Divyashakti Granites Ltd Stock Analysis

BSE: 526315 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

BSE Share Price Jan 17, 18:01
76.90 3.45 (4.70%)

DeciZen - Make an Informed Decision on Divyashakti Granites

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
ROCE % 8.7%10.8%10.2%6.9%8.9%11%4.7%2.9%2.6%6.7%-
Value Creation Index -0.4-0.2-0.3-0.5-0.4-0.2-0.7-0.8-0.8-0.5-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 46.150.960.86368.310868.633.460.156.664
YoY Gr. Rt. %-10.4%19.4%3.6%8.5%58.7%-36.7%-51.3%80%-5.8%-
YoY Gr. Rt. %-50.7%13.6%-23.9%42.8%37%-54.9%-38.1%-6.7%182%-
BVPS (₹) 46.760.167.975.783.592.995.899104.4109112.9
Adj Net Profit
Cash Flow from Ops. 3.89.310.514.112.1-8.22.517.3-16.410.5-
Debt/CF from Ops. 0.10000000-00-


CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 2.3%-3.7%-6.2%-5.8%
Adj EPS 7.2%0.1%17.6%182%
Share Price 12.6% -6.7% -9.5% 60.2%

Key Financial Parameters

Performance Ratio Colour Code Guide
Return on Equity % 8.610.710.16.88.810.
Op. Profit Mgn % 16.114.918.21416.414.49.713.48.420.716.4
Net Profit Mgn % 8.511.611810.
Debt to Equity 00000000000
Working Cap Days 376333308316273187347748452520558
Cash Conv. Cycle 182229227202165128236458328415466

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Net Profit is growing at healthy rate in last 3 years 17.64%

Sales growth is good in last 4 quarters at 35.41%

Sales growth has been subdued in last 3 years -6.19%

Latest Financials - Divyashakti Granites Ltd.

Standalone Consolidated
TTM EPS (₹) 7.1 -
TTM Sales (₹ Cr.) 63.8 -
BVPS (₹.) 112.9 -
Reserves (₹ Cr.) 106 -
P/BV 0.68 -
PE 10.83 -
From the Market
52 Week Low / High (₹) 41.00 / 92.95
All Time Low / High (₹) 1.25 / 176.95
Market Cap (₹ Cr.) 79
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 43.9

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes


About Divyashakti Granites Ltd

Divyashakti Granites ever since its inception in 1994 has carved a niche for itself for producing world-class granite. Despite its brief presence, the company has grown into one of the Country’s largest 100% Export Oriented Granite Processing Unit in a wide spectrum of colors, textures and finish, to customers world-wide.

Divyashakti Granite born as a new bright star in the export market of processed granite was the brain child of Shri N.V.Rattaiah, a Civil Engineer and by then recognized as one of the senior most builders in the State of Andhra Pradesh in India. He had long behind him by then the credit of having constructed Divyashakti Apartments at Ameerpet, Hyderabad, and a unique feat of encompassing about 400 Apartments in a single compound with the additional attraction of a big commercial complex in the front. The project initially conceived as a probable ready access to availability of flooring, material started growing beyond all expectation, went public in the stock market and grew in no time into a major player in the business of export of processed granite slabs to countries in South East Asia, Europe and America. Thus the child is now a fully grown up, dynamic and virile adult but still under the guidance of the experienced old hands.

The Company which started with a public equity of about Rs.10 Crores has now a total “Capital Employed” to the extent of Rs.23 Crores, the whole excess of Rs.13 Crores coming out of “Reserves” generated by the operations of the company, correspondingly balanced by a healthy combination of Fixed Assets and Net Current Assets.

With an installed capacity of about 3,75,000 sq mts of granite slabs per annum, the company has state-of-the art machinery from M/s. BRA Officine Meccaniche spa, Italy; Gaspari Menotti spa, Italy; Breton spa, Italy; Simec spa, Italy; Bideseimpianti srl, Italy; and Socomac srl, Italy, to ensure quality granite cut, shaped and polished to perfection.

Product range of the company includes:


  • Desert Rose
  • Emerald Pearl
  • Giallo Fiorito
  • Giallo Guidoni
  • Giallo Ornamental
  • Giallo Speranza
  • Giblee
  • Golden King
  • Kashmir Gold
  • Kashmir Gold
  • Kashmir White
  • Labrador Antique
  • Madura Gold
  • Navada Gold
  • New Venetian Gold
  • Oro Brazil
  • Peacock green
  • Paradiso
  • Premium Plus Black
  • Santa Cecilia
  • Santa Cecilia dark
  • Santa Cecilia fantasy
  • Santa Cecilia light
  • Sapphire Blue
  • Seaweed Green
  • Green
  • Violetta
  • Vyara gold
  • Vyara Juprana
  • Whit Galaxy
  • Yellow Juprana
Read More Read Less