What is Kkalpana lndustries (India) share price return in the past 10 years?

Kkalpana lndustries (India) Ltd share price has declined -0.1% annually (CAGR) over the past ten years.

What is the P/E ratio of Kkalpana lndustries (India)?

The latest standalone P/E ratio of Kkalpana lndustries (India) as of 23-Apr-2024 is 0.00.

What is the P/B ratio of Kkalpana lndustries (India)?

The latest standalone P/B ratio of Kkalpana lndustries (India) as of 23-Apr-2024 is 2.76.

What is the 52-week high and low of Kkalpana lndustries (India)?

The 52-week high of Kkalpana lndustries (India) is Rs. 16.70 and the 52-week low is Rs. 8.54.

Kkalpana lndustries (India) Ltd - Stock Valuation and Financial Performance

Name: Kkalpana lndustries (India)
Brand: Kkalpana lndustries (India)

BSE: 526409 | NSE: | Plastic Products | Small Cap

Place order

Kkalpana lnds. (I) Share Price

₹10.34 0.06 0.58%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Kkalpana lnds. (I)

Based on:

Data

M-Cap below 100cr DeciZen not available

Kkalpana lndustries (India) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

96.7 Cr.

52-wk low:

8.5

52-wk high:

16.7

Is Kkalpana lndustries (India) Ltd an attractive stock to invest in?

1. Is Kkalpana lndustries (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kkalpana lndustries (India) Ltd is a average quality company.

2. Is Kkalpana lndustries (India) Ltd undervalued or overvalued?

The key valuation ratios of Kkalpana lndustries (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kkalpana lndustries (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kkalpana lndustries (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kkalpana lnds. (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	7%	6.7%	9.6%	9.5%	9.9%	12.3%	12.8%	9%	1.6%	9.6%	-
Value Creation Index ⓘ	-0.5	-0.5	-0.3	-0.3	-0.3	-0.1	-0.1	-0.4	-0.9	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,233	1,713	1,858	1,950	1,728	2,009	1,762	1,550	40.2	272	66
Sales YoY Gr.	-	39%	8.4%	5%	-11.4%	16.3%	-12.3%	-12%	-97.4%	577.8%	-
Adj EPS ⓘ	2	2.3	2.8	2.2	1.9	2.1	2.8	1.8	0.4	0.3	-0
YoY Gr.	-	14.9%	22.5%	-23%	-12.4%	11%	30.2%	-35.1%	-76%	-37.2%	-
BVPS (₹) ⓘ	24.4	24.5	25.7	29.1	31.4	33.9	36.8	39.1	3.6	3.8	3.7
Adj Net Profit ⓘ	19	21.7	26.6	20.5	18	19.9	25.9	16.9	4	2.6	0
Cash Flow from Ops. ⓘ	44.5	132	87.3	83.3	204	172	83.9	28.2	5	-4.2	-
Debt/CF from Ops. ⓘ	10.5	3.5	4.2	4.2	1.1	0.8	1.2	3.9	3.8	-11.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-15.5%	-30.9%	-46.3%	577.8%
Adj EPS ⓘ	-20%	-32.4%	-53.9%	-37.2%
BVPSⓘ	-18.7%	-34.5%	-53.1%	5.9%
Share Price	-0.1%	-11.8%	-29.4%	-9.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	8.5	9.4	11.2	7.9	6.3	6.5	7.8	4.7	2	7.4	-0.5
Op. Profit Mgn % ⓘ	5.6	4.3	4.9	4.8	5.5	5.1	4.3	4.1	-0.4	-1.3	-12.2
Net Profit Mgn % ⓘ	1.5	1.3	1.4	1.1	1	1	1.5	1.1	10.1	0.9	-0.3
Debt to Equity ⓘ	2	2	1.5	1.3	0.8	0.4	0.3	0.3	0.6	1.3	-
Working Cap Days ⓘ	120	105	103	94	117	100	100	121	2,798	41	120
Cash Conv. Cycle ⓘ	78	62	67	78	96	81	83	94	2,102	24	90

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -46.34%

Net Profit has been subdued in last 3 years -53.92%

Debt to equity has increased versus last 3 years average to 1.29

Sales growth is not so good in last 4 quarters at -0.38%

Latest Financials - Kkalpana lndustries (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0	0
TTM Sales (₹ Cr.)	66	66
BVPS (₹.) ⓘ	3.7	3.7
Reserves (₹ Cr.) ⓘ	16	16
P/BV ⓘ	2.76	2.76
PE ⓘ	0.00	464.94

From the Market
52 Week Low / High (₹)	8.54 / 16.70
All Time Low / High (₹)	0.02 / 63.00
Market Cap (₹ Cr.)	96.7
Equity (₹ Cr.)	18.8
Face Value (₹)	2
Industry PE ⓘ	36

Management X-Ray of Kkalpana lnds. (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kkalpana lnds. (I)

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kkalpana lnds. (I)

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	1,232.57	1,713.18	1,857.71	1,950.08	1,727.58	2,009.03	1,762.21	1,549.99	40.16	272.21
Operating Expenses ⓘ	1,163.87	1,639.26	1,767.33	1,857.48	1,632.51	1,907.56	1,688.03	1,486.73	40.31	276.73
Manufacturing Costs	33.91	32.69	36.52	26.84	29.10	39.66	40.46	32.41	7.63	6.93
Material Costs	1,069.02	1,530.80	1,656.09	1,730.52	1,509.93	1,755.16	1,530.96	1,344.03	25.53	261.39
Employee Cost	16.70	20.85	19.43	22.12	27.65	41.68	38.99	31.51	4	3.91
Other Costs ⓘ	44.24	54.92	55.29	78	65.83	71.07	77.62	78.77	3.17	4.49
Operating Profit ⓘ	68.69	73.93	90.38	92.60	95.07	101.47	74.18	63.26	-0.15	-4.52
Operating Profit Margin (%)	5.6%	4.3%	4.9%	4.7%	5.5%	5.1%	4.2%	4.1%	-0.4%	-1.7%
Other Income ⓘ	13.02	15.88	18.87	11.84	11.96	12.87	13.71	15.35	6.31	14.97
Interest ⓘ	38.54	35.79	51.05	53.98	55.27	57.44	45.41	35.64	0.34	5.59
Depreciation ⓘ	15.08	21.23	14.49	13.14	17.26	16.47	12.15	12.45	2.95	2.46
Exceptional Items ⓘ	0	-24.72	-26.69	0	0	0	0	0	0	0
Profit Before Tax ⓘ	28.09	8.07	17.03	37.32	34.50	40.42	30.33	30.52	2.88	2.41
Tax ⓘ	8.61	3.65	5.63	11.04	12.53	14.81	-0.31	8.11	-2.42	0.51
Profit After Tax	19.48	4.41	11.39	26.28	21.97	25.62	30.64	22.41	5.30	1.90
PAT Margin (%)	1.6%	0.3%	0.6%	1.3%	1.3%	1.3%	1.7%	1.4%	13.2%	0.7%
Adjusted EPS (₹)	2.1	0.5	1.2	2.8	2.3	2.7	3.3	2.4	0.6	0.2
Dividend Payout Ratio (%)	12%	0%	0%	0%	10%	9%	4%	8%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	230.91	232	243.29	274.01	295.80	318.53	346.28	367.70	33.64	35.69
Share Capital ⓘ	18.81	18.81	18.81	18.81	18.81	18.81	18.81	18.81	18.81	18.81
Reserves ⓘ	212.10	213.19	224.47	255.19	276.99	299.72	327.47	348.88	14.82	16.88
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	415.85	374.05	333.37	332.35	209.30	120.58	84.77	108.58	18.68	46.13
Long Term Debt	167.52	111.36	71.32	66.51	64.89	50.30	35.89	23.07	18.68	46.13
Short Term Debt	248.34	262.68	262.05	265.84	144.41	70.28	48.88	85.52	0	0
Trade Payables	84.39	60.53	133.94	147.28	267.92	290.03	206.16	319.45	2.64	1.07
Others Liabilities ⓘ	90.32	145.77	68.27	68.42	63.31	74.57	68.64	45.34	17.34	14.10
Total Liabilities ⓘ	821.47	812.34	778.87	822.05	836.32	803.72	705.85	841.07	72.29	97
Fixed Assets
Gross Block	249.03	258.72	296.43	224.46	261.43	289.41	304.63	294.39	35.50	41.11
Accumulated Depreciation	69.08	91.10	90.41	13.14	29.99	46.39	57.34	66.76	4.37	6.99
Net Fixed Assetsⓘ	179.95	167.62	206.03	211.32	231.43	243.02	247.29	227.63	31.13	34.12
CWIP ⓘ	143.54	15.45	3.73	14.01	4.10	0	0	0	0.09	0
Investmentsⓘ	2.54	2.54	2.61	15.18	15.18	15.18	2.37	2.36	2.88	3.09
Inventories	133.45	129.40	100.08	173.56	155.44	157.14	152.29	228.64	7.77	7.88
Trade Receivables	270.44	236.54	373.83	339.75	334.99	310.31	238.52	280.26	8.33	15.13
Cash Equivalents	20.53	36.54	27.78	15.59	16.88	16.92	15.11	7.75	0.23	10.76
Others Assetsⓘ	71.02	224.26	64.81	52.64	78.30	61.14	50.28	94.43	21.86	26.01
Total Assets ⓘ	821.47	812.34	778.87	822.05	836.32	803.72	705.85	841.07	72.29	97

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	44.48	131.84	87.33	83.30	204.11	171.89	83.92	28.18	4.96	-4.16
PBT ⓘ	28.09	32.78	43.72	37.32	34.50	40.42	30.33	30.52	2.88	2.41
Adjustment ⓘ	48.46	52.05	60.70	71.27	67.50	73.26	57.36	61.33	3.27	8.03
Changes in Working Capital ⓘ	-26.04	48.88	12.7	-19.85	109.91	67.62	4.13	-58.74	2.01	-11.7
Tax Paid ⓘ	-6.04	-1.87	-3.09	-5.44	-7.80	-9.41	-7.89	-4.93	-3.21	-2.91
Cash Flow From Investing Activity ⓘ	-70.37	-35.59	-4.37	-36.82	-21.15	-24.57	-0.80	-4.81	-4.94	-6.09
Capex	-72.92	-36.91	-5.08	-40.39	-27.57	-24.14	-4.50	-4.82	-4.42	-5.35
Net Investments	0	0	-0.07	-0.36	5.05	-1.18	2.81	-0.31	-0.52	-0.75
Others ⓘ	2.55	1.32	0.78	3.93	1.38	0.76	0.89	0.32	0	0
Cash Flow From Financing Activityⓘ	23.96	-80.24	-91.72	-49.69	-181.67	-147.28	-84.93	-30.73	-0.04	20.79
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-10.29	-56.15	-40.04	9.38	-3.39	-16.55	-16.59	-15.23	0	27.46
Interest Paid ⓘ	-38.54	-35.79	-51.05	-51.56	-53.16	-55.42	-44.73	-34	-0.17	-5.60
Dividend Paid ⓘ	-2.60	-2.64	0	0	0	-2.26	-0.46	-1.13	-1.88	0
Others ⓘ	75.38	14.34	-0.63	-7.51	-125.11	-73.06	-23.16	19.63	2.01	-1.07
Net Cash Flow ⓘ	-1.92	16.01	-8.77	-3.21	1.29	0.04	-1.81	-7.36	-0.03	10.53

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	8.78	1.92	4.83	10.19	7.71	8.34	9.22	6.28	2.64	5.48
ROCE (%)	10.24	6.33	10.52	14.84	15.68	20.06	16.76	14.31	1.21	11.91
Asset Turnover Ratio	1.77	2.26	2.52	2.67	2.13	2.45	2.33	2	0.09	3.22
PAT to CFO Conversion(x)	2.28	29.9	7.67	3.17	9.29	6.71	2.74	1.26	0.94	-2.19
Working Capital Days
Receivable Days	66	50	56	61	70	59	57	61	1,311	16
Inventory Days	34	26	21	23	34	28	32	45	1,074	10
Payable Days	24	15	10	6	8	6	7	13	476	3

Kkalpana lndustries (India) Ltd Stock News

Kkalpana lndustries (India) Ltd FAQs

What is the share price of Kkalpana lnds. (I)?

Company share prices are keep on changing according to the market conditions. The closing price of Kkalpana lnds. (I) on 23-Apr-2024 15:40 is ₹10.34.

What is the market cap of Kkalpana lnds. (I)?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Kkalpana lnds. (I) stood at ₹96.71.

What is the P/E ratio of Kkalpana lnds. (I)?

The latest P/E ratio of Kkalpana lnds. (I) as of 23-Apr-2024 15:40 is 0.00.

What is the P/B ratio of Kkalpana lnds. (I)?

The latest P/B ratio of Kkalpana lnds. (I) as of 23-Apr-2024 15:40 is 2.76.

What is the 52-week high and low of Kkalpana lnds. (I)?

The 52-week high of Kkalpana lnds. (I) is ₹16.70 and the 52-week low is ₹8.54.

What is the TTM revenue of Kkalpana lnds. (I)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kkalpana lnds. (I) is ₹65.95 ( Cr.) .

About Kkalpana lndustries (India) Ltd

The year was 1977, the PVC industry was beginning to spread its wings. Recognizing this as an opportunity area, the Kalpena Industries made a small beginning the same year in Kolkata. From the very start, the groupâ€™s focus was clear. It established a nice for itself in the shoe & cable industries as a quality supplier of PVC compounds. After that, there was no looking back. The Group charted an aggressive strategy for growth through capacity expansion and diversification action.

Within just seven years from start of operations, Kalpena established a modern unit at Daman for the manufacture of PVC compounds. Sustained growth over the next decade necessitated another round of expansion in 1994, when the group set up a second unit in Daman. This state-of-the art plant employed the latest process technology to manufacture XLPE compounds.

Having established itself as a leader in PVC compounding, the group realized that its core strength was in â€œCompoundingâ€ and thus decided to look beyond PVC by setting up units to manufacture specialty compounds like Silance and Preoxide based XLPE, zero halogen FRLS, NBR/PVC, anti-fibrication, semi-conductive, automotive, cross linkable EVA foam compound and also additive master baches for both National and International markets. Further the group is diversifying into manufacturing of primary and secondary plasticizer and Engineering Plastic Compounds.

The company has very recently commissioned new Buss Ko Kneader to manufacture XLPE compound for Medium Voltage cables upto 33KV. It is first Indian manufacturer to produce this product in the country. This will result into import substitution. Very recently, it has very successfully launched PPR compound for Pipe and fittings.

Product range of the company includes:

PVC Compounds

Insulation
Sheating
Insulation and Sheating for Flexible Cables, Thin Cables, Flat Cables, Heat Resistant Cables, Flame Retardent & Low Smoke Cables, Oil Resistant Cables

PE Compounds

Silane Grafted XLPE Compounds (LT / LTABC / FR / SELF CURE / MV)
XLPE Compounds for Vulcanization line
PE Jacketing
Zero Halogen FRLS Compounds
XLPE Compounds for Vulcanization line
Cable Insulation (upto 36 KV).
Telephone Cables.
Flame Retardent & Low Smoke Cables.
Medium Voltage Cables (33 KV).

Footware Compounds

PVC
Compact & Micro cellular
Shoe sole, Complete Shoe, Slipper / Sandal.
TRA
Glossy, Matt, Semi - matt Transparent & colour
Unit sole, Heel, Mid sole.
PVC / NBR
Compact & Micro-cellular
Shoe sole, Complete Shoe.
EVA
Cross linked Foam
Slipper / Sandal.

Pipe Compounds

Recent developments

Kalpena Industries members at the Extra Ordinary General Meeting (EGM) of the Company held on April 26, 2009, have approved the increase of Authorized Share Capital from existing 12 crore to 15 crore by creating additional 30,00,000 Equity Shares of Rs 10 each. (Ordinary).

The EGM also approved the issue of 9,50,000 Compulsory Convertible Debentures (CCDs) by way of Preferential allotment to (i) Banyan Tree Growth Capital LLC. (BTGC) (ii) Financierings Maatschappij Voor Ontwikkelingslanden N V (FMO) at a price of Rs 93.15 per CCD, subject to the approval of Stock Exchange and other regulatory authorities.