19	0.12
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.24	-5.13	-1.22	-1.03	-0.19	-0.99	-1.22	0.03	-0.17	5.37
Tax ⓘ	0.18	-2.36	0	1.59	0.50	0	-0.09	-0.51	0	1.52
Profit After Tax	0.06	-2.77	-1.22	-2.62	-0.68	-0.99	-1.13	0.54	-0.17	3.85
PAT Margin (%)	0.4%	-24.1%	-68.5%	-121.0%	-56.0%	-68.4%	-174.0%	111.7%	-33.7%	2,588.3%
Adjusted EPS (₹)	0.1	-3.5	-1.5	-3.3	-0.9	-1.2	-1.4	0.7	-0.2	4.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	8.15	5.38	4.16	1.54	0.85	-0.13	-1.26	-0.73	-0.90	2.95
Share Capital ⓘ	7.94	7.94	7.94	7.94	7.94	7.94	7.94	7.94	7.94	7.94
Reserves ⓘ	0.21	-2.57	-3.78	-6.40	-7.09	-8.08	-9.21	-8.67	-8.84	-4.99
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	4.80	3.49	4.15	4.09	2.86	3.56	2.56	2.44	2.57	0
Long Term Debt	1.59	1.01	0.48	1.24	0.81	0.95	0.89	0.70	1.34	0
Short Term Debt	3.22	2.49	3.67	2.85	2.05	2.61	1.67	1.74	1.23	0
Trade Payables	0.27	0.87	0.14	0.25	0.33	0.22	0.23	0.40	0.11	0.11
Others Liabilities ⓘ	-0.21	-2.49	-2.43	-0.62	0.28	0.35	0.24	-0.18	-0.11	0.74
Total Liabilities ⓘ	13.01	7.25	6.03	5.25	4.33	4	1.77	1.93	1.66	3.81
Fixed Assets
Gross Block	10.66	10.75	10.77	10.65	9.71	9.37	5.19	2.99	3.09	0.58
Accumulated Depreciation	4.19	5.60	6.05	6.40	6.38	6.19	3.83	1.62	1.81	0.40
Net Fixed Assetsⓘ	6.47	5.16	4.72	4.25	3.33	3.17	1.36	1.37	1.28	0.18
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	1.38	0.72	0.64	0.49	0.37	0.29	0.03	0.03	0.03	0
Trade Receivables	0.56	0.53	0.25	0.19	0.26	0.20	0.05	0.30	0.19	0.08
Cash Equivalents	0.07	0.45	0.02	0.01	0.01	0.01	0.01	0.02	0.01	0.01
Others Assetsⓘ	4.54	0.39	0.40	0.32	0.37	0.33	0.32	0.22	0.16	3.54
Total Assets ⓘ	13.01	7.25	6.03	5.25	4.33	4	1.77	1.93	1.66	3.81

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.30	2.59	0.56	0.73	-0.37	-0.37	0.03	0.29	0.07	-1.34
PBT ⓘ	0.23	-5.13	-1.22	-1.03	-0.19	-0.99	-1.22	0.03	-0.17	5.37
Adjustment ⓘ	0.50	4.73	0.90	0.58	-0.67	0.49	0.83	0.16	0.30	-6.12
Changes in Working Capital ⓘ	-0.43	3	0.88	1.18	0.49	0.13	0.42	0.1	-0.06	-0.59
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.58	-0.27	-0.02	-0.08	1.91	-0.11	1.26	0.01	-0.10	7.20
Capex	-0.58	-0.27	-0.02	-0.07	1.90	-0.12	1.25	0.01	-0.10	7.20
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	-0.01	0.01	0.01	0	0	0.01	0
Cash Flow From Financing Activityⓘ	0.33	-1.94	-0.97	-0.10	-1.55	0.48	-1.28	-0.30	0.02	-5.86
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	-0.06	-0.19	0.64	0
Interest Paid ⓘ	0	-0.63	-0.45	-0.02	-0.32	-0.22	-0.27	-0.18	-0.12	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.33	-1.31	-0.53	-0.07	-1.23	0.70	-0.94	0.07	-0.50	-5.86
Net Cash Flow ⓘ	0.05	0.38	-0.43	0.55	0	0	0.01	0	-0.01	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	0.69	-41.01	-25.49	-92.01	-57.18	N/A	N/A	N/A	N/A	375.6
ROCE (%)	7.11	-41.27	-8.95	-9.19	2.89	N/A	N/A	N/A	N/A	232.57
Asset Turnover Ratio	1.03	1.17	0.29	0.38	0.25	0.35	0.22	0.26	0.29	0.05
PAT to CFO Conversion(x)	5	N/A	N/A	N/A	N/A	N/A	N/A	0.54	N/A	-0.35
Working Capital Days
Receivable Days	20	17	76	37	68	59	70	131	173	328
Inventory Days	37	32	131	95	127	83	89	20	18	0
Payable Days	20	24	295	88	212	157	275	0	0	1,537

Innocorp Ltd Stock News

Innocorp Ltd FAQs

What is the share price of Innocorp?

Company share prices are keep on changing according to the market conditions. The closing price of Innocorp on 19-Apr-2024 16:01 is ₹5.50.

What is the market cap of Innocorp?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Innocorp stood at ₹4.37.

What is the P/E ratio of Innocorp?

The latest P/E ratio of Innocorp as of 19-Apr-2024 16:01 is 0.00.

What is the P/B ratio of Innocorp?

The latest P/B ratio of Innocorp as of 19-Apr-2024 16:01 is 1.60.

What is the 52-week high and low of Innocorp?

The 52-week high of Innocorp is ₹7.60 and the 52-week low is ₹4.61.

What is the TTM revenue of Innocorp?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innocorp is ₹0.01 ( Cr.) .

About Innocorp Ltd

Innocorp is a result of an untiring and focused tryst of a young team, whose sole aim was to excel and excel. With this being the cornerstone of their philosophy, under the guidance of the CEO / Chief Promoter, Prasad VSS Garapati, Innocorp has achieved todayâ€™s rock solid position amongst the peers.

Garapati as a chief promoter floated a public limited company Innosoft Technologies Limited, formerly known as Innovations International Exim Limited on September 21, 1994. In 2006 the companyâ€™s name was changed to Innocorp and apart from its core business is also providing total infrastructural services for Power Transmission & Distribution sector like the power cable manufacturing and laying of LT & HT lines.

From the modest beginnings in 90s Innocorp has grown to achieve a turnover of Rs.300 million in the previous financial year. This, compared on YOY basis, represents an impressive growth of 600%. This was feasibly only due to the diversification of the company into profitable greenfield areas.With innovative mindset and untiring efforts, today, Innocorp can say that with all certainty their efforts have yielded impressive harvest and itâ€™s a forward looking and growth oriented conglomerate today

Innocorp Strengths:

Only manufacturer of Tupperware outside their own facilities in South East Asia.
Manufacturing facilities at lower than Industry average cost
Well established and time tested customer network & relations
Dynamic Market oriented Management Policies
Crossed several stringent quality barriers of National & International bodies
Approved by many prestigious customers as their preferred supplier
Committed Managerial & Technical team to spearhead the R& Dactivities.

Product range of the company includes:

Plastics Division:

All components for Tupperware;
Engineering Plastics upto a unit weight of 2400 Grams.
Consumer Durables like chairs, stools, tables etc.. upto 3000 Gr/Pc.
Thermoplastic Insulators.
Components for washing machines, refrigerators etc.
Other moulded wares, custom made.

Power Infrastructure Division

LV Power Cables, PVC Insulated, Single Core.
LV Power Cables, XLPE Insulated, Single Core.
LV Power Cables, PVC Insulated, Multi Core.
LV Power Cables, XLPE Insulated, Multi Core.
MV Power Cables, upto 33 kV, Single Core.
MV Power Cables, upto 33 kV, Multi Core.

Instrumentation Cables

Control Cables.
Fire Survival (FR) Cables.
Fire Resistant, Low Smoke (FRLS) Cables.
Speciality Cables with FR properties.
Speciality Cables with Halogen Free Insulation.
Individually screened Cables;
Individually screened and shielded Cables;
Shielded Cables for High Temperature operation.
Teflon Insulated Cables & Wires.
XLPE Insulated Transmission Conductors.
Panel Wires for upto 110Â°C Operation.
House Wiring Cables & Service Connection Cables.
Rubber (EPDM) Insulated Cables.
Welding Cables.
Mining Cables.

The client base of the company Includes various prestigious customers:- Tupperware, Nilkamal Plastics, Supreme,polyset, APSEB, MSEB, ENERCON, HESCOM.

Different divisions of the company:

Plastic Division- Innoplast Limited is the flagship company of Innocorp Ltd., having its registered office in Hyderabad, India. The Company offers a suite of manufacturing facilities to cater to various needs of plastic industries. the company is having two-injection molding machines of L&T Demag make with 350 Ton, 500 Ton and 850 Ton capacities. These machines are fully engaged for manufacturing of Tupperware products and plastic furniture for various customers.
Power Infrastructure- Innocorp has entered in to a contract manufacturing agreement with Gem CABLES AND CONDUCTORS LIMITED after recognizing a need for an unfailing and dependable Power transmission to sustain the tempo of growing industrialization. It manufactures wide range of products, like AAAC, ACSR and Alloy Conductors for Power Transmission, XLPE Cables for operating Voltages up to 33000 Volts, PVC Cables for operating voltages up to 1100 Volts, Mining Cables, Aerial Bunched Cables, Control Cables etc., as per the Standards (BIS, British Standards (BS), American Standards (ASTM), IEC, depending on the requirement of the customer in India, and Abroad.
International Trading- Innocorpâ€™s trading division is based in Dubai, UAE and have affiliate offices, partners and representatives spanning across the globe in the UK, USA, China & Russia. Innocorp is regularly dealing with the commodities market, offering quality products at unbeatable prices.

Future Plans:

On the frontiers, Innocorp is in very active dialogue with various gulf based investors to establish a power cable manufacturing plant at UAE.
Innocorp is also in the process of entering the field of Real Estate and construction, which is zooming northward. The company is entering into MOUs with various NRIsâ€™ and corporates from the Gulf in this regard.