Rubber Products Ltd - Stock Valuation and Financial Performance

BSE: 526496 | NSE: | Rubber Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rubber Products

M-Cap below 100cr DeciZen not available

Rubber Products stock performance -

mw4me loader
P/E Ratio (SA):
3.98
Market Cap:
2.6 Cr.
52-wk low:
6.5
52-wk high:
6.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rubber Products:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -2.5%4.9%6.3%-14.6%-18.4%-24.5%-43.9%0%-8.4%2.1%-
Value Creation
Index
-1.2-0.7-0.6-2.0NANA-4.1NA-1.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.816.617.913.19.26.10.5000.51
Sales YoY Gr.-11.8%7.9%-26.8%-30%-33.8%-91.3%-100%NANA-
Adj EPS -2.5-0.50-6-6.3-6.4-16.40-5.211.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1312.612.66.6-0-6.432.213.88.89.5-11
Adj Net
Profit
-1-0.20-2.4-2.6-2.6-6.70-2.10.41
Cash Flow from Ops. 0.61.21.10.2-0.40.80.8-7.9-2.40.3-
Debt/CF from Ops. 10.75.15.342.4-19.811.110.5-2.1-8.261.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -31.2%-43.9%-1.3%NA
Adj EPS NANANANA
BVPS-3.4%NA-33.5%7.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-16.9-3.40-60.6-177.8212.9-1250-44.910.7-214.6
Op. Profit
Mgn %
1.23.46.5-8.2-12.6-22-985.100-14.7-35.1
Net Profit
Mgn %
-6.8-1.10-18.6-27.9-42.9-1267.80079.7105.2
Debt to
Equity
1.11.11.12.63857.4-3.40.72.95.34.6-
Working Cap
Days
3092712613865207236,0610041882
Cash Conv.
Cycle
2221981852883945975,22200-342-498

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rubber Products Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 0.6 -
BVPS (₹.) -11 -
Reserves (₹ Cr.) -9 -
P/BV -0.59 -
PE 3.98 -
From the Market
52 Week Low / High (₹) 6.45 / 6.45
All Time Low / High (₹) 1.30 / 47.50
Market Cap (₹ Cr.) 2.6
Equity (₹ Cr.) 4.1
Face Value (₹) 10
Industry PE 32.6

Management X-Ray of Rubber Products:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rubber Products

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales14.8416.5917.9013.119.186.080.53000.51
Operating Expenses 14.6616.0316.7314.1910.557.425.7401.270.79
Manufacturing Costs1.811.411.501.530.890.670.18000.18
Material Costs8.259.5810.257.554.812.874.35000.20
Employee Cost 3.013.363.343.723.303.130.7200.280.02
Other Costs 1.591.681.651.391.550.750.4900.990.38
Operating Profit 0.180.561.17-1.08-1.37-1.34-5.210-1.27-0.28
Operating Profit Margin (%) 1.2%3.4%6.5%-8.2%-14.9%-22.0%-985.0%---55.0%
Other Income 0.250.710.180.200.100.03000.331.49
Interest 1.031.0511.301.221.110.7300.310.09
Depreciation 0.530.490.460.240.240.240.8600.860.86
Exceptional Items 0000000000
Profit Before Tax -1.12-0.28-0.11-2.42-2.72-2.66-6.790-2.110.26
Tax -0.11-0.10-0.110.01-0.01-0.06-0.09000
Profit After Tax -1.01-0.180-2.43-2.71-2.61-6.700-2.110.26
PAT Margin (%) -6.8%-1.1%0.0%-18.5%-29.5%-42.9%-1,267.8%--51.5%
Adjusted EPS (₹)-2.5-0.40.0-5.9-6.6-6.4-16.40.0-5.20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 5.475.265.232.800.08-2.5313.255.703.693.96
Share Capital 4.104.104.104.104.104.104.094.094.094.09
Reserves 1.381.171.14-1.30-4.01-6.639.171.61-0.40-0.13
Minority Interest0000000000
Debt6.045.865.797.088.618.788.7016.5619.2117.66
Long Term Debt0.660.691.172.464.034.234.2314.4814.1517.66
Short Term Debt5.375.174.624.614.584.554.472.075.060
Trade Payables22.292.402.471.210.810.562.631.401.30
Others Liabilities 4.124.024.364.975.867.428.460.110.010
Total Liabilities 17.6217.4317.7917.3215.7714.4830.972524.3022.93

Fixed Assets

Gross Block14.4814.5214.6014.6214.7614.7636.6424.2924.2924.29
Accumulated Depreciation10.4210.9011.3911.6011.8412.0812.3400.861.71
Net Fixed Assets4.063.623.213.012.912.6724.3024.2923.4422.58
CWIP 0000000000
Investments 0.250.250.250.250.250.250.250.040.010.01
Inventories4.954.895.055.635.105.091.030.200.200
Trade Receivables7.277.267.926.696.125.274.21000.13
Cash Equivalents 0.160.120.200.440.0800.0400.020
Others Assets0.941.281.161.291.301.211.150.460.640.20
Total Assets 17.6217.4317.7917.3215.7714.4830.972524.3022.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 0.561.151.100.17-0.440.790.83-7.89-2.350.29
PBT -1.12-0.28-0.11-2.42-2.72-2.64-6.790-2.110.26
Adjustment 1.441.411.341.401.561.271.5701.14-0.25
Changes in Working Capital 0.270.01-0.141.190.732.166.05-7.89-1.510.28
Tax Paid -0.0200000000.130
Cash Flow From Investing Activity -0.04-0.09-0.08-0.05-0.330000.021.33
Capex -0.06-0.09-0.08-0.05-0.1400000
Net Investments 0000000000
Others 0.02000-0.190000.021.33
Cash Flow From Financing Activity -0.71-1.10-0.940.120.41-0.87-0.797.862.34-1.63
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.061.281.540.160000
Interest Paid -0.93-0.92-0.88-1.16-1.13-1.03000-0.09
Dividend Paid 0000000000
Others 0.23-0.180000-0.797.862.34-1.55
Net Cash Flow -0.18-0.040.080.24-0.36-0.080.04-0.030.01-0.02
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-17.42-3.44-0.02-62.03-200.83N/A-126.810-45.587.02
ROCE (%)-0.786.938.1-10.84-16.3N/A-43.220-81.57
Asset Turnover Ratio0.871.021.090.750.560.40.02000.02
PAT to CFO Conversion(x)N/AN/A-INFN/AN/AN/AN/A-INFN/A1.12
Working Capital Days
Receivable Days1751481442032553423,2010093
Inventory Days111100941492133062,065000
Payable Days114828411814012858002,464

Rubber Products Ltd Stock News

Rubber Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rubber Products on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rubber Products stood at ₹2.64.
The latest P/E ratio of Rubber Products as of 01-Jan-1970 05:30 is 3.98.
The latest P/B ratio of Rubber Products as of 01-Jan-1970 05:30 is -0.59.
The 52-week high of Rubber Products is ₹6.45 and the 52-week low is ₹6.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rubber Products is ₹0.63 ( Cr.) .

About Rubber Products Ltd

Rubber Products (RPL) popularly known a 'RP' was established in 1965 as a small scale industry with a mere handful of people and products. Spread across an area of two acres, is the company’s state-of-the-art manufacturing unit at Wagle Industrial Estate, Thane (Mumbai).

With a prestigious clientele of over 1000 companies, RPL cover almost every sector of the industry as well as Government sectors like railways, defense, civil aviation and telecommunications.

In 2007, the company became a part of Fouress Group, an engineering conglomerate with an annual turnover in excess of 100 million euros.

Products

  • Rubber Hoses
  • Rubber Sheets
  • Air Cell / Flexible Separator
  • Cotton/Nylon coated fabric
  • Inflatable Items
  • Moulded Items
  • Silicone Extruded Items
  • Extruded Items

Award/RecognitionThe company has received ISO 9001:2000 certification for its quality management.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.