Kunststoffe Industries Ltd - Stock Valuation and Financial Performance

BSE: 523594 | NSE: | Plastic Products | Small Cap

Kunststoffe Inds Share Price

29 -0.13 -0.45%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Kunststoffe Inds

M-Cap below 100cr DeciZen not available

Kunststoffe Industries stock performance -

mw4me loader
P/E Ratio (SA):
15.56
Market Cap:
20.1 Cr.
52-wk low:
19.1
52-wk high:
41.5

Is Kunststoffe Industries Ltd an attractive stock to invest in?

1. Is Kunststoffe Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kunststoffe Industries Ltd is a average quality company.

2. Is Kunststoffe Industries Ltd undervalued or overvalued?

The key valuation ratios of Kunststoffe Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kunststoffe Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kunststoffe Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kunststoffe Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kunststoffe Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2%3%0.5%2.5%2%6.9%5.5%9.9%16.5%15.4%-
Value Creation
Index
-0.9-0.8-1.0-0.8-0.9-0.5-0.6-0.30.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.61.62.43.110.5129.49.712.812.514
Sales YoY Gr.--0.6%54.1%27.7%241.1%13.7%-21.2%2.3%32.1%-1.7%-
Adj EPS 0.40.60.10.40.30.70.61.22.121.9
YoY Gr.-51.4%-83.9%377.8%-39.5%184.6%-14.9%93.7%68%-3.9%-
BVPS (₹) 5.25.65.76.16.47.17.8911.113.114.4
Adj Net
Profit
0.30.40.10.30.20.50.40.81.41.41
Cash Flow from Ops. 0.50.60.90.10.31.50.91.43-0.2-
Debt/CF from Ops. 3.61.800000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.9%3.5%9.9%-1.7%
Adj EPS 20.4%49.9%46.2%-3.9%
BVPS10.8%15.5%19%17.9%
Share Price 9.1% 0.1% 2.9% 38.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.33.40.62.51.96.95.59.816.515.413.6
Op. Profit
Mgn %
38.125.645.133.80.65.17.2812.312.310.1
Net Profit
Mgn %
16.124.62.79.51.74.34.68.711.110.99.1
Debt to
Equity
0.50.300000000-
Working Cap
Days
2202081351701031101531648979112
Cash Conv.
Cycle
1198164101241112-20-55-5670

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 46.23%

Sales growth is good in last 4 quarters at 22.56%

Return on Equity has declined versus last 3 years average to 13.60%

Sales growth has been subdued in last 3 years 9.93%

Latest Financials - Kunststoffe Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -
TTM Sales (₹ Cr.) 14.1 -
BVPS (₹.) 14.4 -
Reserves (₹ Cr.) 3 -
P/BV 2.03 -
PE 15.56 -
From the Market
52 Week Low / High (₹) 19.11 / 41.45
All Time Low / High (₹) 0.23 / 60.60
Market Cap (₹ Cr.) 20.1
Equity (₹ Cr.) 6.9
Face Value (₹) 10
Industry PE 35.2

Management X-Ray of Kunststoffe Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kunststoffe Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.581.572.423.0910.5411.989.449.6612.7612.54
Operating Expenses 0.981.171.332.0510.4711.378.768.8811.1910.99
Manufacturing Costs0.420.450.470.951.501.591.220.820.981.55
Material Costs00007.858.205.886.378.417.66
Employee Cost 0.360.430.520.610.6611.161.291.341.34
Other Costs 0.200.290.340.480.460.580.510.400.450.43
Operating Profit 0.600.401.091.050.060.610.680.781.571.55
Operating Profit Margin (%) 38.1%25.6%45.1%33.8%0.6%5.1%7.2%8.0%12.3%12.3%
Other Income 0.320.030.030.140.150.130.230.260.320.36
Interest 00000.01000.0100
Depreciation 0.6701.050.890.020.170.250.030.070.12
Exceptional Items 0-0.1400000000.01
Profit Before Tax 0.250.290.060.290.180.570.6611.811.80
Tax 000000.060.200.140.370.43
Profit After Tax 0.250.290.060.290.180.510.460.851.441.37
PAT Margin (%) 16.1%18.2%2.7%9.5%1.7%4.3%4.9%8.9%11.3%11.0%
Adjusted EPS (₹)0.40.40.10.40.30.70.71.22.12.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11.2411.5311.5911.897.167.678.138.988.179.55
Share Capital 6.896.896.896.896.896.896.896.896.896.89
Reserves 4.354.644.7050.270.781.242.091.282.66
Minority Interest0000000000
Debt1.68100000000
Long Term Debt1.68100000000
Short Term Debt0000000000
Trade Payables0.070.140.060.182.271.842.263.733.883.51
Others Liabilities 0.030.040.040.020.300.710.450.360.16-0.02
Total Liabilities 13.0312.7011.6912.089.7210.2210.8413.0812.2213.04

Fixed Assets

Gross Block25.4525.1725.1825.2620.5720.7321.0120.8919.2419.60
Accumulated Depreciation13.4913.4214.4815.3615.3915.5615.8015.3315.4015.52
Net Fixed Assets11.9611.7510.709.895.185.175.215.563.844.08
CWIP 0000000000
Investments 0000000000
Inventories00001.241.341.201.971.531.63
Trade Receivables0.560.500.581.441.231.241.371.200.331.26
Cash Equivalents 0.130.110.050.240.521.830.913.566.125.81
Others Assets0.370.350.360.511.550.642.150.790.400.26
Total Assets 13.0312.7011.6912.089.7210.2210.8413.0812.2213.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.470.560.920.140.341.460.861.413-0.18
PBT 0.250.290.060.290.180.620.6611.811.82
Adjustment 0.550.111.030.75-0.130.160.24-0.09-0.09-0.12
Changes in Working Capital -0.340.16-0.17-0.90.290.730.080.681.71-1.48
Tax Paid 00000-0.06-0.12-0.18-0.43-0.41
Cash Flow From Investing Activity 0.110.100.020.06-0.07-0.15-0.28-0.27-0.44-0.13
Capex 00.070-0.08-0.65-0.16-0.28-0.39-0.60-0.36
Net Investments 0000000000
Others 0.120.030.030.140.580.010.010.120.160.23
Cash Flow From Financing Activity -0.56-0.68-10000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.50000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.06-0.68-10000000
Net Cash Flow 0.02-0.02-0.060.200.271.310.581.142.56-0.31
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.67.691.667.24.11118.9414.7520.716.46
ROCE (%)4.715.661.497.224.4412.1812.8317.3526.0821.6
Asset Turnover Ratio0.120.120.20.260.971.20.90.811.010.99
PAT to CFO Conversion(x)1.881.9315.330.481.892.861.871.662.08-0.13
Working Capital Days
Receivable Days12812481119463850492223
Inventory Days0000433949605046
Payable Days00005791127172165176

Kunststoffe Industries Ltd Stock News

Kunststoffe Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kunststoffe Inds on 28-Mar-2024 16:01 is ₹29.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Kunststoffe Inds stood at ₹20.07.
The latest P/E ratio of Kunststoffe Inds as of 28-Mar-2024 16:01 is 15.56.
The latest P/B ratio of Kunststoffe Inds as of 28-Mar-2024 16:01 is 2.03.
The 52-week high of Kunststoffe Inds is ₹41.45 and the 52-week low is ₹19.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kunststoffe Inds is ₹14.12 ( Cr.) .

About Kunststoffe Industries Ltd

Kunststoffe Industries was incorporated on November 6, 1985, under the name and style of Western Leasing. In the year 1987, the name of the company was changed to Kunststoffe Industries.

Milestones:

• 1985 - The company was incorporated on November 6, under the name and style of Western Leasing Limited. 

• 1987 - The company carried on its leasing activities till the middle of the year, subsequent to which it changed its line of business and concentrated in setting up facilities for its new project, which was for the manufacture of HDPE pipes and HDPE/PP tanks and vessels. The name of the company was changed to Kunststoffe Industries and it received its Certificate of Change of Name on 20th August. The company, for the successful completion of its project, entered into a collaboration agreement with Troisdorfer Bau and Kunststoffe Gmbh (BAUKU) of West Germany for the production of pipes with the spirally wound profile wall pipe technology. 

• 1992 - The company has entered into a technical collaboration with BAUKU of Germany and towards technology absorption of Germany has deputed its engineers for training at the collaborator's plant. 

• 2000 - The name of the R&T agent of the company has been changed from Hamco Share Reg. Pvt. Ltd. to Sharex (India).

Business areas of the company:

Kunststoffe Industries engages in the manufacture and marketing of spirally bound HDPE/PP pipes, vessels, and tanks in India. It provides tubes, pipes, hoses, and fittings. The company also offers reservoirs, tanks, vats, and other similar containers. Its products are primarily used in water sewerage and effluent disposal schemes, and ocean out-fuels. The company is based in Mumbai, India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.