Ambar Protein Industries Ltd - Stock Valuation and Financial Performance

BSE: 519471 | NSE: | Edible Oil | Small Cap

Ambar Protein Share Price

164.75 0.00 0.00%
as on 24-Apr'24 16:01

DeciZen - make an informed investing decision on Ambar Protein

M-Cap below 100cr DeciZen not available

Ambar Protein Industries stock performance -

mw4me loader
P/E Ratio (SA):
26.45
Market Cap:
94.7 Cr.
52-wk low:
140
52-wk high:
314.9

Is Ambar Protein Industries Ltd an attractive stock to invest in?

1. Is Ambar Protein Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ambar Protein Industries Ltd is a average quality company.

2. Is Ambar Protein Industries Ltd undervalued or overvalued?

The key valuation ratios of Ambar Protein Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Ambar Protein Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ambar Protein Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ambar Protein:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ambar Protein Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.9%21.3%11.6%20.2%12.7%9.5%8.6%14.1%13.5%8.9%-
Value Creation
Index
-0.60.5-0.20.4-0.1-0.3-0.400.0-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 160157168195206231284313340345338
Sales YoY Gr.--2%7.4%15.9%5.5%11.9%23.3%10.2%8.4%1.6%-
Adj EPS 0.12.31.54.23.83.52.26.67.74.96.2
YoY Gr.-1564.3%-36.9%185%-10.5%-5.6%-37.9%199.1%17.6%-36.8%-
BVPS (₹) 1.24.28.51013.817.319.525.533.238.144.4
Adj Net
Profit
0.11.30.82.42.221.33.84.52.84
Cash Flow from Ops. 5.61.2-0.7-2.50.81.131.1-2.56.2-
Debt/CF from Ops. 14.2-9.1-4.122.223.18.924.8-134.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.9%10.9%6.7%1.6%
Adj EPS 48.4%5.5%30.5%-36.8%
BVPS46.7%22.6%25.1%14.8%
Share Price - 88.1% 186.6% -45.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.34216.640.231.522.81229.326.413.715.1
Op. Profit
Mgn %
0.61.11.21.31.51.72.12.52.72.12.6
Net Profit
Mgn %
0.10.90.51.21.10.90.51.21.30.81.1
Debt to
Equity
31.41.11.82.32.52.41.91.71.3-
Working Cap
Days
1816172327363530374424
Cash Conv.
Cycle
726131419201824294

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 30.51%

Debt to equity has declined versus last 3 years average to 1.34

Return on Equity has declined versus last 3 years average to 15.10%

Sales growth has been subdued in last 3 years 6.66%

Sales growth is not so good in last 4 quarters at -2.31%

Latest Financials - Ambar Protein Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 6.2 -
TTM Sales (₹ Cr.) 338 -
BVPS (₹.) 44.4 -
Reserves (₹ Cr.) 20 -
P/BV 3.71 -
PE 26.45 -
From the Market
52 Week Low / High (₹) 140.00 / 314.90
All Time Low / High (₹) 2.00 / 843.50
Market Cap (₹ Cr.) 94.7
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 80.6

Management X-Ray of Ambar Protein:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ambar Protein

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales160.07156.84168.47195.24206.03230.55284.36313.30339.75345.08
Operating Expenses 159.19155.13166.51192.72202.99226.67278.33305.94330.56337.87
Manufacturing Costs10.0512.5211.9011.5311.7211.7712.2714.7717.7618.11
Material Costs147140.24151.74178.15187.55212.11262.68287.54308.08315.46
Employee Cost 0.450.470.660.9311.121.341.131.361.41
Other Costs 1.701.902.212.112.721.662.042.493.362.88
Operating Profit 0.881.711.952.523.033.886.037.369.197.21
Operating Profit Margin (%) 0.6%1.1%1.2%1.3%1.5%1.7%2.1%2.3%2.7%2.1%
Other Income 0.430.740.230.860.870.410.490.470.690.56
Interest 0.640.660.590.720.731.192.632.642.692.53
Depreciation 0.580.240.220.200.250.261.141.201.281.28
Exceptional Items 0000000000
Profit Before Tax 0.081.551.372.452.932.832.763.985.913.96
Tax 000.500.040.780.801.510.531.461.15
Profit After Tax 0.081.550.872.412.152.031.253.454.452.81
PAT Margin (%) 0.0%1.0%0.5%1.2%1.0%0.9%0.4%1.1%1.3%0.8%
Adjusted EPS (₹)0.12.71.54.23.83.52.26.07.74.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.413.966.225.767.929.9511.2014.6519.1021.93
Share Capital 6.906.906.905.755.755.755.755.755.755.75
Reserves -4.49-2.94-0.680.012.174.205.458.9013.3516.18
Minority Interest0000000000
Debt5.574.936.4210.3917.8824.3926.9927.3032.7629.33
Long Term Debt00004.214.863.913.582.701.73
Short Term Debt5.574.936.4210.3913.6819.5323.0823.7230.0527.60
Trade Payables5.043.884.554.602.836.052.343.697.186.42
Others Liabilities 0.190.21-0.672.392.1412.778.824.595.114.62
Total Liabilities 13.2112.9916.5123.1430.7753.1649.3550.2364.1462.29

Fixed Assets

Gross Block13.0311.7411.6712.4312.5413.3530.1727.2927.8628.59
Accumulated Depreciation8.567.306.046.246.496.747.806.157.308.58
Net Fixed Assets4.474.445.636.196.056.6122.3721.1420.5520.01
CWIP 00005.9115.6200.2200.01
Investments 00000.020.020.020.020.020.02
Inventories4.454.457.669.358.3421.5814.3417.3826.6919.47
Trade Receivables1.270.911.244.481.421.462.053.489.0614.29
Cash Equivalents 0.602.091.071.983.321.152.951.581.431.20
Others Assets2.431.110.911.145.716.727.606.406.397.29
Total Assets 13.2112.9916.5123.1430.7753.1649.3550.2364.1462.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 5.561.19-0.71-2.530.801.063.031.10-2.536.18
PBT 0.781.551.372.452.932.832.763.985.913.96
Adjustment 0.990.350.770.250.101.043.303.863.563.33
Changes in Working Capital 3.78-0.71-2.85-5.24-1.47-2.13-2.47-6.02-11.050.55
Tax Paid 0000-0.76-0.69-0.55-0.72-0.95-1.66
Cash Flow From Investing Activity 0.220.49-1.230.09-5.16-10.21-1.38-0.01-0.080.28
Capex -0.170.10-1.41-0.76-6.01-10.53-1.31-0.66-0.68-0.74
Net Investments 0000-0.030-0.52000.45
Others 0.390.390.180.860.870.330.450.660.600.58
Cash Flow From Financing Activity -5.71-1.290.903.355.706.97-0.37-2.462.45-6.24
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00004.210.66-0.95-0.33-0.88-0.97
Interest Paid -0.64-0.66-0.59-0.72-0.73-1.19-2.63-2.64-2.69-2.53
Dividend Paid 0000000000
Others -5.06-0.631.494.072.227.513.210.516.02-2.74
Net Cash Flow 0.070.39-1.040.911.34-2.171.28-1.37-0.160.23
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.3699.2323.8245.2431.522.7611.7926.6926.3813.72
ROCE (%)8.3727.7318.6922.1717.4513.3814.8416.5318.3312.59
Asset Turnover Ratio11.9411.9711.429.857.645.495.556.295.945.46
PAT to CFO Conversion(x)69.50.77-0.82-1.050.370.522.420.32-0.572.2
Working Capital Days
Receivable Days33255223712
Inventory Days11101316162423182424
Payable Days812109786468

Ambar Protein Industries Ltd Stock News

Ambar Protein Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ambar Protein on 24-Apr-2024 16:01 is ₹164.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Ambar Protein stood at ₹94.73.
The latest P/E ratio of Ambar Protein as of 24-Apr-2024 16:01 is 26.45.
The latest P/B ratio of Ambar Protein as of 24-Apr-2024 16:01 is 3.71.
The 52-week high of Ambar Protein is ₹314.9 and the 52-week low is ₹140.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ambar Protein is ₹337.6 ( Cr.) .

About Ambar Protein Industries Ltd

Ambar Protein Limited is a company incorporated on December 31, 1992 with the basic object of manufacturing Edible/ Non Edible Oils, Oil Cakes and 'D' Oil Cake having registered office at Sarkhej - Bavla Highway, Opp. Bhagyoday Hotel, Changodar, Ahmedabad Gujarat.

Business area of the company

Presently the company has dealing in segment of refining cotton seed oil and trading and also purchased & packed Refined Cottonseed, Groundnut Oil, Refined Sunflower, Refined Maize Oil and Soybean Oil for resale.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.