Premier Proteins Ltd - Stock Valuation and Financial Performance

BSE: 519178 | NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Premier Proteins

M-Cap below 100cr DeciZen not available

Premier Proteins stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Premier Proteins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 30.9%925.5%43.6%3.6%-4.4%-20.5%-32.7%-28.4%-148.4%46.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.48.44.97.79.717.616.63.22.60.80
Sales YoY Gr.-506.5%-41.8%58.7%25.5%80.9%-5.2%-81%-19.6%-70.2%-
Adj EPS -14.61.7-0.5-1.1-2.7-1.5-1.2-5.11.4-0
YoY Gr.-NA-62.1%-126%NANANANANANA-
BVPS (₹) -11.7-0.80.91.50.4-3-4.5-5.4-10.6-11.7-4.9
Adj Net
Profit
-14.61.7-0.5-1.1-2.7-1.5-1.2-5.11.40
Cash Flow from Ops. 11.83.2-6.4-0.90.2-0.3-1.4-3.6-3.4-
Debt/CF from Ops. 7.53.30.8-1.5-1238.2-32.2-6.8-3.6-4.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.4%-39.9%-64.3%-70.2%
Adj EPS NANANANA
BVPSNA-300.6%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
8.7-74.62288.6-37.7-118258.446.525.467.4-13.40.1
Op. Profit
Mgn %
-79.330.41.2-20.5-5-9.9-13.1-49.7-52.4-223.6NAN
Net Profit
Mgn %
-69.25535.7-5.9-11.4-15.4-9.1-36.3-201.8189.9-INF
Debt to
Equity
-0.6-7.936.129.3-2.6-1.8-1.7-1.2-1.3-
Working Cap
Days
50122650728020377783784652,0720
Cash Conv.
Cycle
-408-20511788443033164-244300

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Premier Proteins Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -4.9 -
Reserves (₹ Cr.) -15 -
P/BV -0.21 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.20 / 62.50
Market Cap (₹ Cr.) 1
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 25.4

Management X-Ray of Premier Proteins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Premier Proteins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales1.388.374.877.739.7017.5516.643.172.550.76
Operating Expenses 2.485.834.819.3110.1819.2718.824.753.882.46
Manufacturing Costs0.313.653.904.065.054.903.863.202.151.23
Material Costs1.251.3604.384.1112.5913.37000
Employee Cost 0.190.480.720.750.840.9510.961.010.98
Other Costs 0.730.350.190.120.180.830.590.590.710.25
Operating Profit -1.102.540.06-1.58-0.48-1.73-2.18-1.58-1.33-1.70
Operating Profit Margin (%) -79.3%30.4%1.2%-20.5%-4.9%-9.9%-13.1%-49.7%-52.4%-223.0%
Other Income 0.201.482.820.331.430.020.040.070.020.02
Interest 000.241.010.901.500000
Depreciation 0.060.050.050.060.060.060.060.060.060.05
Exceptional Items 05.10000000.40-3.92-0.18
Profit Before Tax -0.969.072.59-2.32-0.01-3.27-2.20-1.17-5.29-1.91
Tax 00.890.85-1.861.05-0.57-0.69-0.29-0.16-0.79
Profit After Tax -0.968.171.74-0.46-1.07-2.70-1.51-0.88-5.14-1.11
PAT Margin (%) -69.2%97.6%35.7%-5.9%-11.0%-15.4%-9.1%-27.6%-201.0%-146.0%
Adjusted EPS (₹)-1.08.21.8-0.5-1.1-2.7-1.5-0.9-5.2-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund -11.60-0.740.901.520.35-2.45-4.06-5.03-10.21-11.36
Share Capital 9.939.939.939.939.939.939.939.939.939.93
Reserves -21.53-10.68-9.04-8.41-9.58-12.38-13.99-14.97-20.14-21.29
Minority Interest0000000000
Debt7.475.872.719.2410.377.837.939.2712.8914.86
Long Term Debt7.475.872.719.2410.3766666
Short Term Debt000001.831.933.276.898.86
Trade Payables5.765.180.984.060.990.850.630.274.044.04
Others Liabilities 2.650.282.79-1.41-0.743.775.664.53-0.60-1.60
Total Liabilities 4.2710.597.3713.4010.9710.0110.179.046.125.94

Fixed Assets

Gross Block8.478.618.708.878.939.029.059.0599
Accumulated Depreciation6.8577.157.317.477.637.797.957.998.09
Net Fixed Assets1.621.611.551.561.471.391.261.1010.91
CWIP 0000000000
Investments 0.510.510.515.075.075.075.075.071.370
Inventories0.080.440.660.090.290.340.500.711.222.15
Trade Receivables0.825.672.644.542.271.671.870.410.640.41
Cash Equivalents 0.090.130.130.120.320.230.090.060.090.08
Others Assets1.142.221.892.031.551.321.391.701.822.38
Total Assets 4.2710.597.3713.4010.9710.0110.179.046.125.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0.991.773.24-6.37-0.860.21-0.25-1.37-3.62-3.41
PBT -0.969.071.740.72-1.07-3.27-2.20-1.17-5.29-1.97
Adjustment 0.060.050.90-6.550.481.540.020.074.390.28
Changes in Working Capital 1.89-7.350.6-0.54-0.281.931.93-0.26-2.58-1.81
Tax Paid 0000000-0.01-0.140.09
Cash Flow From Investing Activity 0-0.14-0.09-0.16-0.07-0.060.0100.021.44
Capex 0-0.14-0.09-0.16-0.07-0.08-0.03000
Net Investments 0000000001.42
Others 000000.020.0400.020.02
Cash Flow From Financing Activity 00-0.073.113.36-0.240.101.343.621.97
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-1.500000
Dividend Paid 0000000000
Others 00-0.073.113.361.270.101.343.621.97
Net Cash Flow 0.991.643.08-3.422.43-0.09-0.14-0.030.030
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/A2288.56-37.67-113.85N/AN/AN/AN/AN/A
ROCE (%)N/AN/A64.62-18.158.3N/AN/AN/AN/AN/A
Asset Turnover Ratio0.331.130.540.740.81.671.650.330.340.13
PAT to CFO Conversion(x)N/A0.221.86N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days216142312169128413913175252
Inventory Days2511411877970138810
Payable Days1,2571,46802102242720000

Premier Proteins Ltd Stock News

Premier Proteins Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Premier Proteins on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Premier Proteins stood at ₹1.01.
The latest P/E ratio of Premier Proteins as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Premier Proteins as of 01-Jan-1970 05:30 is -0.21.
The 52-week high of Premier Proteins is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Premier Proteins is ₹0.00 ( Cr.) .

About Premier Proteins Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.