Tijaria Polypipes Ltd - Stock Valuation and Financial Performance

BSE: 533629 | NSE: TIJARIA | Rubber Products | Small Cap

Tijaria Polypipe Share Price

15.79 0.30 1.94%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Tijaria Polypipe

M-Cap below 100cr DeciZen not available

Tijaria Polypipes stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
45.2 Cr.
52-wk low:
4.8
52-wk high:
15.9

Is Tijaria Polypipes Ltd an attractive stock to invest in?

1. Is Tijaria Polypipes Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tijaria Polypipes Ltd is a average quality company.

2. Is Tijaria Polypipes Ltd undervalued or overvalued?

The key valuation ratios of Tijaria Polypipes Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tijaria Polypipes Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tijaria Polypipes Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tijaria Polypipe:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tijaria Polypipes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -3.2%-4.3%-6.5%-13%-19.5%15.1%2.8%-13.1%-24.5%-15%-
Value Creation
Index
-1.2-1.3-1.5-1.9-2.40.1-0.8-1.9NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11069.387.163.676.315073.462.554.913.94
Sales YoY Gr.--37.2%25.8%-27%19.9%96%-50.9%-14.9%-12.1%-74.8%-
Adj EPS -4.6-5.1-6.2-8.3-9.92.4-0.9-4.9-7.5-3.3-1.8
YoY Gr.-NANANANANA-136.3%NANANA-
BVPS (₹) 33.529.623.414.64.27.77.32.4-5.1-8.4-9.2
Adj Net
Profit
-10.8-12.1-14.5-19.6-23.46.3-2.5-14-21.5-9.4-5
Cash Flow from Ops. 8.511.8645.814.98.5-3.42.2-5.3-
Debt/CF from Ops. 7.75.310.817.512.13.66-19.432.2-14.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.6%-28.9%-42.6%-74.8%
Adj EPS NANANANA
BVPS-185.8%-214.9%-205%NA
Share Price 13.6% -2.3% 31.8% 212.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-12.7-16.3-23.2-43.8-101.338.2-11.6-100.8554.148.519.8
Op. Profit
Mgn %
8.211.67-4-1013.211.9-5.8-16.5-30.7-56.5
Net Profit
Mgn %
-9.8-17.5-16.7-30.9-30.74.2-3.4-22.5-39.2-68.1-129.1
Debt to
Equity
0.80.91.2272.62.49.5-4.7-3.2-
Working Cap
Days
20231025932826715431233831392418,688
Cash Conv.
Cycle
124206178224134541432072045877,699

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 19.80%

Sales growth has been subdued in last 3 years -42.64%

Sales growth is not so good in last 4 quarters at -67.82%

Latest Financials - Tijaria Polypipes Ltd.

Standalone Consolidated
TTM EPS (₹) -1.8 -
TTM Sales (₹ Cr.) 3.9 -
BVPS (₹.) -9.2 -
Reserves (₹ Cr.) -55 -
P/BV -1.71 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.80 / 15.87
All Time Low / High (₹) 2.50 / 67.80
Market Cap (₹ Cr.) 45.2
Equity (₹ Cr.) 28.6
Face Value (₹) 10
Industry PE 34.5

Management X-Ray of Tijaria Polypipe:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *46.1146.1146.110.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tijaria Polypipe

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales110.3069.2887.1463.6376.30149.5373.3962.4654.8813.85
Operating Expenses 101.2161.2881.0866.1885.26129.9164.6666.0964.2318.12
Manufacturing Costs149.0714.0714.3010.2812.2611.188.634.801.24
Material Costs78.9645.8958.8846.2964.86104.4244.9749.6053.4615.32
Employee Cost 3.862.143.502.581.812.482.602.301.880.63
Other Costs 4.394.184.633.018.3210.755.915.564.090.93
Operating Profit 9.0986.06-2.55-8.9619.618.72-3.64-9.35-4.28
Operating Profit Margin (%) 8.2%11.5%7.0%-4.0%-11.7%13.1%11.9%-5.8%-17.0%-30.9%
Other Income 0.055.030.280.430.420.900.380.910.190.17
Interest 8.858.739.107.187.517.946.406.518.422.01
Depreciation 10.4313.5311.809.788.236.345.204.764.133.32
Exceptional Items -0.050.08-0.05-1.84-0.13-0.030.02-0.010-0.01
Profit Before Tax -10.19-9.15-14.60-20.93-24.416.20-2.46-14.01-21.70-9.46
Tax 0.61000000000
Profit After Tax -10.80-9.15-14.60-20.93-24.416.20-2.46-14.01-21.70-9.46
PAT Margin (%) -9.8%-13.2%-16.8%-32.9%-32.0%4.1%-3.4%-22.4%-39.5%-68.3%
Adjusted EPS (₹)-4.6-3.9-6.2-8.9-10.32.3-0.9-4.9-7.6-3.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 79.1369.9455.3434.419.9820.6720.896.96-14.72-24.16
Share Capital 23.6323.6323.6323.6323.6326.7228.6328.6328.6328.63
Reserves 55.5046.3131.7110.79-13.65-6.06-7.73-21.66-43.35-52.78
Minority Interest0000000000
Debt63.0949.3853.3369.7469.9054.1250.7665.8869.1576.37
Long Term Debt32.3728.3323.8043.9738.8136.9935.3359.8558.2365.46
Short Term Debt30.7221.0629.5325.7731.0917.1215.436.0310.9210.90
Trade Payables6.7110.707.489.7628.7633.3021.5815.5610.637.05
Others Liabilities 5.7815.5314.691.023.282.492.578.472.632.27
Total Liabilities 154.71145.55130.84114.94111.92110.5795.8096.8767.7061.53

Fixed Assets

Gross Block115.67114.22114.79116.68112.80102.36102.53105.88103.87103.14
Accumulated Depreciation25.3438.5449.3858.9664.2262.8668.0172.3175.0977.83
Net Fixed Assets90.3375.6765.4157.7148.5839.4934.5233.5628.7925.31
CWIP 7.031.251.3600000.1300
Investments 0000000000
Inventories15.4023.9627.1718.6915.228.4212.3414.855.770.50
Trade Receivables27.8731.6724.7926.6134.1955.7339.8537.4025.2125.04
Cash Equivalents 0.601.300.451.965.563.103.725.102.611.78
Others Assets13.4911.7011.669.978.373.835.365.835.328.89
Total Assets 154.71145.55130.84114.94111.92110.5795.8096.8767.7061.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 8.5211.8363.995.8014.928.53-3.402.15-5.33
PBT -10.19-9.15-14.60-20.92-24.446.20-2.54-13.93-21.69-9.46
Adjustment 19.2817.8220.9516.6516.6713.5911.2710.9212.745.35
Changes in Working Capital -0.563.16-0.358.2613.56-4.86-0.21-0.411.1-1.22
Tax Paid 0000000000
Cash Flow From Investing Activity -16.5211.01-1.69-0.41-0.023.44-0.20-3.580.580.17
Capex -16.5211.01-1.69-0.72-0.422.59-0.51-3.890.420.12
Net Investments 0000000000
Others 0000.310.390.850.310.310.160.05
Cash Flow From Financing Activity 7.70-22.14-5.15-2.07-5.55-20.35-7.688.60-5.145.20
Net Proceeds from Shares 000004.492.76000
Net Proceeds from Borrowing 11.43-4.05-4.525.110.16-15.79-1.6724.5300
Interest Paid -8.85-8.43-9.10-7.18-7.51-7.94-6.40-6.51-8.42-2.01
Dividend Paid 0000000000
Others 5.12-9.668.4701.81-1.12-2.38-9.413.287.21
Net Cash Flow -0.300.70-0.851.510.22-1.990.651.62-2.410.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-12.78-12.28-23.31-46.64-109.9740.47-11.86-100.62N/AN/A
ROCE (%)-0.93-0.31-4.36-12.27-18.1817.995.34-10.38N/AN/A
Asset Turnover Ratio0.720.490.670.540.681.340.710.650.670.21
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A2.41N/AN/AN/AN/A
Working Capital Days
Receivable Days112149112142144110238226208662
Inventory Days4798101127802952796983
Payable Days4969566810810822313789211

Tijaria Polypipes Ltd Stock News

Tijaria Polypipes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tijaria Polypipe on 19-Apr-2024 16:01 is ₹15.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Tijaria Polypipe stood at ₹45.20.
The latest P/E ratio of Tijaria Polypipe as of 19-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Tijaria Polypipe as of 19-Apr-2024 16:01 is -1.71.
The 52-week high of Tijaria Polypipe is ₹15.87 and the 52-week low is ₹4.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tijaria Polypipe is ₹3.88 ( Cr.) .

About Tijaria Polypipes Ltd

Tijaria Polypipes Limited which is based at Jaipur, was initially started as a partnership firm under the name of “Tijaria Overseas Vinyl” in the year 2000 which was later on converted on continuous basis in to a Private Limited Company on July 17, 2006 and was subsequently converted into a Public Limited Company with effect from July 20, 2006. The company through its vision of learning and constant innovation has become a premier name in the industrial, agricultural, infrastructure, domestic and telecommunication fields. The company under the dynamic and exceptionally impeccable leadership of Alok Jain Tijaria, the managing director along with other promoter directors Vikas Jain Tijaria,Praveen Jain Tijaria and Vineet Jain Tijaria have made Tijaria Polypipes a highly successful and quality oriented company in the cosmic market. The company is a winner of ‘NATIONALAWARD 2008’ for Quality Production (Special Recognition Award) awarded by the Ministry of Micro, Small and Medium Enterprises, Government of India. The company is also recipient of ‘RASHTRIYA UDYOG RATNA AWARD’ by Center for Educational Development Research for excellence in their respective field.

Business profile:

The company is an ISO 9001: 2000 Certified company, manufacturing various kinds of high grade plastic based pipes viz., HDPE, MDPE, LDPE, LLDPE, uPVC, PPR Pipes and Sprinkler systems under the brand name of TIJARIA and VIKAS.

Market base & Customers:

The market is well represented by the company in all segments. The company is participating in tenders and supplying the products to government enter prices like BSNL, etc. and in private sector to Reliance Communication in bulk and selling the products in the retail segment through more than 250 dealers spread across the country. The company is having its branch offices at Mumbai, Ahmedabad, Hyderabad, Lucknow and Indore and some pilot offices on card, hence the ambit and scope of the company and its products is amplified. Since the products offered by the company have wide use, acceptability and applicability, the customer base of the same is quite wide.

Major Customers:

Its few major customers, interalia, include Bhumi Mercantile, Gammon India, Bharat Sanchar Nigam Limited, Larsen & Toubro; Mahindra World City (Jaipur) who contributed around 70% of its total sales turnover for the financial year ended March31,2010.

Product Mix:

The company has a product mix to cater to the increasing requirements of its customers. Its product offerings include HDPE pipes ,PVC pipes, LLDPE pipes, HDPE DWC pipes, PLB HDPE Ducts, MDPE pipes, uPVC RIGID and  BLUE CASING pipes, Pet Granules , MICRO/DRIP Irrigation System, SWR PIPES and  FITTINGS, PPR  Pipes and Fittings, HDPE Sprinkler System. These products are used in irrigation, telecommunication, industrial, and infrastructure and housing sector. The company believe that this range of products would allow its existing customers to source most of their product requirements from a single vend or and also enable to expand its business from existing customers, as well as address a larger base of potential new customers. Further the flexible manufacturing infrastructure helps to change its product mix in response to changes in market demand.

Installed Capacity & Production :

Presently, the company is manufacturing an array of plastic pipes and has an installed capacity of 9944MT per annum for HDPE Pipes, 4300 MT per annum for PVC Pipes and 3600 MT per annum for Pet Flakes. The company produced 6330MT and 8031 MT for HDPE Pipe, 1909 MT and 980 MT for PVC Pipe, 154MT and 53MT for Pet Flakes Production in 2009-10 and 2008-09 respectively.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.