Oriental Trimex Ltd - Stock Valuation and Financial Performance

BSE: 532817 | NSE: ORIENTALTL | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Oriental Trimex Share Price

8.97 -0.18 -1.97%
as on 18-Apr'24 11:06

DeciZen - make an informed investing decision on Oriental Trimex

M-Cap below 100cr DeciZen not available

Oriental Trimex stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
26.9 Cr.
52-wk low:
5.7
52-wk high:
14.5

Is Oriental Trimex Ltd an attractive stock to invest in?

1. Is Oriental Trimex Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Oriental Trimex Ltd is a below average quality company.

2. Is Oriental Trimex Ltd undervalued or overvalued?

The key valuation ratios of Oriental Trimex Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Oriental Trimex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Oriental Trimex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Oriental Trimex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oriental Trimex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -6%-8.2%-2.3%1.9%10.7%4%5%-0.6%-2.1%-3.2%-
Value Creation
Index
-1.4-1.6-1.2-0.9-0.2-0.7-0.7-1.1-1.2-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.319.651.157.454.572.774.818.318.58.71
Sales YoY Gr.--59.4%160.5%12.5%-5.2%33.4%3%-75.6%1.5%-53%-
Adj EPS -9.1-7-3.60.73.610.7-1.4-2.1-1.5-0.4
YoY Gr.-NANANA414.5%-72.7%-29.9%-301.5%NANA-
BVPS (₹) 23.115.816.917.318.617.918.717.315.313.713.6
Adj Net
Profit
-13.6-10.3-5.318.52.82-3.9-5.9-4.3-1
Cash Flow from Ops. 37.55.625.5-0.7-9.10.4-6.521.24.6-0.6-
Debt/CF from Ops. 113.51.8-67.7-2.648-4.61.46.4-47.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17.3%-30.7%-51.2%-53%
Adj EPS NA-183.8%-229.3%NA
BVPS-5.7%-6%-9.9%-10.5%
Share Price 17.6% -7.2% 9.9% 41.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-32.5-35.1-21.84.117.13.72.5-5-8-6.2-3.2
Op. Profit
Mgn %
-7.4-33.4-8.3310.5711.37.6-2.7-26.7-299
Net Profit
Mgn %
-28-52.7-10.41.815.53.82.6-21.4-31.7-49.6-168
Debt to
Equity
1.13.21.81.80.50.40.60.60.70.7-
Working Cap
Days
7511,7545283583973513991,6831,5433,08828,368
Cash Conv.
Cycle
6361,4554222662772242421,2081,2272,5348,793

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.74

Return on Equity is Poor

Sales growth has been subdued in last 3 years -51.17%

Sales growth is not so good in last 4 quarters at -93.21%

Latest Financials - Oriental Trimex Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 0.8 -
BVPS (₹.) 13.6 -
Reserves (₹ Cr.) 11 -
P/BV 0.67 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.67 / 14.45
All Time Low / High (₹) 1.55 / 47.00
Market Cap (₹ Cr.) 26.9
Equity (₹ Cr.) 29.4
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Oriental Trimex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Oriental Trimex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales48.3219.6051.0557.4354.4772.6874.8318.2518.538.71
Operating Expenses 51.9726.1555.2955.6948.7767.6066.3616.8719.0411.04
Manufacturing Costs3.582.334.993.791.791.120.910.620.310.28
Material Costs42.3119.3546.1449.4844.4664.2762.9814.8617.519.65
Employee Cost 2.331.971.440.991.051.201.180.700.680.54
Other Costs 3.742.502.711.421.481.011.300.690.540.58
Operating Profit -3.66-6.55-4.241.745.705.088.471.38-0.51-2.32
Operating Profit Margin (%) -7.6%-33.4%-8.3%3.0%10.5%7.0%11.3%7.6%-2.7%-26.7%
Other Income 0.563.219.141.681.542.471.332.121.930.25
Interest 11.454.754.770.410.721.604.534.615.331.71
Depreciation 1.331.791.781.611.531.471.471.471.471.46
Exceptional Items 0-1.263.07-0.50-3.68-2.91-1.33-0.0200
Profit Before Tax -15.88-11.141.430.901.311.572.47-2.59-5.37-5.24
Tax -2.4900.330.18-6.370.760.421.330.49-0.93
Profit After Tax -13.39-11.141.100.727.680.812.05-3.92-5.87-4.32
PAT Margin (%) -27.7%-56.8%2.2%1.3%14.1%1.1%2.7%-21.5%-31.7%-49.6%
Adjusted EPS (₹)-9.0-7.50.70.53.20.30.7-1.4-2.1-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 35.0123.8824.9825.6971.5278.2680.3476.3870.5567.55
Share Capital 14.8214.8214.8214.8223.8228.5228.5228.5228.5229.40
Reserves 20.209.0610.1610.8847.7049.7451.8347.8642.0438.14
Minority Interest0000000000
Debt31.6368.4338.6537.9416.6318.8124.686.365.966.47
Long Term Debt16.8311.25403.328.3318.390.090.040.01
Short Term Debt14.7957.1734.6537.9413.3110.486.296.265.926.45
Trade Payables5.781.984.443.169.1220.7118.8311.093.561.24
Others Liabilities 66.4933.3421.1717.8815.036.418.9831.8637.8538.78
Total Liabilities 138.91127.6289.2484.67112.29124.20132.84125.68117.92114.03

Fixed Assets

Gross Block43.8443.8541.3041.3062.7062.7462.8962.8962.8962.89
Accumulated Depreciation8.2210.0111.6713.2814.5115.9917.4518.9220.3921.85
Net Fixed Assets35.6333.8429.6328.0248.1946.7545.4443.9742.5141.05
CWIP 0.060.060.060.06000000
Investments 0000000000
Inventories55.0848.9535.5721.3220.7638.3937.8137.6737.7034.67
Trade Receivables32.8831.3712.6425.1928.3827.3440.3435.0627.6225.59
Cash Equivalents 1.710.720.810.601.090.670.380.310.100.49
Others Assets13.5612.6810.539.4813.8711.048.878.679.9912.23
Total Assets 138.91127.6289.2484.67112.29124.20132.84125.68117.92114.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 37.455.5925.49-0.68-9.070.39-6.5321.154.57-0.62
PBT -15.88-11.141.430.901.311.582.51-2.64-5.33-5.22
Adjustment 12.926.610.051.943.353.885.983.684.903.01
Changes in Working Capital 40.4210.1224.03-3.19-13.51-4.8-14.6820.15.490.67
Tax Paid -0.01-0.01-0.02-0.33-0.23-0.26-0.340-0.490.93
Cash Flow From Investing Activity 0.310.089.950.284.111.030.291.681.210.21
Capex 0.1409.8804.101.07-0.15000
Net Investments 0000000000
Others 0.170.090.070.280.01-0.030.441.681.210.21
Cash Flow From Financing Activity -38.27-6.66-35.350.425.43-1.946.34-22.90-5.890.80
Net Proceeds from Shares 000011.085.920000.89
Net Proceeds from Borrowing 14.43-5.58-8.15-2.502.10-1.6715.08-18.23-0.20-0.04
Interest Paid -10.91-4.61-4.73-0.41-0.72-1.60-4.53-4.61-5.33-1.71
Dividend Paid 0000000000
Others -41.793.53-22.463.33-7.04-4.59-4.22-0.06-0.371.66
Net Cash Flow -0.51-0.990.090.020.47-0.510.10-0.08-0.110.39
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-32.92-38.654.542.8421.941.693.93-7.65-12.64-10.33
ROCE (%)-4.87-7.527.331.852.884.559.162.5-0.06-4.93
Asset Turnover Ratio0.350.150.480.670.550.610.580.140.150.08
PAT to CFO Conversion(x)N/AN/A23.17-0.94-1.180.48-3.19N/AN/AN/A
Working Capital Days
Receivable Days2505831541181791401657546171,114
Inventory Days4109442951781411491867557421,516
Payable Days28732528508511536715391

Oriental Trimex Ltd Stock News

Oriental Trimex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Oriental Trimex on 18-Apr-2024 11:06 is ₹8.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 11:06 the market cap of Oriental Trimex stood at ₹26.90.
The latest P/E ratio of Oriental Trimex as of 18-Apr-2024 11:06 is 0.00.
The latest P/B ratio of Oriental Trimex as of 18-Apr-2024 11:06 is 0.67.
The 52-week high of Oriental Trimex is ₹14.45 and the 52-week low is ₹5.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oriental Trimex is ₹0.77 ( Cr.) .

About Oriental Trimex Ltd

Oriental Trimex incorporated in 1996 is one of the leading importers of premium quality Natural Marbles mainly from Italy, Spain, Greece, Portugal, Turkey, Egypt, Iran, Indonesia, Sri Lanka and several more countries.

Headquartered in Delhi, India, Oriental Trimex boasts of being the only processor of natural marble in the Delhi NCR.Oriental has Marketing outlets & Warehouses at prominent location in Delhi, Mumbai, Chennai and Kolkata.

It has processing facilities are based at Greater Noida in the Delhi National Capital Region, Gummidipoondi near Chennai and Singur near Kolkata. The processing factories are equipped with state-of-the-art machineries namely Gang-Saws, automatic Resin Lines with Robotic feeds, imported from SEI, Italy, one of the pioneers and leaders in manufacturing machineries for the marble industry, imported automatic Line Polishers and imported Grinding Machines.

The automatic resin line with robotic feeds is a highly complex advanced resin application system with controlled heating and drying which ensures even penetration of the resin in the microscopic holes and cracks. The manual application of the resin with drying under the sun, which most Indian suppliers of natural marbles deploy, does not and cannot match the quality achieved with the automatic resin line. Thus ensuring that the marble processed by is similar to the quality of marble processed in Europe and elsewhere.

The Company's processing units are capable of producing of 7.20 million sq. ft. of slabs per annum.In addition, it's associate company in Sri Lanka also processes 1.5 million Sq Ft of Marble Slabs per annum for exports to India.

It is strongly present in mining and processing of Granite in the State of Orissa.  boasts of mining the world famous Lavender Blue and Black from Malkangiri in Orissa. The mining operation is fully mechanized with the use of three excavators and compressors. Also 18 new mining applications are at various stages of approval by the State Government. The granite mined and processed is exported to Italy, China, Taiwan, Middle East and Egypt.

The company has introduced brand of engineered marble processed on Breton Machines in over 50 Colors and patterns, imported from Italy, Spain and also from other Breton Plants, established in other countries.

It has been in business for over a decade and it is this experience and relationship that it shares with its clients and the overseas suppliers. Its processes are ISO certified and is a member of the Chemicals and Allied Products Export Promotion Council, a Government of India agency, The Associated Chamber of Commerce and Industry of India and the All India Granite and Stone Association.

Marble supplied by Oriental is preferred by well known architects, major corporate in the building and construction industry, hotels, hospitals, shopping malls, commercial, retail and residential projects. It  has procured, processed and supplied marble to the major developers, contractors, hotels and institutional buyers in the Northern region including the Delhi NCR, Southern region including Banglore & Chennai, Eastern region including Kolkata and western region including Mumbai.

It has a special in-house division, to assist the hotel industry, in identifying, sourcing, procuring high-end marble under the Government of India’s special import licensing scheme (EPCG), for processing and timely supply for their projects.

Product range of the company includes:

Natural Marble

  • Onyx
  • Travertine

Marbre Oriental

  • Engineered Marble
  • Silver Star Series
  • Fantaisie Marble

Milestones:

  • 1996 Oriental Trimex is incorporated as a Private Limited Company. 
  • 2000 Oriental Trimex inaugurates its Warehouse and Showroom in Kolkata. 
  • 2001 Status is changed by conversion into a Public Limited Company. 
  • 2001 Oriental Trimex commissions its Marble Processing factory at Greater Noida. 
  • 2001 Oriental Trimex inaugurates its Warehouse and Showroom in Chennai. 
  • 2001 Oriental Trimex is awarded by 'Shreshtha Vyapari' status by the Delhi Sales Tax Department.
  • 2001 Oriental Trimex is awarded the KSA 9001-ISO 9001 QMS Certification from KMAQ-korea for Quality Management System.
  • 2003 Oriental Trimex initiates its Mining Operations in Orissa. 
  • 2004 Oriental Trimex is granted its first Mining Lease by the Government of Orissa. 
  • 2005 Oriental Trimex acquires a Granite Processing Factory at Rairangpur, Orissa.
  • 2005 Oriental Trimex is awarded the ISO 9001:2000 certificate from Kvalitet Veritas Quality Assurance. 
  • 2006 More Mining Leases are granted by the Goverment of Orissa.
  • 2007 Oriental Trimex issues shares to the public through the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). 
  • 2008 Oriental Trimex doubles the capacity of its Greater Noida factory. 
  • 2008 Oriental Trimex introduces its range of engineered marble processed on Breton Equipments under its brand name Marbel Oriental.
  • July 2008  Oriental Trimex udertakes commissioning of two new marble and granite processing factories in Chennai and Kolkata.

Achievements/ recognition:

  • An ISO 9001:2000 Certified Company
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.