Khodiyar Industries Ltd - Stock Valuation and Financial Performance

BSE: 531401 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Khodiyar Inds

M-Cap below 100cr DeciZen not available

Khodiyar Industries stock performance -

mw4me loader
P/E Ratio (SA):
25.70
Market Cap:
1.4 Cr.
52-wk low:
2.2
52-wk high:
2.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Khodiyar Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'09Mar'10Mar'11TTM
ROCE % 0%-2.4%1.5%0%0%-0.4%-0.1%0%0.2%0.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 09.98.4000000.47.16
Sales YoY Gr.-NA-15.7%-100%NANANANANA1,824.3%-
Adj EPS 0-1.8-0.800-0.1-0000.10.1
YoY Gr.-NANANANANANANANA300%-
BVPS (₹) 08.37.6004.74.74.84.84.95
Adj Net
Profit
0-1.1-0.50000000.10
Cash Flow from Ops. 01.2-0.10000000-
Debt/CF from Ops. 04.5-64.300-4575.600197.61123.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA1824.3%
Adj EPS NANANA300%
BVPSNANA1.2%1.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'09Mar'10Mar'11TTM
Return on
Equity %
0-20.5-9.100-0.9-0.300.41.51.8
Op. Profit
Mgn %
06.7-1.2000003.30.70.9
Net Profit
Mgn %
0-11.3-5.7000003.30.71
Debt to
Equity
011.1001.71.70.80.80.8-
Working Cap
Days
0013900000913480
Cash Conv.
Cycle
007700000718380

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Khodiyar Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 5.7 -
BVPS (₹.) 5 -
Reserves (₹ Cr.) -3 -
P/BV 0.44 -
PE 25.70 -
From the Market
52 Week Low / High (₹) 2.19 / 2.19
All Time Low / High (₹) 0.55 / 19.50
Market Cap (₹ Cr.) 1.4
Equity (₹ Cr.) 6.3
Face Value (₹) 10
Industry PE 43.6

Management X-Ray of Khodiyar Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Khodiyar Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11
Sales9.918.350000.377.12
Operating Expenses 9.248.450.070.0400.357.07
Manufacturing Costs0.620.490.010000.01
Material Costs8.197.580000.336.92
Employee Cost 0.050.080.01000.020.03
Other Costs 0.380.290.060.04000.10
Operating Profit 0.67-0.10-0.07-0.0400.010.05
Operating Profit Margin (%) 6.7%-1.2%---3.3%0.7%
Other Income 0.070.660.040.03000
Interest 0.830.6200000
Depreciation 0.980.4000000
Exceptional Items 0000000
Profit Before Tax -1.08-0.47-0.03-0.0100.010.05
Tax 0.02000000
Profit After Tax -1.09-0.47-0.03-0.0100.010.05
PAT Margin (%) -11.1%-5.6%---3.3%0.7%
Adjusted EPS (₹)-1.7-0.7-0.10.00.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 5.464.993.083.073.053.063.11
Share Capital 6.346.346.346.346.346.346.34
Reserves -0.87-1.34-3.26-3.27-3.29-3.28-3.23
Minority Interest0000000
Debt5.315.365.035.032.362.362.36
Long Term Debt5.315.365.035.032.362.362.36
Short Term Debt0000000
Trade Payables0.861.481.711.71000
Others Liabilities 0.650.090.110.11000
Total Liabilities 12.2811.929.929.925.415.425.47

Fixed Assets

Gross Block10.2410.209.239.235.825.825.82
Accumulated Depreciation1.591.981.841.841.331.331.33
Net Fixed Assets8.658.227.397.394.494.494.49
CWIP 0000000
Investments 0000000
Inventories2.171.330.720.720.720.720.76
Trade Receivables0.991.771.401.42000
Cash Equivalents 0.110.100000.020.02
Others Assets0.360.500.410.380.200.200.20
Total Assets 12.2811.929.929.925.415.425.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11
Cash Flow From Operating Activity 1.18-0.080000.010
PBT -1.08-0.47-0.03-0.0100.010.05
Adjustment 1.020.440.030.03000
Changes in Working Capital 1.26-0.050-0.0200-0.05
Tax Paid -0.02000000
Cash Flow From Investing Activity -1.190.0300000
Capex -1.570.0300000
Net Investments 0000000
Others 0.38000000
Cash Flow From Financing Activity -0.040.0500000
Net Proceeds from Shares 0.02000000
Net Proceeds from Borrowing 0000000
Interest Paid 0000000
Dividend Paid 0000000
Others -0.050.0500000
Net Cash Flow -0.04-0.010000.010
PARTICULARSMar'98Mar'99Mar'02Mar'03Mar'09Mar'10Mar'11
Ratios
ROE (%)-20.95-9.37-0.88-0.3300.391.54
ROCE (%)-2.371.46-0.38-0.1200.220.87
Asset Turnover Ratio0.810.730000.071.31
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A10
Working Capital Days
Receivable Days375700000
Inventory Days807300071838
Payable Days395600000

Khodiyar Industries Ltd Stock News

Khodiyar Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Khodiyar Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Khodiyar Inds stood at ₹1.39.
The latest P/E ratio of Khodiyar Inds as of 01-Jan-1970 05:30 is 25.70.
The latest P/B ratio of Khodiyar Inds as of 01-Jan-1970 05:30 is 0.44.
The 52-week high of Khodiyar Inds is ₹2.19 and the 52-week low is ₹2.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khodiyar Inds is ₹5.71 ( Cr.) .

About Khodiyar Industries Ltd

 Khodiyar Industries Limited was established in 1980 under the name and style of Khodiyar PVC Pipes Private Limited. The company commenced production in 1988-89. The name changed from Khodiyar PVC Pipes Private Ltd to Khodiyar Industries. Subsequently it was converted to a public limited company. The company was set up by Shri Ramnikbhai Patel to manufacture PVC rigid pipes at Mansa, Dist Mehsana.

Khodiyar Industries is amongst the leading manufacturers and exporters of pharmaceutical equipment, industrial mixers, pressure vessels up to 30 MT of weight and storage tanks up to 80 KL volume. It manufactures industrial steel fabrication, structural steel fabrication, industrial structural steel fabrication. It has also gained specialization in developing high quality products for core industry segments like refineries, petrochemicals, fertilizers, oil & gas, chemicals, pharmaceuticals and power. Over the years, it has gained expertise in providing custom built solutions by combining state-of-the-art design and technology.  

Products offered:

Engineered to precision, the  range of process equipment, storage tanks and vessels comply with the international standards of quality and performance. The use highest grade of raw material and robust construction ensures years of hassle free use with minimum maintenance. The broad range of products available in different specifications can be categorized as follows:-

  • Pharmaceutical Equipment
  • Industrial Mixers
  • Pressure Vessels and Storage Tanks
  • Specialty steel fabrication

Industries Served:

  • Food
  • Pulp & Paper
  • Mineral Processing
  • Consumer Products
  • Chemicals  & petrochemicals
  • Pharmaceuticals
  • Cosmetics.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.