Restile Ceramics Ltd - Stock Valuation and Financial Performance

BSE: 515085 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Restile Ceramics Share Price

3.25 0.15 4.84%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Restile Ceramics

M-Cap below 100cr DeciZen not available

Restile Ceramics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
31.9 Cr.
52-wk low:
2.8
52-wk high:
5.9

Is Restile Ceramics Ltd an attractive stock to invest in?

1. Is Restile Ceramics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Restile Ceramics Ltd is a below average quality company.

2. Is Restile Ceramics Ltd undervalued or overvalued?

The key valuation ratios of Restile Ceramics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Restile Ceramics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Restile Ceramics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Restile Ceramics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Restile Ceramics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -18.9%-20.4%-22.2%-19.2%-14.7%-18.2%-25%-34.4%-46.3%-6.9%-
Value Creation
Index
-2.4-2.5-2.6NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.22.63.20.20.72.12.11.80.621
Sales YoY Gr.--37.8%20.6%-92.4%175%212.1%1%-12%-67.8%233.9%-
Adj EPS -1.2-1.1-1-0.8-0.6-0.6-0.7-0.7-0.6-0.1-0.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 2.81.70.7-0.1-0.4-1-1.7-2.4-3-3-3.1
Adj Net
Profit
-11.7-10.7-9.8-7.8-5.6-5.9-6.5-6.7-6.1-0.7-1
Cash Flow from Ops. -1.4-3.2-8.2-9.3-6.4-0.1-0.10-1.6-0.2-
Debt/CF from Ops. -18.3-9-4.1-4.5-6.1-441.8-4321002.2-24.2-245.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.1%24.5%-1.8%233.9%
Adj EPS NANANANA
BVPS-200.8%NANANA
Share Price -4.2% -2.1% 17.8% 8.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-34.3-48.3-83.4-266.42348549.73423.22.33.3
Op. Profit
Mgn %
-112.9-64.2-53.3-421.1-112.3-49.3-43.2-54.1-96.4-47.8-67.5
Net Profit
Mgn %
-277.4-409.7-308.5-3274.1-846.8-285.2-313.7-367.2-1020.1-33.9-77.4
Debt to
Equity
0.91.75.1-50.5-9.9-4-2.4-1.7-1.3-1.3-
Working Cap
Days
8171,2839879,5863,1169287275901,799534258
Cash Conv.
Cycle
1403302375,7022,014586471388930221-3,767

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 3.30%

Sales growth has been subdued in last 3 years -1.79%

Sales growth is not so good in last 4 quarters at -27.94%

Latest Financials - Restile Ceramics Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 1.3 -
BVPS (₹.) -3.1 -
Reserves (₹ Cr.) -129 -
P/BV -1.05 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.79 / 5.85
All Time Low / High (₹) 0.07 / 33.75
Market Cap (₹ Cr.) 31.9
Equity (₹ Cr.) 98.3
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of Restile Ceramics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Restile Ceramics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.212.623.160.240.662.062.081.830.591.97
Operating Expenses 8.964.294.851.241.403.072.982.811.172.91
Manufacturing Costs2.010.590.140.100.120.470.510.520.070.10
Material Costs3.592.053.200.320.581.751.721.600.582.13
Employee Cost 2.651.090.710.510.360.350.360.410.290.29
Other Costs 0.710.570.800.310.350.500.390.280.230.40
Operating Profit -4.75-1.68-1.69-1-0.74-1.02-0.90-0.99-0.57-0.94
Operating Profit Margin (%) -112.0%-64.2%-53.3%-421.0%-112.0%-49.3%-43.2%-54.1%-96.4%-47.8%
Other Income 0.380.350.210.020.430.880.0900.240.66
Interest 1.100.960.260.03000000
Depreciation 5.738.227.856.906.265.725.725.725.720.38
Exceptional Items -1.54-0.34-0.440.423.50-0.050000
Profit Before Tax -12.75-10.84-10.04-7.49-3.08-5.91-6.52-6.70-6.05-0.67
Tax 00.110.0300.0700000
Profit After Tax -12.75-10.95-10.07-7.49-3.14-5.91-6.52-6.70-6.05-0.67
PAT Margin (%) -302.0%-418.0%-318.0%-3,150.3%-476.0%-286.0%-313.0%-367.0%-1,020.1%-33.9%
Adjusted EPS (₹)-1.3-1.1-1.0-0.8-0.3-0.6-0.7-0.7-0.6-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 27.6816.736.67-0.82-3.96-9.86-16.38-23.09-29.14-29.80
Share Capital 98.2898.2898.2898.2898.2898.2898.2898.2898.2898.28
Reserves -70.60-81.55-91.61-99.10-102.24-108.14-114.66-121.37-127.42-128.08
Minority Interest0000000000
Debt25.0329.1633.6541.4639.2239.2339.2239.1939.1939.15
Long Term Debt17.3117.3100000000
Short Term Debt7.7211.8533.6541.4639.2239.2339.2239.1939.1939.15
Trade Payables14.2112.379.471.130.710.860.300.340.250.12
Others Liabilities 9.589.628.817.472.091.321.131.190.870.20
Total Liabilities 76.4967.8858.6049.2438.0631.5524.2617.6311.179.67

Fixed Assets

Gross Block115.03115.03115.0348.3438.8538.8538.8538.8538.8538.85
Accumulated Depreciation50.2958.5166.366.818.5214.2419.9625.6831.4031.78
Net Fixed Assets64.7456.5348.6741.5430.3324.6118.8913.177.457.07
CWIP 1.961.961.961.961.961.961.961.960.140
Investments 0000000000
Inventories5.284.864.193.523.733.182.341.591.421.03
Trade Receivables0.580.520.560.190.030.060.080.020.050.15
Cash Equivalents 0.050.040.050.020.180.1000.010.220.06
Others Assets3.873.973.162.011.831.640.990.881.901.36
Total Assets 76.4967.8858.6049.2438.0631.5524.2617.6311.179.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.37-3.23-8.16-9.26-6.40-0.09-0.090.04-1.62-0.16
PBT -12.75-10.84-10.04-7.49-3.08-5.91-6.52-6.70-6.05-0.67
Adjustment 6.817.977.905.701.984.855.635.715.48-0.27
Changes in Working Capital 4.57-0.36-6.02-7.47-5.310.970.81.03-1.050.78
Tax Paid 0000000000
Cash Flow From Investing Activity 00.050.011.458.800001.830
Capex 0001.448.8000000
Net Investments 0000000000
Others 00.050.010.0100001.830
Cash Flow From Financing Activity 1.284.278.157.78-2.250.02-0.01-0.0400
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-17.310000000
Interest Paid -1.10-0.96-0.26-0.03000000
Dividend Paid 0000000000
Others 2.385.2325.727.81-2.250.02-0.01-0.0400
Net Cash Flow -0.091.080.01-0.030.15-0.07-0.100.010.21-0.16
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-37.43-49.3-86.04N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-20.12-20.05-22.67N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.060.040.0500.020.060.070.090.040.19
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days60746253260712102018
Inventory Days4976825185,4191,997613485393926227
Payable Days1,4232,3711,2466,1145821641237318932

Restile Ceramics Ltd Stock News

Restile Ceramics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Restile Ceramics on 28-Mar-2024 16:01 is ₹3.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Restile Ceramics stood at ₹31.94.
The latest P/E ratio of Restile Ceramics as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Restile Ceramics as of 28-Mar-2024 16:01 is -1.05.
The 52-week high of Restile Ceramics is ₹5.85 and the 52-week low is ₹2.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Restile Ceramics is ₹1.27 ( Cr.) .

About Restile Ceramics Ltd

Restile Ceramics, established in 1986, is a pioneer in vitrified tile and in the business of flooring tiles holds excellent reputation in the industry. Its first commercial production commenced in 1991. The company holds the distinction of bringing the vitrified tiles technology for the first time in the country. Since then, the company has introduced innovative range of products in the market. Staying ahead in the technological advancement is the motto of Restile.

The company employs the best practices and highest quality standards in the industry. While it works constantly on quality up-gradation, the company is known for introducing innovative product range on frequent intervals.

Restile is the only brand in Indian market to make 100% of its production as full body vitrified tile in right earnest. The competition is fierce affecting the quality standards in general, but at RESTILE quality comes first, the stand vindicated by the numerous repeat purchases from reputed clients across all the sectors viz. Retail, I.T., Banking, Hospitality, Education, Genneral Engineering, Manufacturing & Industrial, Food & Beverages, Pharma & Health Care, Govt. Institutions and so on..

Restile was launched as Fully Vitrified Unglazed and Polished Monolithic floor tiles in smooth, rough as well as Mirror Polished finishes and commenced commercial production during 1991 with an initial installed capacity of 5,40,000 sq mtrs. per annum and subsequently ramped up 34,00,000 sq. mtrs per annum at Hyderabad, Andhra Pradesh.

Restile has further enhanced its product portfolio by adding MARBOGRANIT range of Bell Granito Ceramica Limited from Baroda, Gujarat Unit, making total capacity 52,50,000 sq. mtrs per annum.

At Restile, market looks forward for the innovation on regular intervals. The new products will be no less than the contemporary product in European markets.

Product range of the company includes:

  • Mirror stone-These tiles come in mirror finish which is far superior to all other tiles including natural stones including marble and granite. These tiles are pre-polished and ready to use. It has high glossy finish with true reflective properties.
  • Impacta-These tiles which are heavy duty, fully vitrified, acid and alkali resistant ,are produced under strict quality controls at the modern plant of Restile at Hyderabad, using very superior quality raw materials. The process involves fine milling, spray drying, dry pressing at high pressures, firing under high temperature under defined process parameters to ensure homogeneous, dense and non-porous tiles.
  • PearlRock-It finish with silky smooth surface, pampers your senses, a caring touch that gives you homely feel. The tiles are best to use in the area where you used to walk on a bare feet like bedroom, kitchen, living room etc. It has a pearly glow for the rich look comparing to fully polished tiles, which is now become common and falls short of that rich feel.
  • Granamite- Fullbody design tiles come in the rich eloquence of granite and the understated elegance of plain finish. Its matt finished smooth surface prevents skids and skips . Granamite is the original form of vitrified tiles, which retain all basic characteristics of fully homogeneous vitrified tiles. Granamite range is acknowledged by professionals of the industry as the toughest flooring material for medium to high traffic areas.
  • MARBOGRANIT- It is a well established brand exclusively for original marble admirers as this is the better alternative to natural marble. A wonderful recreation of marble and granite in a unique and absolutely original form. A collection of natural marble designs with high glossy finish surface. It took years of experience and superior technology from Italy to capture the beauty of nature on the vitrified surface.
  • GRIPMAX- Restile launches another fully vitrified surface, a surface most suitable for vehicle ramps, swimming pool areas, porch, exterior wall application etc. GRIPMAX comes in variety of textures and finishes.

Clientele

Some of Restile's premier customers include: Hyundai, ICICI Bank, A P Gas Power, Cadbury India, Reserve Bank of India, Indorama Synthetic, Dr Reddy’s, Parle, Pepsi, Bajaj Coca Cola and many more.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.