Divya Jyoti Industries Ltd - Stock Valuation and Financial Performance

BSE: 526285 | NSE: | Solvent Extraction | Small Cap

Divya Jyoti Inds. Share Price

4.45 0.00 0.00%
as on 24-Feb'20 18:01

DeciZen - make an informed investing decision on Divya Jyoti Inds.

M-Cap below 100cr DeciZen not available

Divya Jyoti Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.6 Cr.
52-wk low:
4.5
52-wk high:
4.5

Is Divya Jyoti Industries Ltd. an attractive stock to invest in?

1. Is Divya Jyoti Industries Ltd. a good quality company?

Data is not available for this company.

2. Is Divya Jyoti Industries Ltd. undervalued or overvalued?

The key valuation ratios of Divya Jyoti Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Divya Jyoti Industries Ltd. a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Divya Jyoti Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Divya Jyoti Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 8.8%8.5%8.4%7.4%6.4%6.6%5.9%-14.7%-4.6%-3.1%-
Value Creation
Index
-0.4-0.4-0.4-0.5-0.5-0.5-0.6-2.1NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29439238219391.51161212000
Sales YoY Gr.-33.3%-2.7%-49.5%-52.5%27.2%4.3%-98.4%-100%NA-
Adj EPS 11.11.410.50.70.6-8.8-2.4-4.2-39.2
YoY Gr.-10.8%23%-30.9%-49%34.7%-6.1%-1511.3%NANA-
BVPS (₹) 16.217.719.119.419.920.521.112.4-0.2-4.512.2
Adj Net
Profit
1.11.21.410.50.70.6-9-2.5-4.4-40
Cash Flow from Ops. 16.420.4-1.34.40.92.12.30.50.1-0.2-
Debt/CF from Ops. 2.71.5-26.27.339.418.517.480.2478.4-324.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -217.1%-253.9%-289.7%NA
BVPS-186.7%-174.2%-159.6%NA
Share Price -3.2% -1.4% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
6.56.77.652.53.33-52.2-39.2179.9-1012.9
Op. Profit
Mgn %
3.32.123.46.65.65.2-43700NAN
Net Profit
Mgn %
0.40.30.40.50.60.60.5-459.900-INF
Debt to
Equity
2.61.71.71.61.81.91.93.2-202.8-11.7-
Working Cap
Days
6540398618817018210,193000
Cash Conv.
Cycle
492828621341261418,729000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Divya Jyoti Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -39.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 12.2 -
Reserves (₹ Cr.) 2 -
P/BV 0.36 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.45 / 4.45
All Time Low / High (₹) 0.80 / 21.90
Market Cap (₹ Cr.) 4.6
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 30.5

Management X-Ray of Divya Jyoti Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Divya Jyoti Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales294.39392.28381.62192.7891.50116.37121.421.9600
Operating Expenses 284.83384.08373.90186.2885.49109.82115.0610.522.300.30
Manufacturing Costs14.7313.5213.898.185.205.916.861.810.190.03
Material Costs260.83360.92349.04171.7576.75100.02102.987.411.860
Employee Cost 1.992.272.482.562.342.322.340.740.030.02
Other Costs 7.277.378.483.791.201.572.880.560.230.25
Operating Profit 9.568.207.726.4966.556.36-8.56-2.30-0.30
Operating Profit Margin (%) 3.2%2.1%2.0%3.4%6.6%5.6%5.2%-437.0%--
Other Income 0.240.440.190.140.280.210.100.3400
Interest 6.564.974.094.144.264.534.280.710.124.03
Depreciation 1.591.621.561.331.311.251.230.090.030.03
Exceptional Items 0000000000
Profit Before Tax 1.652.062.261.160.710.990.96-9.02-2.45-4.36
Tax 0.510.630.760.150.210.320.32-0.010.010
Profit After Tax 1.141.421.501.010.500.660.64-9.01-2.46-4.36
PAT Margin (%) 0.4%0.4%0.4%0.5%0.5%0.6%0.5%-459.0%--
Adjusted EPS (₹)1.11.41.51.00.50.70.6-8.8-2.4-4.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 16.7218.1819.6719.9720.4721.1321.7712.76-0.24-4.60
Share Capital 10.3010.3010.3010.3010.3010.3010.3010.3010.3010.30
Reserves 6.427.889.379.6710.1710.8311.472.46-10.54-14.90
Minority Interest0000000000
Debt41.4627.9831.4531.6036.5339.2240.7040.3349.4853.73
Long Term Debt11.827.594.614.884.985.957.077.1900
Short Term Debt29.6420.3926.8426.7231.5533.2633.6333.1449.4853.73
Trade Payables8.784.678.957.046.178.958.333.383.183.17
Others Liabilities 8.428.147.864.984.676.316.975.436.236.27
Total Liabilities 75.3858.9667.9463.5867.8475.6177.7761.9158.6458.56

Fixed Assets

Gross Block32.2132.3432.6032.7532.6932.6632.2732.1532.1532.15
Accumulated Depreciation9.2710.8912.2014.2515.5516.7617.4917.4717.5017.53
Net Fixed Assets22.9421.4520.4018.5017.1515.9014.7814.6714.6414.62
CWIP 0000000000
Investments 0000000000
Inventories17.9711.6314.358.096.057.7310.80200
Trade Receivables27.5517.4628.6630.8336.4745.894741.0840.1640.03
Cash Equivalents 1.603.290.650.660.9910.420.370.080.16
Others Assets5.325.133.875.517.185.084.783.783.753.75
Total Assets 75.3858.9667.9463.5867.8475.6177.7761.9158.6458.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 16.3520.35-1.284.360.932.122.340.500.10-0.17
PBT 1.652.062.261.160.710.990.96-9.02-2.45-4.36
Adjustment 7.996.565.635.425.525.725.450.580.144.05
Changes in Working Capital 6.9412.21-8.49-1.95-5.1-4.24-3.688.942.410.14
Tax Paid -0.23-0.47-0.67-0.28-0.20-0.35-0.38000
Cash Flow From Investing Activity -0.76-0.02-0.61-0.34-1.32-0.26-0.170.6000.02
Capex -0.81-0.12-0.53-0.150.03-0.01-0.090.0100
Net Investments 0000000000
Others 0.040.10-0.08-0.19-1.35-0.25-0.080.5900.02
Cash Flow From Financing Activity -14.60-18.64-0.75-4.010.72-1.85-2.74-1.16-0.390.22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.36-4.42-3.110.260.150.971.110.12-0.020
Interest Paid -6.56-4.97-4.09-4.14-4.26-4.53-4.28-0.71-0.12-4.03
Dividend Paid 0000000000
Others -5.68-9.256.46-0.134.831.710.43-0.57-0.254.25
Net Cash Flow 0.981.69-2.6400.330.01-0.58-0.05-0.290.07
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)7.028.157.915.12.463.22.97-52.18N/AN/A
ROCE (%)12.7412.8812.4610.19.159.48.53-14.38N/AN/A
Asset Turnover Ratio3.815.846.022.931.391.621.580.0300
PAT to CFO Conversion(x)14.3414.33-0.854.321.863.213.66N/AN/AN/A
Working Capital Days
Receivable Days302122561341291408,20400
Inventory Days291412212822281,19200
Payable Days1077173128312886440

Divya Jyoti Industries Ltd Stock News

Divya Jyoti Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Divya Jyoti Inds. on 24-Feb-2020 18:01 is ₹4.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Feb-2020 18:01 the market cap of Divya Jyoti Inds. stood at ₹4.58.
The latest P/E ratio of Divya Jyoti Inds. as of 24-Feb-2020 18:01 is 0.00.
The latest P/B ratio of Divya Jyoti Inds. as of 24-Feb-2020 18:01 is 0.36.
The 52-week high of Divya Jyoti Inds. is ₹4.45 and the 52-week low is ₹4.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Divya Jyoti Inds. is ₹0.00 ( Cr.) .

About Divya Jyoti Industries Ltd

Divya Jyoti Industries Limited (DJIL) was incorporated in 1992. Its registered office is located at Plot No. 19 to 39, Sector 3, Dist - Dhar, Pithampur - 454775. It started with a 300 TPD Solvent Extraction Plant and a vision to establish long term business with esteemed companies by supplying crude soya oil and De-oiled cake (DOC). After succeeding with this, it later expand the production capacity by 200 TPD in the year 1997. To match its growth rate in the year 2007-2008, the company replaced the old plant with the new plant of even higher capacity i.e. 650 TPD.

Business profile:

The company engages in the production and sale of soya solvent oil and soya de-oiled cake in India. The company is based in Pithampur, India. It has an experience of more than 10 years in the processing of Soybean.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.